|
Report_Id: 174014 Est NO 0002 |
Date:01/10/2018 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 174014 | Estimate Number | 0002 | Estimate Type | PROGRESS | ||
| District Office | BOWLING GREEN (03320) Kidd, Benjamin P. | ||||||
| Contractor | SCOTTY'S CONTRACTING AND STONE LLC | ADDR SN 4 VC Code VC0000097588 | |||||
| LLC | |||||||
| PO BOX 4500 | |||||||
| BOWLING GREEN , KY , 42102-4500 | |||||||
| Pay Period | 12/02/2017 TO 12/15/2017 | ||||||
| Date Approved | 12/28/2017 | ||||||
| Primary Proj Number | 0308500681701 | ||||||
| Project No. | HSIP 5105 (041) | ||||||
| Primary County | METCALFE | ||||||
| Name of Road | GLASGOW RD/W STOCKTON ST/N MAIN ST/GREENSBURG RD (US-68) | ||||||
| Description | GLASGOW RD/W STOCKTON ST/N MAIN ST/GREENSBURG RD (US-68) | ||||||
| Date Let | 09/29/2017 | Formal Acceptance | |||||
| Date Awarded | 10/06/2017 | Date Work Began | 11/20/2017 | ||||
| Date Contract Executed | 10/30/2017 | Open To Traffic | |||||
| Date NTP Issued | 10/30/2017 | Actual Completion Date | |||||
| Current Contract Amount | $2,121,491.91 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $2,121,491.91 |
Total Earnings | $248,259.91 |
$96,181.69 |
$152,078.22 |
|
| Percent Complete | 11.70 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $1,873,232.00 |
Gross Earnings | $248,259.91 |
$96,181.69 |
$152,078.22 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $248,259.91 |
$96,181.69 |
$152,078.22 |
|||
| Contract Id | 174014 | Change Order Summary |
County | METCALFE | ||||||
| Estimate Nbr | 0002 | Project Number | HSIP 5105 (041) | |||||||
| Contractor | SCOTTY'S CONTRACTING AND STONE LLC | Period | 12/02/2017 TO 12/15/2017 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 174014 | COMMONWEALTH OF KENTUCKY |
County | METCALFE | ||||||
| Contract Type | ASSH ASPHALT SHOULDERS | TRANSPORTATION CABINET |
Primary Project Number | 0308500681701 | ||||||
| Estimate Nbr | 0002 | Period | 12/02/2017 TO 12/15/2017 | |||||||
| Contractor | SCOTTY'S CONTRACTING AND STONE LLC | |||||||||
| Project | 0308500681701 | Fed/State Project Number | HSIP 5105 (041) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 0308500681701 | Fed/State Project Number | HSIP 5105 (041) | Category | 0001 ROADWAY | |||||||
| 0005 | DGA BASE | 00001 | TON | 1,500.00 | 1,500.000 | 0.000 | 0.000 | 24.30 | 0.00 | |||
| 0010 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 5,300.00 | 5,300.000 | 0.000 | 0.000 | 63.85 | 0.00 | |||
| 0015 | ENTRANCE PIPE-15 IN | 00440 | LF | 1,338.00 | 1,338.000 | 0.000 | 0.000 | 47.08 | 0.00 | |||
| 0020 | ENTRANCE PIPE-18 IN | 00441 | LF | 104.00 | 104.000 | 0.000 | 0.000 | 51.61 | 0.00 | |||
| 0025 | ENTRANCE PIPE-24 IN | 00443 | LF | 28.00 | 28.000 | 0.000 | 0.000 | 58.40 | 0.00 | |||
| 0030 | CULVERT PIPE-18 IN | 00462 | LF | 2,098.00 | 2,098.000 | 586.000 | 463.000 | 1,049.000 | 132.63 | 77,721.18 | 139,128.87 | |
| 0035 | CULVERT PIPE-24 IN | 00464 | LF | 771.00 | 771.000 | 284.000 | 200.000 | 484.000 | 166.31 | 47,232.04 | 80,494.04 | |
| 0040 | CULVERT PIPE-36 IN | 00468 | LF | 64.00 | 64.000 | 0.000 | 0.000 | 203.99 | 0.00 | |||
| 0045 | DROP BOX INLET TYPE 1 | 01490 | EACH | 24.00 | 24.000 | 0.000 | 0.000 | 3,650.00 | 0.00 | |||
| 0050 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 29.00 | 29.000 | 0.000 | 0.000 | 9.00 | 0.00 | |||
| 0055 | EMBANKMENT IN PLACE | 02230 | CUYD | 9,722.00 | 9,722.000 | 0.000 | 0.000 | 15.05 | 0.00 | |||
| 0060 | FENCE-TEMP | 02259 | LF | 12,392.00 | 12,392.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0065 | REMOVE & REPLACE FENCE 2 STRAND HOT | 02268 | LF | 370.00 | 370.000 | 0.000 | 0.000 | 3.50 | 0.00 | |||
| 0070 | REMOVE & REPLACE FENCE BARBED WIRE | 02268 | LF | 8,976.00 | 8,976.000 | 0.000 | 0.000 | 7.61 | 0.00 | |||
| 0075 | REMOVE & REPLACE FENCE HIGH TENSILE STRAND | 02268 | LF | 1,320.00 | 1,320.000 | 0.000 | 0.000 | 7.15 | 0.00 | |||
| 0080 | REMOVE & REPLACE FENCE WOVEN | 02268 | LF | 1,727.00 | 1,727.000 | 0.000 | 0.000 | 8.61 | 0.00 | |||
| 0085 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 1,453.75 | 1,453.750 | 0.000 | 0.000 | 15.40 | 0.00 | |||
| 0090 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0095 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,200.00 | 0.00 | |||
| 0100 | REMOVE GUARDRAIL | 02381 | LF | 1,437.50 | 1,437.500 | 0.000 | 0.000 | 1.80 | 0.00 | |||
| 0105 | CHANNEL LINING CLASS II | 02483 | TON | 500.00 | 500.000 | 0.000 | 0.000 | 29.89 | 0.00 | |||
| 0110 | CLEARING AND GRUBBING US-68 | 02545 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 109,108.33 | 0.00 | |||
| 0115 | TEMPORARY SIGNS | 02562 | SQFT | 300.00 | 300.000 | 216.000 | 216.000 | 7.00 | 1,512.00 | |||
| 0120 | DITCHING AND SHOULDERING | 02575 | LF | 35,508.00 | 35,508.000 | 0.000 | 0.000 | 3.79 | 0.00 | |||
| 0125 | MAINTAIN & CONTROL TRAFFIC US-68 | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 108,500.00 | 27,125.00 | 27,125.00 | |
| 0130 | SAFELOADING | 02690 | CUYD | 56.00 | 56.000 | 0.000 | 0.000 | 300.00 | 0.00 | |||
| 0135 | TEMP SILT FENCE | 02701 | LF | 12,500.00 | 12,500.000 | 0.000 | 0.000 | 2.41 | 0.00 | |||
| 0140 | SILT TRAP TYPE A | 02703 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 326.81 | 0.00 | |||
| 0145 | SILT TRAP TYPE B | 02704 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 326.81 | 0.00 | |||
| 0150 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0155 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0160 | EROSION CONTROL BLANKET | 05950 | SQYD | 30,250.00 | 30,250.000 | 0.000 | 0.000 | 1.05 | 0.00 | |||
| 0165 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 40,000.00 | 40,000.000 | 0.000 | 0.000 | 0.20 | 0.00 | |||
| 0170 | INITIAL FERTILIZER | 05963 | TON | 2.48 | 2.480 | 0.000 | 0.000 | 950.00 | 0.00 | |||
| 0175 | 20-10-10 FERTILIZER | 05964 | TON | 4.37 | 4.370 | 0.000 | 0.000 | 950.00 | 0.00 | |||
| 0180 | SEEDING AND PROTECTION | 05985 | SQYD | 80,000.00 | 80,000.000 | 0.000 | 0.000 | 0.31 | 0.00 | |||
| 0185 | AGRICULTURAL LIMESTONE | 05992 | TON | 45.00 | 45.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0190 | FOUNDATION PREPARATION MP 12.070 | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0195 | FOUNDATION PREPARATION MP 12.858 | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0200 | FOUNDATION PREPARATION MP 13.871 | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0205 | CONCRETE-CLASS A | 08100 | CUYD | 40.04 | 40.040 | 0.000 | 0.000 | 950.00 | 0.00 | |||
| 0210 | STEEL REINFORCEMENT | 08150 | LB | 4,776.00 | 4,776.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0215 | SHOULDER MILLING/TRENCHING | 20748ED | SQYD | 17,236.00 | 17,236.000 | 0.000 | 0.000 | 5.55 | 0.00 | |||
| 0220 | HEADWALL SLOPED & MITERED CONCRETE-FOR 18 IN PIPE | 24575ES610 | EACH | 66.00 | 66.000 | 0.000 | 0.000 | 1,800.00 | 0.00 | |||
| 0225 | HEADWALL SLOPED & MITERED CONCRETE-FOR 24 IN PIPE | 24575ES610 | EACH | 28.00 | 28.000 | 0.000 | 0.000 | 2,200.00 | 0.00 | |||
| 0230 | HEADWALL SLOPED & MITERED CONCRETE-FOR 36 IN PIPE | 24575ES610 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 2,800.00 | 0.00 | |||
| Project | 0308500681701 | Fed/State Project Number | HSIP 5105 (041) | Category | 0002 DEMOBILIZATION | |||||||
| 0235 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 31,354.65 | 0.00 | |||
| SUBTOT | $152,078.22 |
$248,259.91 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||