|
Report_Id: 172015 Est NO 0011 |
Date:03/05/2018 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 172015 | Estimate Number | 0011 | Estimate Type | PROGRESS | ||
| District Office | COVINGTON (06320) Keith, Jerry F. | ||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | ADDR SN 0 VC Code VC0000091287 | |||||
| PO BOX 11638 | |||||||
| 1051 RED MILE RD STE 1A | |||||||
| LEXINGTON , KY , 40576-1638 | |||||||
| Pay Period | 09/22/2017 TO 02/06/2018 | ||||||
| Date Approved | 02/20/2018 | ||||||
| Primary Proj Number | MP04900621701 | ||||||
| Project No. | FE01 049 0062 009-010 | ||||||
| Primary County | HARRISON | ||||||
| Name of Road | ODDVILLE PIKE (US 62) | ||||||
| Description | ODDVILLE PIKE (US 62) | ||||||
| Date Let | 01/27/2017 | Formal Acceptance | |||||
| Date Awarded | 02/03/2017 | Date Work Began | 04/17/2017 | ||||
| Date Contract Executed | 02/20/2017 | Open To Traffic | |||||
| Date NTP Issued | 02/20/2017 | Actual Completion Date | 09/11/2017 | ||||
| Current Contract Amount | $559,258.21 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $546,342.68 |
Total Earnings | $453,374.25 |
$424,707.92 |
$28,666.33 |
|
| Percent Complete | 81.07 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $105,883.96 |
Gross Earnings | $453,374.25 |
$424,707.92 |
$28,666.33 |
|
| Total Change Orders | $12,915.53 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $453,374.25 |
$424,707.92 |
$28,666.33 |
|||
| Contract Id | 172015 | Change Order Summary |
County | HARRISON | ||||||
| Estimate Nbr | 0011 | Project Number | FE01 049 0062 009-010 | |||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | Period | 09/22/2017 TO 02/06/2018 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
| 001 | Sanitary Sewer Relocation | Approved | 08/01/2017 | $12,915.50 | 21.0 | |||||
| 002 | Misc. Project Adjustments | Approved | 01/30/2018 | $0.03 | 24.0 | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 172015 | COMMONWEALTH OF KENTUCKY |
County | HARRISON | ||||||
| Contract Type | JPGR JPC PAVEMENT WITH GRADE & DRAIN | TRANSPORTATION CABINET |
Primary Project Number | MP04900621701 | ||||||
| Estimate Nbr | 0011 | Period | 09/22/2017 TO 02/06/2018 | |||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | |||||||||
| Project | MP04900621701 | Fed/State Project Number | FE01 049 0062 009-010 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | MP04900621701 | Fed/State Project Number | FE01 049 0062 009-010 | Category | 0001 DRAINAGE | |||||||
| 0005 | CRUSHED AGGREGATE SIZE NO 2 | 00078 | TON | 180.00 | 180.000 | 9.700 | 9.700 | 30.50 | 295.85 | |||
| 0010 | STORM SEWER PIPE-12 IN | 00520 | LF | 271.00 | 271.000 | 179.500 | 179.500 | 54.00 | 9,693.00 | |||
| 0015 | STORM SEWER PIPE-18 IN | 00522 | LF | 523.00 | 523.000 | 368.000 | 368.000 | 81.25 | 29,900.00 | |||
| 0020 | PERFORATED PIPE-4 IN | 01000 | LF | 30.00 | 30.000 | 30.000 | 30.000 | 5.75 | 172.50 | |||
| 0025 | REMOVE PIPE | 01310 | LF | 533.00 | 533.000 | 432.000 | 432.000 | 6.00 | 2,592.00 | |||
| 0030 | CURB BOX INLET TYPE A | 01456 | EACH | 9.00 | 0.000 | -6.000 | 6.000 | 0.000 | 3,420.00 | -20,520.00 | 0.00 | |
| 0035 | JUNCTION BOX-18 IN | 01642 | EACH | 2.00 | 0.000 | 0.000 | 0.000 | 1,853.00 | 0.00 | |||
| 0040 | REMOVE CURB & GUTTER BOX INLET | 01705 | EACH | 11.00 | 11.000 | 5.000 | 5.000 | 104.00 | 520.00 | |||
| 0045 | CORED HOLE DRAINAGE BOX CON-4 IN | 01740 | EACH | 9.00 | 9.000 | 6.000 | 6.000 | 117.00 | 702.00 | |||
| 0050 | MANHOLE TYPE A | 01756 | EACH | 5.00 | 5.000 | 5.000 | 5.000 | 2,257.00 | 11,285.00 | |||
| 0055 | ADJUST MANHOLE FRAME TO GRADE | 01791 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 672.50 | 2,690.00 | |||
| 0060 | SAFELOADING | 02690 | CUYD | 60.00 | 60.000 | 3.900 | 3.900 | 169.00 | 659.10 | |||
| 0065 | PERMANENT STEEL CASING (CASING PIPE) | 24884ED | LF | 90.00 | 90.000 | 90.000 | 90.000 | 788.00 | 70,920.00 | |||
| 8006 | CURB BOX INLET TYPE F | 01487 | EACH | 0.00 | 3.000 | 3.000 | 0.000 | 3.000 | 2,783.46 | 8,350.38 | 8,350.38 | |
| 8007 | RETROFIT Rem Existing Curb Inlet Grates & Retrofit with new Castings | 23279EC | EACH | 0.00 | 6.000 | 6.000 | 0.000 | 6.000 | 1,699.71 | 10,198.26 | 10,198.26 | |
| 8008 | CURB BOX INLET TYPE A Revised Pricing for Curb Box Inlets Type A Installed | 01456 | EACH | 0.00 | 3.000 | 3.000 | 0.000 | 3.000 | 2,783.46 | 8,350.38 | 8,350.38 | |
| 8009 | CURB BOX INLET TYPE A Materials Only | 01456 | EACH | 0.00 | 8.000 | 8.000 | 0.000 | 8.000 | 1,457.72 | 11,661.76 | 11,661.76 | |
| 8012 | JUNCTION BOX-SPECIAL | 01653 | EACH | 0.00 | 1.000 | 1.000 | 0.000 | 1.000 | 4,348.66 | 4,348.66 | 4,348.66 | |
| 8013 | STORM SEWER PIPE-18 IN Material Only | 00522 | LF | 0.00 | 99.000 | 99.000 | 0.000 | 99.000 | 12.85 | 1,272.15 | 1,272.15 | |
| 8014 | STORM SEWER PIPE-12 IN Material Only | 00520 | LF | 0.00 | 75.000 | 75.000 | 0.000 | 75.000 | 8.29 | 621.75 | 621.75 | |
| Project | MP04900621701 | Fed/State Project Number | FE01 049 0062 009-010 | Category | 0002 PAVING | |||||||
| 0070 | DGA BASE | 00001 | TON | 320.00 | 320.000 | 507.310 | 507.310 | 25.75 | 13,063.23 | |||
| 0075 | GEOGRID REINFORCEMENT FOR SUBGRADE | 00005 | SQYD | 1,568.00 | 1,568.000 | 664.410 | 664.410 | 1.75 | 1,162.71 | |||
| 0080 | LEVELING & WEDGING PG64-22 | 00190 | TON | 35.00 | 35.000 | 26.030 | 26.030 | 234.50 | 6,104.03 | |||
| 0085 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 40.00 | 40.000 | 50.460 | 50.460 | 227.00 | 11,454.42 | |||
| 0090 | REMOVE CURB AND GUTTER | 01812 | LF | 448.00 | 448.000 | 448.000 | 448.000 | 5.75 | 2,576.00 | |||
| 0095 | STANDARD INTEGRAL CURB | 01830 | LF | 676.00 | 676.000 | 844.000 | 844.000 | 17.00 | 14,348.00 | |||
| 0100 | PCC PAVEMENT DIAMOND GRINDING | 02060 | SQYD | 1,568.00 | 1,568.000 | 0.000 | 0.000 | 10.75 | 0.00 | |||
| 0105 | JPC PAVEMENT-10 IN | 02069 | SQYD | 1,568.00 | 1,472.382 | 1,345.620 | 1,345.620 | 77.75 | 104,621.95 | |||
| 0110 | JPC PAVEMENT-8 IN | 02084 | SQYD | 18.20 | 18.200 | 58.060 | 58.060 | 77.00 | 4,470.62 | |||
| 0115 | REMOVE PAVEMENT | 02091 | SQYD | 1,568.00 | 1,568.000 | 1,200.500 | 1,200.500 | 19.50 | 23,409.75 | |||
| 0120 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 5,507.00 | 5,507.00 | |||
| 0125 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 80.00 | 80.000 | 57.050 | 57.050 | 115.75 | 6,603.53 | |||
| 0130 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 7,500.00 | 7,500.000 | 0.000 | 0.000 | 0.50 | 0.00 | |||
| 0135 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 3,750.00 | 3,750.000 | 700.000 | 700.000 | 0.50 | 350.00 | |||
| 0140 | PAVE STRIPING-TEMP REM TAPE-B | 06549 | LF | 5,200.00 | 5,200.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0145 | PAVE STRIPING-TEMP REM TAPE-W | 06550 | LF | 5,200.00 | 5,200.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0150 | PAVE STRIPING-TEMP REM TAPE-Y | 06551 | LF | 5,200.00 | 5,200.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0155 | PAVE MARKING-THERMO R 6 FT | 06562 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 142.75 | 571.00 | |||
| 0160 | PAVE MARKING-R/R XBUCKS 16 IN | 06563 | LF | 87.00 | 87.000 | 87.000 | 87.000 | 6.75 | 587.25 | |||
| 0165 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 130.00 | 130.000 | 138.000 | 138.000 | 11.50 | 1,587.00 | |||
| 0170 | G VALVE SPECIAL (ADJUST GAS VALVE) | 16056 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 275.75 | 275.75 | |||
| Project | MP04900621701 | Fed/State Project Number | FE01 049 0062 009-010 | Category | 0003 ROADWAY | |||||||
| 0175 | BARRICADE-TYPE III | 02014 | EACH | 10.00 | 10.000 | 8.000 | 8.000 | 89.00 | 712.00 | |||
| 0180 | TEMPORARY SIGNS | 02562 | SQFT | 1,195.00 | 1,195.000 | 568.500 | 568.500 | 8.50 | 4,832.25 | |||
| 0185 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 18,258.00 | 18,258.00 | |||
| 0190 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 5.00 | 5.000 | 4.000 | 4.000 | 1,695.00 | 6,780.00 | |||
| 0195 | SIDEWALK-4 IN CONCRETE | 02720 | SQYD | 273.00 | 273.000 | 305.380 | 305.380 | 69.50 | 21,223.91 | |||
| 0200 | REMOVE CONCRETE SIDEWALK | 02721 | SQYD | 378.00 | 378.000 | 328.000 | 328.000 | 19.50 | 6,396.00 | |||
| 0205 | STAKING | 02726 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 4,289.00 | 4,289.00 | |||
| 0210 | ADJUST WATER VALVE | 03425 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 275.75 | 551.50 | |||
| 0215 | TEMP SIGNAL 2 PHASE | 04933 | EACH | 2.00 | 0.000 | 0.000 | 0.000 | 3,633.00 | 0.00 | |||
| 0220 | SEEDING AND PROTECTION | 05985 | SQYD | 500.00 | 500.000 | 500.000 | 500.000 | 3.00 | 1,500.00 | |||
| 0225 | DETECTABLE WARNINGS | 23158ES505 | SQFT | 100.00 | 100.000 | 64.000 | 64.000 | 30.25 | 1,936.00 | |||
| 8001 | S PIPE PVC 08 INCH | 15112 | LF | 0.00 | 15.000 | 15.000 | 15.000 | 92.10 | 1,381.50 | |||
| 8002 | FLOWABLE FILL | 02220 | CUYD | 0.00 | 30.000 | 24.000 | 24.000 | 169.00 | 4,056.00 | |||
| 8003 | S MANHOLE | 15092 | EACH | 0.00 | 1.000 | 1.000 | 1.000 | 4,517.00 | 4,517.00 | |||
| 8004 | S MANHOLE ABANDON/REMOVE | 15093 | EACH | 0.00 | 1.000 | 1.000 | 1.000 | 1,319.00 | 1,319.00 | |||
| 8005 | CUT AND PLUG-15 IN Sanitary Sewer | 22987NN | EACH | 0.00 | 4.000 | 2.000 | 2.000 | 157.00 | 314.00 | |||
| 8010 | RECONNECT SEWER SERVICE | 03444 | EACH | 0.00 | 3.000 | 3.000 | 0.000 | 3.000 | 1,193.68 | 3,581.04 | 3,581.04 | |
| 8011 | SANITARY SEWER CLEANOUT-2 WAY | 20426EC | EACH | 0.00 | 1.000 | 1.000 | 0.000 | 1.000 | 801.95 | 801.95 | 801.95 | |
| Project | MP04900621701 | Fed/State Project Number | FE01 049 0062 009-010 | Category | 0004 DEMOBILIZATION | |||||||
| 0230 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 8,074.03 | 0.00 | |||
| SUBTOT | $28,666.33 |
$453,374.20 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||