Report_Id:ESTIMATE FINAL updated 6-26-09 |
Date:06/27/2018 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 172903 | Estimate Number | 0005 | Estimate Type FINAL | |||
District Office | COVINGTON (06380) Rust, Kevin J. | ||||||
Contractor | LOUISVILLE PAVING COMPANY INC | ADDR SN 1 VC Code VC0000108043 | |||||
1801 PAYNE STREET | |||||||
LOUISVILLE , KY , 40206 | |||||||
Pay Period | 01/27/2018 TO 05/10/2018 | ||||||
Date Approved | 06/21/2018 | ||||||
Primary Proj Number | MB02102271701 | ||||||
Project No. | FE02 021 0227 B00045N | ||||||
Primary County | CARROLL | ||||||
Name of Road | BRIDGE OVER WHITES RUN. | ||||||
Description | BRIDGE OVER WHITES RUN. | ||||||
Date Let | 03/24/2017 | Formal Acceptance | 11/09/2017 | ||||
Date Awarded | 03/31/2017 | Date Work Began | 10/11/2017 | ||||
Date Contract Executed | 04/18/2017 | Open To Traffic | 11/09/2017 | ||||
Date NTP Issued | 04/18/2017 | Actual Completion Date | 11/09/2017 | ||||
Current Contract Amount | $209,000.00 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $209,000.00 |
Total Earnings | $205,326.40 |
$204,451.40 |
$875.00 |
|
Percent Complete | 98.24 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $3,673.60 |
Gross Earnings | $205,326.40 |
$204,451.40 |
$875.00 |
|
Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $205,326.40 |
$204,451.40 |
$875.00 |
|||
Contract Id | 172903 | Change Order Summary |
County | CARROLL | ||||||
Estimate Nbr | 0005 | Project Number | FE02 021 0227 B00045N | |||||||
Contractor | LOUISVILLE PAVING COMPANY INC | Period | 01/27/2018 TO 05/10/2018 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 172903 | COMMONWEALTH OF KENTUCKY |
County | CARROLL | ||||||
Contract No | TRANSPORTATION CABINET |
Primary Project Number | MB02102271701 | |||||||
Estimate Nbr | 0005 | Period | 01/27/2018 TO 05/10/2018 | |||||||
Contractor | LOUISVILLE PAVING COMPANY INC | |||||||||
Project | MB02102271701 | Fed/State Project Number | FE02 021 0227 B00045N | Category | ||||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
Project | MB02102271701 | Fed/State Project Number | FE02 021 0227 B00045N | Category | 0001 BRIDGE | |||||||
0005 | TEMPORARY SIGNS | 02562 | SQFT | 149.00 | 149.000 | 160.000 | 160.000 | 5.00 | 800.00 | |||
0010 | MAINTAIN & CONTROL TRAFFIC APPLIES TO 021B00045N (ADDED: 3-20-17) | 02650 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 13,818.60 | 13,818.60 | |||
0015 | LANE CLOSURE | 02653 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 150.00 | 300.00 | |||
0020 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 88.00 | 88.000 | 88.000 | 88.000 | 150.00 | 13,200.00 | |||
0025 | BRIDGE OVERLAY APPROACH PAVEMENT | 03304 | SQYD | 489.00 | 489.000 | 489.000 | 489.000 | 25.00 | 12,225.00 | |||
0030 | TEMP SIGNAL 2 PHASE | 04933 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 3,500.00 | 3,500.00 | |||
0035 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 1,436.00 | 1,436.000 | 1,531.000 | 1,531.000 | 1.00 | 1,531.00 | |||
0040 | PAVE STRIPING-TEMP REM TAPE-B | 06549 | LF | 500.00 | 500.000 | 865.000 | 865.000 | 1.80 | 1,557.00 | |||
0045 | PAVE STRIPING-TEMP REM TAPE-W | 06550 | LF | 1,000.00 | 1,000.000 | 671.000 | 671.000 | 1.20 | 805.20 | |||
0050 | PAVE STRIPING-TEMP REM TAPE-Y | 06551 | LF | 2,000.00 | 2,000.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
0055 | STEEL REINFORCEMENT | 08150 | LB | 267.20 | 267.200 | 267.200 | 267.200 | 2.00 | 534.40 | |||
0060 | EPOXY SAND SLURRY | 08504 | SQYD | 57.60 | 57.600 | 115.100 | 115.100 | 30.00 | 3,453.00 | |||
0065 | REM EPOXY BIT FOREIGN OVERLAY | 08510 | SQYD | 1,266.00 | 1,266.000 | 1,266.000 | 1,266.000 | 15.00 | 18,990.00 | |||
0070 | CONCRETE OVERLAY-LATEX | 08534 | CUYD | 70.30 | 70.300 | 70.300 | 70.300 | 1,250.00 | 87,875.00 | |||
0075 | BLAST CLEANING | 08549 | SQYD | 1,324.00 | 1,324.000 | 1,381.100 | 1,381.100 | 2.00 | 2,762.20 | |||
0080 | PARTIAL DEPTH PATCHING | 24094EC | CUYD | 35.20 | 35.200 | 32.380 | 32.380 | 1,250.00 | 40,475.00 | |||
Project | MB02102271701 | Fed/State Project Number | FE02 021 0227 B00045N | Category | 0002 DEMOBILIZATION | |||||||
0085 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.250 | 0.750 | 1.000 | 3,500.00 | 875.00 | 3,500.00 | |
SUBTOT | $875.00 |
$205,326.40 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |