Report_Id:   171216   Est NO  0021

Date:06/27/2018

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 171216 Estimate Number 0021 Estimate Type PROGRESS
District Office ELIZABETHTOWN (04300)  Bagby, Brandon R.

Contractor SCOTTY'S CONTRACTING AND STONE LLC ADDR SN 4 VC Code VC0000097588
LLC
PO BOX 4500
BOWLING GREEN , KY , 42102-4500
Pay Period 05/19/2018  TO  06/01/2018
Date Approved 06/14/2018
Primary Proj Number DE04500651716
Project No. NHPP IM 0654 (054)
Primary County HARDIN
Name of Road I-65 (HARDIN COUNTY) ASPHALT OVERLAY
Description I-65 (HARDIN COUNTY) ASPHALT OVERLAY
     
     
Date Let 05/26/2017 Formal Acceptance
Date Awarded 06/02/2017 Date Work Began 06/14/2017
Date Contract Executed 06/14/2017 Open To Traffic
Date NTP Issued 06/14/2017 Actual Completion Date

Current Contract Amount

$14,246,485.25

Total to Date

Prev to Date

This Estimate

Original Amount

$12,434,949.51

Total Earnings

$7,072,106.12

$6,720,637.56

$351,468.56

Percent Complete

51.09

Stockpiled Materials

$205,747.80

$205,747.80

$0.00

Funds Available

$6,968,631.33

Gross Earnings

$7,277,853.92

$6,926,385.36

$351,468.56

Total Change Orders

$1,811,535.74

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$7,277,853.92

$6,926,385.36

$351,468.56

Contract Id 171216

Change Order Summary

County HARDIN
Estimate Nbr 0021 Project Number NHPP IM 0654 (054)
Contractor SCOTTY'S CONTRACTING AND STONE LLC Period 05/19/2018  TO  06/01/2018
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Liquidated Damages Override Approved 06/28/2017 $0.00 0.0
002 cost-plus Approved 02/05/2018 $87,342.81 26.0
003 High Mast Lighting Approved 04/17/2018 $1,724,192.93 90.0
004 Lot Pay Adjustment Override Approved 03/27/2018 $0.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 171216

COMMONWEALTH OF KENTUCKY

County HARDIN
Contract Type ASRH   ASPHALT REHAB INTERSTATE/PARKWAY

TRANSPORTATION CABINET

Primary Project Number DE04500651716
Estimate Nbr 0021 Period 05/19/2018  TO  06/01/2018
Contractor SCOTTY'S CONTRACTING AND STONE LLC
 
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0001 PAVING
0005 DGA BASE 00001 TON 2,758.00 2,758.000 1,216.650 3,556.290 4,772.940 28.35 34,492.02 135,312.84
0010 ASPHALT SEAL AGGREGATE 00100 TON 1,902.00 1,902.000 24.070 548.230 572.300 70.50 1,696.93 40,347.15
0015 ASPHALT SEAL COAT 00103 TON 229.00 229.000 2.310 50.230 52.540 615.00 1,420.65 32,312.10
0020 LEVELING & WEDGING PG76-22 00194 TON 11,344.00 11,344.000 6,263.350 6,263.350 63.95 400,541.23
0025 CL3 ASPH BASE 1.00D PG64-22 00214 TON 6,597.00 6,597.000 4,750.410 4,750.410 47.15 223,981.83
0030 CL4 ASPH BASE 1.00D PG76-22 00219 TON 14,744.00 14,744.000 3,431.970 3,620.460 7,052.430 54.05 185,497.97 381,183.84
0035 CL3 ASPH SURF 0.38D PG64-22 00339 TON 11,141.00 11,141.000 5,500.590 5,500.590 55.15 303,357.53
0040 CL4 ASPH SURF 0.38A PG76-22 00342 TON 34,609.00 34,609.000 13,660.280 13,660.280 69.65 951,438.50
0045 ASPHALT PAVE MILLING & TEXTURING 02677 TON 52,750.00 52,750.000 32,487.330 32,487.330 12.65 410,964.72
0050 HIGH FRICTION SURFACE TREATMENT 23229EC SQYD 1,569.00 1,569.000 0.000 0.000 31.38 0.00
8000 LIQUIDATED DAMAGES 10111NS DOLL 0.00 0.001 -10,000.000 -10,000.000 1.00 -10,000.00
8026 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 -2,125.000 -2,125.000 1.00 -2,125.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0002 ROADWAY
0055 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 348.00 348.000 109.000 109.000 6.00 654.00
0060 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW 01983 EACH 47.00 47.000 10.000 10.000 6.00 60.00
0065 DITCHING 02237 LF 48,074.00 48,074.000 13,488.000 13,488.000 0.58 7,823.04
0070 GUARDRAIL-STEEL W BEAM-D FACE 02352 LF 662.50 662.500 137.500 137.500 25.00 3,437.50
0075 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 3.00 3.000 0.000 0.000 50.00 0.00
0080 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 15.00 15.000 3.000 3.000 2,500.00 7,500.00
0085 CRASH CUSHION TYPE IX-A 02365 EACH 7.00 7.000 1.000 1.000 5,000.00 5,000.00
0090 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 6.00 6.000 8.000 8.000 3,000.00 24,000.00
0095 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 24.00 24.000 12.000 12.000 600.00 7,200.00
0100 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 1.00 1.000 0.000 0.000 1,000.00 0.00
0105 REMOVE GUARDRAIL 02381 LF 31,112.50 31,112.500 462.500 10,737.500 11,200.000 1.00 462.50 11,200.00
0110 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 10.00 10.000 6.000 6.000 500.00 3,000.00
0115 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 16.00 16.000 5.000 5.000 3,000.00 15,000.00
0120 TEMPORARY SIGNS 02562 SQFT 2,500.00 2,500.000 1,514.750 1,514.750 6.00 9,088.50
0125 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.030 0.560 0.590 543,548.58 16,306.45 320,693.66
0130 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 8.00 8.000 3.000 3.000 2,350.00 7,050.00
0135 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.750 0.750 10,000.00 7,500.00
0140 SHOULDER RUMBLE STRIPS 02696 LF 213,924.00 213,924.000 72,135.000 72,135.000 0.15 10,820.25
0145 SILT TRAP TYPE B 02704 EACH 23.00 23.000 0.000 0.000 81.70 0.00
0150 CLEAN SILT TRAP TYPE B 02707 EACH 23.00 23.000 0.000 0.000 0.01 0.00
0155 SHOULDERING 02714 LF 74,659.00 74,659.000 14,428.000 14,428.000 0.40 5,771.20
0160 ARROW PANEL 02775 EACH 6.00 6.000 4.000 4.000 1,360.00 5,440.00
0165 CRASH CUSHION TYPE IX 02929 EACH 6.00 6.000 0.000 0.000 5,500.00 0.00
0170 EROSION CONTROL BLANKET 05950 SQYD 12,444.00 12,444.000 36,422.330 36,422.330 1.05 38,243.44
0175 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 918.00 918.000 314.000 314.000 29.00 9,106.00
0180 FLEXIBLE DELINEATOR POST-M/Y 06404 EACH 622.00 622.000 180.000 180.000 29.00 5,220.00
0185 STEEL POST MILE MARKERS 06412 EACH 14.00 14.000 0.000 0.000 150.00 0.00
0190 TRENCHING 06427 LF 31,864.00 31,864.000 31,370.000 31,370.000 1.05 32,938.50
0195 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 461,822.00 461,822.000 252,898.000 252,898.000 0.18 45,521.64
0200 PAVE STRIPING-THERMO-6 IN W 06542 LF 153,228.00 153,228.000 29,498.000 0.000 29,498.000 0.69 20,353.62 20,353.62
0205 PAVE STRIPING-THERMO-6 IN Y 06543 LF 109,011.00 109,011.000 14,522.000 0.000 14,522.000 0.69 10,020.18 10,020.18
0210 PAVE STRIPING-THERMO-12 IN W 06546 LF 6,080.00 6,080.000 0.000 0.000 1.38 0.00
0215 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 3,728.00 3,728.000 0.000 0.000 4.26 0.00
0220 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 2,124.00 2,124.000 0.000 0.000 4.26 0.00
0225 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 80.00 80.000 0.000 0.000 12.00 0.00
0230 PAVE MARKING-THERMO CURV ARROW 06574 EACH 9.00 9.000 0.000 0.000 100.00 0.00
0235 FUEL ADJUSTMENT 10020NS DOLL 122,088.00 122,088.000 6,222.090 6,222.090 1.00 6,222.09
0240 ASPHALT ADJUSTMENT 10030NS DOLL 306,650.00 306,650.000 0.000 0.000 1.00 0.00
0245 REMOVE CRASH CUSHION 20432ES112 EACH 13.00 13.000 1.000 1.000 200.00 200.00
0250 PAVEMENT REPAIR (MAJOR) (REVISED: 5-18-17) 20757ED SQYD 1,462.00 1,462.000 1,068.000 1,068.000 170.00 181,560.00
0255 PAVEMENT REPAIR (MINOR) (REVISED: 5-18-17) 20757ED SQYD 6,006.00 6,006.000 9,294.600 9,294.600 30.00 278,838.00
0260 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 29,562.50 29,562.500 13,237.500 13,237.500 14.62 193,532.25
0265 CONCRETE-CLASS A FOR PAD 22415EN SQYD 14,162.00 14,162.000 13,978.450 13,978.450 25.25 352,955.86
0270 HIGH TENSION CABLE-ROPE BARRIER 23147EN LF 31,864.00 31,864.000 31,864.000 31,864.000 10.50 334,572.00
0275 END ANCHORS 23148EN EACH 6.00 6.000 6.000 6.000 3,200.00 19,200.00
0280 INLAID PAVEMENT MARKER 24489EC EACH 3,038.00 3,038.000 1,288.000 1,288.000 28.00 36,064.00
0285 INTELLIGENT COMPACTION FOR ASPHALT 24781EC TON 49,353.00 49,353.000 11,763.180 11,763.180 1.50 17,644.77
0290 PAVE MOUNT INFRARED TEMP EQUIPMENT 24891EC SF 3,708,738.00 3,708,738.000 1,534,648.800 1,534,648.800 0.01 15,346.48
8001 CLEAN SINKHOLE 02469 EACH 0.00 14.000 11.000 11.000 1,104.00 12,144.00
8002 COST PLUS WORK temporary crossover 10080NSD DOLL 0.00 7,887.460 7,887.460 7,887.460 1.00 7,887.46
8003 DELAY COST delay claim settlement 10070NX DOLL 0.00 28,499.350 28,499.350 28,499.350 1.00 28,499.35
8004 SHOULDER CLOSURE shoulder closure for cable barrier repairs 20068MS112 EACH 0.00 20.000 5.000 5.000 10.000 25.00 125.00 250.00
8005 EW~ remove & replace line post for median cable barrier 10094NX EACH 0.00 200.000 47.000 45.000 92.000 175.00 8,225.00 16,100.00
8006 SIGNS 02562 SQFT 0.00 500.000 0.000 0.000 6.00 0.00
8007 MAINTAIN & CONTROL TRAFFIC 02650 LS 0.00 1.000 0.060 0.060 77,711.00 4,662.66
8008 FLASHING ARROW 02775 EACH 0.00 20.000 0.000 0.000 1,360.00 0.00
8009 POLE 120 FT MTG HT HIGH MAST 04714 EACH 0.00 21.000 0.000 0.000 30,238.50 0.00
8010 LIGHTING CONTROL EQUIPMENT 04761 EACH 0.00 4.000 0.000 0.000 21,060.85 0.00
8011 CONDUIT-3 IN 04797 LF 0.00 3,500.000 3,604.000 3,604.000 27.59 99,434.36
8012 MARKER 04800 EACH 0.00 40.000 0.000 0.000 319.10 0.00
8013 TRENCHING AND BACKFILLING 04820 LF 0.00 16,075.000 0.000 0.000 4.56 0.00
8014 CABLE-NO. 4/3C DUCTED 04862 LF 0.00 4,950.000 0.000 0.000 5.41 0.00
8015 CABLE-NO. 8/3C DUCTED 04860 LF 0.00 4,225.000 0.000 0.000 3.77 0.00
8016 CABLE-NO. 6/3C DUCTED 04861 LF 0.00 14,875.000 0.000 0.000 4.51 0.00
8017 CABLE-NO. 10/3C DUCTED 24851EC LF 0.00 7,700.000 0.000 0.000 3.18 0.00
8018 REMOVE LIGHTING Bluegrass Parkway 04940 LS 0.00 1.000 0.000 0.000 42,440.00 0.00
8019 REMOVE LIGHTING US 62 04940 LS 0.00 1.000 0.000 0.000 42,440.00 0.00
8020 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 0.00 18.000 0.000 0.000 1,167.10 0.00
8021 ELECTRICAL JUNCTION BOX TYPE C 20392NS835 EACH 0.00 9.000 0.000 0.000 1,352.78 0.00
8022 BORE AND JACK CONDUIT 21543EN LF 0.00 3,500.000 3,604.000 3,604.000 21.22 76,476.88
8023 POLE BASE-HIGH MAST 23161EN CUYD 0.00 200.000 0.000 0.000 795.75 0.00
8024 HIGH MAST LED LUMINAIRE 24749EC EACH 0.00 111.000 0.000 0.000 1,830.23 0.00
8025 DEMOBILIZATION 02569 LS 0.00 1.000 0.000 0.000 25,480.68 0.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0003 DRAINAGE
0295 CULVERT PIPE-18 IN 00462 LF 4.00 4.000 0.000 0.000 60.00 0.00
0300 NON-PERFORATED PIPE-4 IN 01010 LF 675.00 675.000 123.000 123.000 19.00 2,337.00
0305 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 2.00 2.000 1.000 1.000 725.00 725.00
0310 PERF PIPE HEADWALL TY 1-6 IN 01021 EACH 1.00 1.000 1.000 0.000 1.000 650.00 650.00 650.00
0315 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 15.00 15.000 1.000 1.000 750.00 750.00
0320 PERF PIPE HEADWALL TY 3-8 IN 01030 EACH 1.00 1.000 0.000 0.000 850.00 0.00
0325 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 10.00 10.000 4.000 4.000 775.00 3,100.00
0330 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 1.00 1.000 0.000 0.000 2,000.00 0.00
0335 S & F BOX INLET-OUTLET-36 IN 01453 EACH 1.00 1.000 0.000 0.000 6,900.00 0.00
0340 CURB BOX INLET TYPE B-T 01484 EACH 17.00 17.000 9.000 9.000 4,000.00 36,000.00
0345 CURB BOX INLET TYPE F 01487 EACH 1.00 1.000 0.000 0.000 3,900.00 0.00
0350 DROP BOX INLET TYPE 13GT 01565 EACH 1.00 1.000 0.000 0.000 4,200.00 0.00
0355 FLUME INLET TYPE 1 01690 EACH 5.00 5.000 4.000 4.000 4,650.00 18,600.00
0360 FLUME INLET TYPE 2 01691 EACH 13.00 13.000 2.000 7.000 9.000 4,200.00 8,400.00 37,800.00
0365 SPECIAL HEADER CURB 01877 LF 8,407.00 8,407.000 3,641.000 3,641.000 7.00 25,487.00
0370 ISLAND HEADER CURB TYPE 2 01891 LF 197.00 197.000 181.280 181.280 45.00 8,157.60
0375 REMOVE PAVED DITCH 02165 SQYD 45.00 45.000 113.330 113.330 13.93 1,578.68
0380 FLOWABLE FILL 02220 CUYD 5.00 5.000 0.000 0.000 200.00 0.00
0385 GRANULAR EMBANKMENT 02223 CUYD 119.00 119.000 0.000 0.000 57.14 0.00
0390 CHANNEL LINING CLASS III 02484 TON 944.00 944.000 1,390.210 1,390.210 39.42 54,802.07
0395 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 75.00 75.000 828.330 828.330 3.27 2,708.63
0400 INITIAL FERTILIZER 05963 TON 4.00 4.000 2.950 2.950 850.00 2,507.50
0405 20-10-10 FERTILIZER 05964 TON 4.00 4.000 0.000 0.000 850.00 0.00
0410 SEEDING AND PROTECTION 05985 SQYD 54,032.00 54,032.000 14,520.000 14,520.000 0.32 4,646.40
0415 REPLACE GRATE 20366NN EACH 12.00 12.000 11.000 11.000 1,200.00 13,200.00
0420 RESET GRATE 23970NC EACH 10.00 10.000 3.000 3.000 300.00 900.00
0425 REGRADE SLOPE 24906ED SQYD 13,725.00 13,725.000 2,106.000 2,106.000 3.36 7,076.16
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0004 BRIDGE - I-65 RAMP OVER US 31W (047B00124N)
0430 EXPAN JOINT REPLACE 2 IN 03295 LF 77.00 77.000 0.000 0.000 225.00 0.00
0435 ARMORED EDGE FOR CONCRETE 03299 LF 76.00 76.000 0.000 0.000 100.00 0.00
0440 ELIMINATE TRANSVERSE JOINT 03300 LF 76.00 76.000 0.000 0.000 375.00 0.00
0445 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 45.00 45.000 0.000 0.000 2.00 0.00
0450 EPOXY SAND SLURRY 08504 SQYD 58.00 58.000 0.000 0.000 15.00 0.00
0455 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 0.20 0.200 0.000 0.000 2,000.00 0.00
0460 CONCRETE OVERLAY-LATEX 08534 CUYD 29.80 29.800 0.000 0.000 1,300.00 0.00
0465 BLAST CLEANING 08549 SQYD 716.00 716.000 0.000 0.000 5.00 0.00
0470 MACHINE PREP OF SLAB 08551 SQYD 716.00 716.000 0.000 0.000 12.00 0.00
0475 CONCRETE PATCHING REPAIR 22146EN SQFT 255.00 255.000 163.860 163.860 125.00 20,482.50
0480 PARTIAL DEPTH PATCHING 24094EC CUYD 2.20 2.200 0.000 0.000 1,200.00 0.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0005 BRIDGE - I-65 (SB) OVER US 31W (047B00132L)
0485 EXPAN JOINT REPLACE 2 IN 03295 LF 130.00 130.000 56.640 56.640 300.00 16,992.00
0490 ARMORED EDGE FOR CONCRETE 03299 LF 130.00 130.000 56.640 0.000 56.640 100.00 5,664.00 5,664.00
0495 ELIMINATE TRANSVERSE JOINT 03300 LF 130.00 130.000 65.000 65.000 375.00 24,375.00
0500 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 65.00 65.000 0.000 0.000 2.00 0.00
0505 EPOXY SAND SLURRY 08504 SQYD 65.00 65.000 0.000 0.000 15.00 0.00
0510 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 0.30 0.300 0.000 0.000 2,000.00 0.00
0515 CONCRETE OVERLAY-LATEX 08534 CUYD 52.50 52.500 0.000 0.000 1,300.00 0.00
0520 BLAST CLEANING 08549 SQYD 1,260.00 1,260.000 0.000 0.000 5.00 0.00
0525 MACHINE PREP OF SLAB 08551 SQYD 1,260.00 1,260.000 640.350 640.350 12.00 7,684.20
0530 CONCRETE PATCHING REPAIR 22146EN SQFT 145.00 145.000 210.910 210.910 125.00 26,363.75
0535 PARTIAL DEPTH PATCHING 24094EC CUYD 3.90 3.900 0.000 0.000 1,200.00 0.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0006 BRIDGE - I-65 (NB) OVER US 31W (047B00126R)
0540 EXPAN JOINT REPLACE 2 IN 03295 LF 197.00 197.000 197.000 197.000 225.00 44,325.00
0545 ARMORED EDGE FOR CONCRETE 03299 LF 196.00 196.000 49.910 146.090 196.000 100.00 4,991.00 19,600.00
0550 ELIMINATE TRANSVERSE JOINT 03300 LF 196.00 196.000 196.000 196.000 375.00 73,500.00
0555 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 105.00 105.000 0.000 0.000 2.00 0.00
0560 EPOXY SAND SLURRY 08504 SQYD 65.00 65.000 52.990 52.990 15.00 794.85
0565 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 0.50 0.500 0.000 0.000 2,000.00 0.00
0570 CONCRETE OVERLAY-LATEX 08534 CUYD 79.30 79.300 104.650 104.650 1,300.00 136,045.00
0575 BLAST CLEANING 08549 SQYD 1,905.00 1,905.000 1,905.000 1,905.000 5.00 9,525.00
0580 MACHINE PREP OF SLAB 08551 SQYD 1,905.00 1,905.000 2,003.270 2,003.270 12.00 24,039.24
0585 CONCRETE PATCHING REPAIR 22146EN SQFT 810.00 810.000 296.350 296.350 100.00 29,635.00
0590 PARTIAL DEPTH PATCHING 24094EC CUYD 5.90 5.900 0.000 0.000 1,200.00 0.00
0595 EXPAN JOINT REPLACE 3/4 IN (LONGITUDINAL JOINT) 24897EC LF 220.00 220.000 220.000 220.000 200.00 44,000.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0007 BRIDGE - I-65 (SB) OVER CSX RR & HAWKINS DRIVE (047B00125L)
0600 EXPAN JOINT REPLACE 2 IN 03295 LF 194.00 194.000 99.470 99.470 225.00 22,380.75
0605 ARMORED EDGE FOR CONCRETE 03299 LF 194.00 194.000 99.470 99.470 100.00 9,947.00
0610 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 145.00 145.000 0.000 0.000 2.00 0.00
0615 EPOXY SAND SLURRY 08504 SQYD 80.00 80.000 40.880 40.880 15.00 613.20
0620 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 0.70 0.700 0.000 0.000 2,000.00 0.00
0625 CONCRETE OVERLAY-LATEX 08534 CUYD 121.80 121.800 38.350 87.790 126.140 1,300.00 49,855.00 163,982.00
0630 BLAST CLEANING 08549 SQYD 2,925.00 2,925.000 661.640 1,545.540 2,207.180 5.00 3,308.20 11,035.90
0635 MACHINE PREP OF SLAB 08551 SQYD 2,925.00 2,925.000 1,512.140 1,512.140 12.00 18,145.68
0640 PARTIAL DEPTH PATCHING 24094EC CUYD 9.00 9.000 0.000 0.000 1,200.00 0.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0008 BRIDGE - I-65 (NB) OVER CSX RR & HAWKINS DRIVE (047B00125R)
0645 EXPAN JOINT REPLACE 2 IN 03295 LF 145.00 145.000 145.000 145.000 225.00 32,625.00
0650 ARMORED EDGE FOR CONCRETE 03299 LF 145.00 145.000 145.000 145.000 100.00 14,500.00
0655 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 105.00 105.000 0.000 0.000 2.00 0.00
0660 EPOXY SAND SLURRY 08504 SQYD 70.00 70.000 57.550 57.550 15.00 863.25
0665 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 0.50 0.500 0.000 0.000 2,000.00 0.00
0670 CONCRETE OVERLAY-LATEX 08534 CUYD 77.40 77.400 93.160 93.160 1,300.00 121,108.00
0675 BLAST CLEANING 08549 SQYD 1,860.00 1,860.000 1,860.000 1,860.000 5.00 9,300.00
0680 MACHINE PREP OF SLAB 08551 SQYD 1,860.00 1,860.000 1,905.040 1,905.040 12.00 22,860.48
0685 PARTIAL DEPTH PATCHING 24094EC CUYD 5.70 5.700 0.000 0.000 1,200.00 0.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0009 BRIDGE - I-65 (SB) OVER SPRINGFIELD RD (047B00129L)
0690 EXPAN JOINT REPLACE 1 1/2 IN 03294 LF 113.00 113.000 56.640 56.640 225.00 12,744.00
0695 ARMORED EDGE FOR CONCRETE 03299 LF 113.00 113.000 56.640 56.640 100.00 5,664.00
0700 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 45.00 45.000 0.000 0.000 2.00 0.00
0705 EPOXY SAND SLURRY 08504 SQYD 35.00 35.000 17.160 17.160 15.00 257.40
0710 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 0.20 0.200 0.000 0.000 2,000.00 0.00
0715 CONCRETE OVERLAY-LATEX 08534 CUYD 28.60 28.600 22.150 22.150 1,300.00 28,795.00
0720 BLAST CLEANING 08549 SQYD 685.00 685.000 346.390 346.390 5.00 1,731.95
0725 MACHINE PREP OF SLAB 08551 SQYD 685.00 685.000 346.410 346.410 12.00 4,156.92
0730 PARTIAL DEPTH PATCHING 24094EC CUYD 2.10 2.100 0.000 0.000 1,200.00 0.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0010 BRIDGE - I-65 (NB) OVER SPRINGFIELD RD (047B00129R)
0735 REMOVE & RESET GUARDRAIL 02383 LF 15.00 15.000 0.000 0.000 40.00 0.00
0740 EXCAVATION AND BACKFILL 03235 CUYD 6.00 6.000 6.000 6.000 400.00 2,400.00
0745 EXPAN JOINT REPLACE 1 1/2 IN 03294 LF 113.00 113.000 113.000 113.000 225.00 25,425.00
0750 ARMORED EDGE FOR CONCRETE 03299 LF 113.00 113.000 113.000 113.000 100.00 11,300.00
0755 CONCRETE-CLASS AA 08104 CUYD 6.30 6.300 6.300 6.300 1,500.00 9,450.00
0760 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 730.00 730.000 685.000 685.000 2.00 1,370.00
0765 EPOXY SAND SLURRY 08504 SQYD 35.00 35.000 29.900 29.900 15.00 448.50
0770 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 0.20 0.200 0.000 0.000 2,000.00 0.00
0775 CONCRETE OVERLAY-LATEX 08534 CUYD 28.60 28.600 35.330 35.330 1,300.00 45,929.00
0780 BLAST CLEANING 08549 SQYD 685.00 685.000 685.000 685.000 5.00 3,425.00
0785 MACHINE PREP OF SLAB 08551 SQYD 685.00 685.000 692.760 692.760 12.00 8,313.12
0790 CONCRETE PATCHING REPAIR 22146EN SQFT 15.00 15.000 0.000 0.000 250.00 0.00
0795 BEAM REPAIR 24093EC EACH 1.00 1.000 1.000 1.000 4,000.00 4,000.00
0800 PARTIAL DEPTH PATCHING 24094EC CUYD 2.10 2.100 0.000 0.000 1,200.00 0.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0011 BRIDGE - BG PKWAY (WB) OVER I-65 (047B00128L)
0805 EXPAN JOINT REPLACE 2 1/2 IN 03296 LF 70.00 70.000 0.000 0.000 275.00 0.00
0810 ARMORED EDGE FOR CONCRETE 03299 LF 70.00 70.000 0.000 0.000 100.00 0.00
0815 ELIMINATE TRANSVERSE JOINT 03300 LF 70.00 70.000 0.000 0.000 375.00 0.00
0820 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 60.00 60.000 0.000 0.000 2.00 0.00
0825 EPOXY SAND SLURRY 08504 SQYD 95.00 95.000 0.000 0.000 15.00 0.00
0830 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 0.30 0.300 0.000 0.000 2,000.00 0.00
0835 CONCRETE OVERLAY-LATEX 08534 CUYD 45.00 45.000 0.000 0.000 1,300.00 0.00
0840 BLAST CLEANING 08549 SQYD 1,080.00 1,080.000 0.000 0.000 5.00 0.00
0845 MACHINE PREP OF SLAB 08551 SQYD 1,080.00 1,080.000 0.000 0.000 12.00 0.00
0850 CONCRETE PATCHING REPAIR 22146EN SQFT 195.00 195.000 0.000 0.000 125.00 0.00
0855 PARTIAL DEPTH PATCHING 24094EC CUYD 3.60 3.600 0.000 0.000 1,200.00 0.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0012 BRIDGE - BG PKWAY (EB) OVER I-65 (047B00128R) ADDED ADDENDUM
0860 EXPAN JOINT REPLACE 2 1/2 IN 03296 LF 70.00 70.000 0.000 0.000 275.00 0.00
0865 ARMORED EDGE FOR CONCRETE 03299 LF 70.00 70.000 0.000 0.000 100.00 0.00
0870 ELIMINATE TRANSVERSE JOINT 03300 LF 70.00 70.000 0.000 0.000 375.00 0.00
0875 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 60.00 60.000 0.000 0.000 2.00 0.00
0880 EPOXY SAND SLURRY 08504 SQYD 95.00 95.000 0.000 0.000 15.00 0.00
0885 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 0.30 0.300 0.000 0.000 2,000.00 0.00
0890 CONCRETE OVERLAY-LATEX 08534 CUYD 45.00 45.000 0.000 0.000 1,300.00 0.00
0895 BLAST CLEANING 08549 SQYD 1,080.00 1,080.000 0.000 0.000 5.00 0.00
0900 MACHINE PREP OF SLAB 08551 SQYD 1,080.00 1,080.000 0.000 0.000 12.00 0.00
0905 CONCRETE PATCHING REPAIR 22146EN SQFT 210.00 210.000 0.000 0.000 125.00 0.00
0910 PARTIAL DEPTH PATCHING 24094EC CUYD 3.60 3.600 0.000 0.000 1,200.00 0.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0013 TRAFFIC LOOPS
0915 CONDUIT-1 1/4 IN 04793 LF 260.00 260.000 120.000 120.000 12.25 1,470.00
0920 CONDUIT-2 IN 04795 LF 110.00 110.000 60.000 60.000 14.75 885.00
0925 TRENCHING AND BACKFILLING 04820 LF 350.00 350.000 130.000 130.000 3.50 455.00
0930 PIEZOELECTRIC SENSOR 04829 EACH 26.00 26.000 13.000 13.000 1,575.00 20,475.00
0935 LOOP WIRE 04830 LF 11,800.00 11,800.000 6,315.000 6,315.000 0.55 3,473.25
0940 LOOP SAW SLOT AND FILL 04895 LF 1,875.00 1,875.000 1,591.000 1,591.000 11.72 18,646.52
0945 GALVANIZED STEEL CABINET 20359NN EACH 4.00 4.000 1.000 1.000 795.00 795.00
0950 WOOD POST 20360ES818 EACH 8.00 8.000 2.000 2.000 426.00 852.00
0955 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 6.00 6.000 3.000 3.000 1,005.00 3,015.00
0960 BORE AND JACK CONDUIT (2 IN) 21543EN LF 100.00 100.000 0.000 0.000 78.00 0.00
Project DE04500651716 Fed/State Project Number NHPP IM 0654 (054) Category 0014 DEMOBILIZATION &/OR MOBILIZATION
0965 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 563,670.00 563,670.00
0970 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 169,101.61 0.00

SUBTOT

$351,468.54

$7,072,106.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0260-1-0I

GDRAIL GALV AW .109

LF

5,000.00 0004 $9.090000 $45,450.00

0070-1-0I

GDRAIL GALV AW .109

LF

525.00 0006 $15.430000 $8,100.75

0115-1-0I

GUARDRAIL END TR 4A

EACH

16.00 0006 $1301.550000 $20,824.80

0260-1-1I

GDRAIL GALV AW .109

LF

24,562.50 0006 $9.450000 $232,115.62

0260-1-0A

GDRAIL GALV AW .109

LF

612.50 0004 $9.090000 $-5,567.63

0115-1-0A

GUARDRAIL END TR 4A

EACH

3.00 0007 $1301.550000 $-3,904.65

0260-1-0A

GDRAIL GALV AW .109

LF

3,637.50 0007 $9.090000 $-33,064.88

0115-1-0A

GUARDRAIL END TR 4A

EACH

1.00 0008 $1301.550000 $-1,301.55

0260-1-0A

GDRAIL GALV AW .109

LF

750.00 0008 $9.090000 $-6,817.49

0260-1-1A

GDRAIL GALV AW .109

LF

1,562.50 0008 $9.450000 $-14,765.62

0260-1-1A

GDRAIL GALV AW .109

LF

2,437.50 0009 $9.450000 $-23,034.37

0260-1-1A

GDRAIL GALV AW .109

LF

175.00 0010 $9.450000 $-1,653.75

0260-1-1A

GDRAIL GALV AW .109

LF

100.00 0015 $9.450000 $-945.00

0115-1-0A

GUARDRAIL END TR 4A

EACH

1.00 0020 $1301.550000 $-1,301.55

0260-1-1A

GDRAIL GALV AW .109

LF

887.50 0020 $9.450000 $-8,386.87
SUBTOT

$205,747.81