Report_Id:   151275   Est NO  0042

Date:12/28/2017

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 151275 Estimate Number 0042 Estimate Type PROGRESS
District Office LOUISVILLE (05300)  Nolan, Will L.

Contractor LOUISVILLE PAVING COMPANY INC ADDR SN 1 VC Code VC0000108043
1801 PAYNE STREET
LOUISVILLE , KY , 40206
Pay Period 11/03/2017  TO  11/30/2017
Date Approved 12/13/2017
Primary Proj Number DE09303931575
Project No. STP 5162 (021)
Primary County OLDHAM
Name of Road KY 393
Description KY 393 MP 4.67 Northern I-71 ramp to south of CSX MP 5.13
     
     
Date Let 11/20/2015 Formal Acceptance
Date Awarded 12/18/2015 Date Work Began 01/26/2016
Date Contract Executed 01/25/2016 Open To Traffic
Date NTP Issued 01/25/2016 Actual Completion Date 11/01/2017

Current Contract Amount

$5,521,692.17

Total to Date

Prev to Date

This Estimate

Original Amount

$5,060,000.00

Total Earnings

$5,164,530.97

$5,163,700.47

$830.50

Percent Complete

93.53

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$357,161.20

Gross Earnings

$5,164,530.97

$5,163,700.47

$830.50

Total Change Orders

$461,692.17

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$5,164,530.97

$5,163,700.47

$830.50

Contract Id 151275

Change Order Summary

County OLDHAM
Estimate Nbr 0042 Project Number STP 5162 (021)
Contractor LOUISVILLE PAVING COMPANY INC Period 11/03/2017  TO  11/30/2017
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Lighting Issues Approved 11/01/2016 $5,964.94 0.0
002 Rock Roadbed and Access Needs Approved 08/01/2017 $373,849.03 37.0
003 Signal Addition Approved 10/06/2017 $81,878.20 116.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 151275

COMMONWEALTH OF KENTUCKY

County OLDHAM
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE09303931575
Estimate Nbr 0042 Period 11/03/2017  TO  11/30/2017
Contractor LOUISVILLE PAVING COMPANY INC
 
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 12,185.00 12,185.000 11,334.830 11,334.830 19.50 221,029.18
0010 TRAFFIC BOUND BASE 00020 TON 369.00 369.000 103.010 103.010 24.00 2,472.24
0015 ASPHALT SEAL AGGREGATE 00100 TON 67.00 67.000 55.930 55.930 69.75 3,901.11
0020 ASPHALT SEAL COAT 00103 TON 9.00 9.000 4.016 4.016 700.00 2,811.20
0025 LEVELING & WEDGING PG64-22 00190 TON 276.00 276.000 472.620 472.620 68.75 32,492.62
0030 CL3 ASPH BASE 1.00D PG64-22 00214 TON 12,097.00 12,097.000 11,832.390 11,832.390 57.25 677,404.32
0035 CL2 ASPH BASE 0.75D PG64-22 00221 TON 724.00 724.000 725.220 725.220 69.00 50,040.18
0040 CL2 ASPH SURF 0.38D PG64-22 00301 TON 369.00 369.000 502.220 502.220 68.50 34,402.07
0045 CL2 ASPH SURF 0.38B PG64-22 00307 TON 106.00 106.000 0.000 0.000 77.50 0.00
0050 CL3 ASPH SURF 0.38B PG64-22 00388 TON 2,132.00 2,132.000 2,231.620 2,231.620 65.50 146,171.11
0055 CEM CONC ENT PAVEMENT-6 IN 02099 SQYD 172.00 172.000 221.570 221.570 52.00 11,521.64
0060 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 77.00 77.000 78.260 78.260 75.00 5,869.50
0065 JOINT ADHESIVE 20071EC LF 14,781.00 14,781.000 14,781.000 14,781.000 0.78 11,529.18
8002 SITE PREPARATION Construct New Park and Ride 20257NC LS 0.00 1.000 1.000 1.000 3,960.08 3,960.08
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category 0002 ROADWAY
0070 PLUG PIPE 01314 EACH 4.00 4.000 0.000 0.000 500.00 0.00
0075 STANDARD CURB AND GUTTER MOD 01811 LF 641.00 641.000 678.000 678.000 26.00 17,628.00
0080 STANDARD BARRIER MEDIAN TYPE 2 01917 SQYD 1,731.00 1,731.000 1,628.340 1,628.340 84.00 136,780.56
0085 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 14.00 14.000 12.000 12.000 8.00 96.00
0090 DELINEATOR FOR BARRIER WALL-B/Y 01986 EACH 6.00 6.000 6.000 6.000 10.00 60.00
0095 DELINEATOR FOR BARRIER WALL-B/W 01990 EACH 2.00 2.000 2.000 2.000 10.00 20.00
0100 BARRICADE-TYPE III 02014 EACH 16.00 16.000 8.000 8.000 110.00 880.00
0105 TEMP DITCH 02159 LF 5,932.00 5,932.000 0.000 0.000 0.50 0.00
0110 ROADWAY EXCAVATION 02200 CUYD 78,236.00 67,136.000 67,136.000 67,136.000 12.00 805,632.00
0115 GRANULAR EMBANKMENT 02223 CUYD 10.00 10.000 0.000 0.000 100.00 0.00
0120 WATER (FOR DUST CONTROL) 02242 MGAL 5.00 5.000 0.000 0.000 0.01 0.00
0125 FENCE-WOVEN WIRE TYPE 1 02262 LF 4,011.00 4,011.000 4,019.000 4,019.000 5.25 21,099.75
0130 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 1,160.00 1,160.000 1,177.500 1,177.500 14.25 16,779.37
0135 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 1.00 1.000 1.000 1.000 35.00 35.00
0140 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 3.00 3.000 2.356 2.356 1,900.00 4,476.40
0145 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 55.00 55.000 50.000 50.000 85.00 4,250.00
0150 WITNESS POST 02432 EACH 10.00 10.000 10.000 10.000 62.00 620.00
0155 CLEAN SINKHOLE 02469 EACH 3.00 3.000 0.000 0.000 2,000.00 0.00
0160 CHANNEL LINING CLASS III 02484 TON 226.00 226.000 242.210 242.210 35.00 8,477.35
0165 CLEARING AND GRUBBING (APPROXIMATELY 20.4 ACRES) 02545 LS 1.00 1.000 1.000 1.000 100,000.00 100,000.00
0170 CONCRETE-CLASS B 02555 CUYD 3.00 3.000 0.000 0.000 250.00 0.00
0175 TEMPORARY SIGNS 02562 SQFT 1,339.80 1,339.800 1,467.880 1,467.880 3.00 4,403.64
0180 EDGE KEY 02585 LF 72.00 72.000 72.000 72.000 95.00 6,840.00
0185 FABRIC-GEOTEXTILE TYPE I 02596 SQYD 226.00 226.000 0.000 0.000 3.00 0.00
0190 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 1,200.00 1,200.000 0.000 0.000 1.50 0.00
0195 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 28,051.00 28,051.000 31,102.990 31,102.990 1.50 46,654.48
0200 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 5,227.00 5,227.000 4,054.030 4,054.030 2.00 8,108.06
0205 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 100,000.00 100,000.00
0210 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 1.000 1.000 1.000 40,000.00 40,000.00
0215 CROSSOVER 02655 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0220 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 6.00 6.000 1.000 1.000 6,000.00 6,000.00
0225 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 1,800.00 1,800.00
0230 ASPHALT PAVE MILLING & TEXTURING 02677 TON 172.00 172.000 112.870 112.870 65.00 7,336.55
0235 SAFELOADING 02690 CUYD 30.00 30.000 8.500 8.500 200.00 1,700.00
0240 TEMP SILT FENCE 02701 LF 5,932.00 5,932.000 899.000 899.000 2.00 1,798.00
0245 SILT TRAP TYPE A 02703 EACH 20.00 20.000 5.000 5.000 200.00 1,000.00
0250 SILT TRAP TYPE B 02704 EACH 20.00 20.000 9.000 9.000 100.00 900.00
0255 SILT TRAP TYPE C 02705 EACH 20.00 20.000 14.000 14.000 150.00 2,100.00
0260 CLEAN SILT TRAP TYPE A 02706 EACH 60.00 60.000 4.000 4.000 1.00 4.00
0265 CLEAN SILT TRAP TYPE B 02707 EACH 60.00 60.000 0.000 0.000 1.00 0.00
0270 CLEAN SILT TRAP TYPE C 02708 EACH 60.00 60.000 2.000 2.000 1.00 2.00
0275 SIDEWALK-4 IN CONCRETE 02720 SQYD 41.00 41.000 35.690 35.690 58.00 2,070.02
0280 STAKING 02726 LS 1.00 1.000 1.000 1.000 100,000.00 100,000.00
0285 CONCRETE BARRIER WALL TYPE 9T (MOT) 03171 LF 160.00 160.000 260.000 260.000 25.00 6,500.00
0290 CONCRETE BARRIER WALL TYPE 9T (DIVERSION A) 03171 LF 140.00 140.000 140.000 140.000 50.00 7,000.00
0295 EROSION CONTROL BLANKET 05950 SQYD 17,930.00 17,930.000 17,600.000 17,600.000 1.10 19,360.00
0300 TEMP MULCH 05952 SQYD 98,849.00 98,849.000 0.000 0.000 0.01 0.00
0305 TEMP SEEDING AND PROTECTION 05953 SQYD 98,849.00 98,849.000 6,194.440 6,194.440 0.01 61.94
0310 INITIAL FERTILIZER 05963 TON 5.10 5.100 2.500 2.500 800.00 2,000.00
0315 20-10-10 FERTILIZER 05964 TON 3.10 3.100 0.000 0.000 850.00 0.00
0320 SEEDING AND PROTECTION 05985 SQYD 59,563.00 59,563.000 37,526.600 37,526.600 0.32 12,008.51
0325 SPECIAL SEEDING CROWN VETCH 05989 SQYD 8,401.00 8,401.000 5,800.000 5,800.000 0.17 986.00
0330 SODDING 05990 SQYD 444.00 444.000 0.000 0.000 6.50 0.00
0335 AGRICULTURAL LIMESTONE 05992 TON 61.30 61.300 0.000 0.000 125.00 0.00
0340 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 10,000.00 10,000.000 20,619.000 20,619.000 0.17 3,505.23
0345 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 19,678.00 19,678.000 22,757.000 22,757.000 0.16 3,641.12
0350 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 1,302.00 1,302.000 4,244.000 4,244.000 0.18 763.92
0355 PAVE STRIPING-PERM PAINT-8 IN 06516 LF 513.00 513.000 1,000.000 1,000.000 0.28 280.00
0360 PAVE STRIPING REMOVAL-4 IN 06530 LF 2,500.00 2,500.000 0.000 0.000 0.50 0.00
0365 PAVE STRIPING-THERMO-4 IN Y 06541 LF 525.00 525.000 1,344.000 1,344.000 1.15 1,545.60
0370 PAVE STRIPING-THERMO-12 IN W 06546 LF 62.00 62.000 645.000 645.000 4.10 2,644.50
0375 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 0.000 0.000 2.00 0.00
0380 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,000.00 1,000.000 95.000 95.000 2.00 190.00
0385 PAVE STRIPING-DUR TY 1-4 IN Y 06555 LF 105.00 105.000 0.000 0.000 5.00 0.00
0390 PAVE MARKING-THERMO R 6 FT 06562 EACH 2.00 2.000 2.000 2.000 65.00 130.00
0395 PAVE MARKING-R/R XBUCKS 16 IN 06563 LF 43.00 43.000 43.000 43.000 8.12 349.16
0400 PAVE MARKING-THERMO STOP BAR-12IN 06567 LF 15.00 15.000 0.000 0.000 4.10 0.00
0405 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 341.00 341.000 110.000 226.000 336.000 7.55 830.50 2,536.80
0410 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 750.00 750.000 227.000 227.000 2.15 488.05
0415 PAVE MARKING-DOTTED LANE EXTEN 06572 LF 915.00 915.000 0.000 0.000 3.45 0.00
0420 PAVE MARKING-THERMO CURV ARROW 06574 EACH 20.00 20.000 35.000 35.000 92.00 3,220.00
0425 PAVE MARKING-THERMO ONLY 06576 EACH 2.00 2.000 2.000 2.000 150.00 300.00
0430 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 4.00 4.000 4.000 4.000 225.00 900.00
0435 CONCRETE-CLASS A 08100 CUYD 6.00 6.000 6.190 6.190 800.00 4,952.00
0440 STEEL REINFORCEMENT 08150 LB 50.00 50.000 0.000 0.000 5.00 0.00
0445 CRASH CUSHION TY VI CLASS BT TL2 08901 EACH 1.00 1.000 1.000 1.000 4,100.00 4,100.00
0450 FUEL ADJUSTMENT 10020NS DOLL 42,491.00 42,491.000 -1,553.690 -1,553.690 1.00 -1,553.69
0455 ASPHALT ADJUSTMENT 10030NS DOLL 61,396.00 61,396.000 -32,785.760 -32,785.760 1.00 -32,785.76
0460 SAWCUT PAVEMENT 20550ND LF 2,329.00 2,329.000 2,365.000 2,365.000 1.00 2,365.00
0465 CLEAN TEMPORARY SILT DITCH 20601ES213 LF 17,796.00 17,796.000 0.000 0.000 0.01 0.00
0470 LONGITUDINAL EDGE KEY 21289ED LF 1,343.00 1,343.000 300.000 300.000 9.00 2,700.00
0475 BOLLARDS 21341ND EACH 3.00 3.000 3.000 3.000 1,000.00 3,000.00
0480 DETECTABLE WARNINGS 23158ES505 SQFT 110.00 110.000 162.250 162.250 30.00 4,867.50
0485 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 5,291.00 5,291.000 1,100.000 1,100.000 5.45 5,995.00
0490 TURF REINFORCEMENT MAT 2 23275EN11F SQYD 342.00 342.000 0.000 0.000 5.45 0.00
0495 PIPELINE INSPECTION 24814EC LF 2,330.00 2,330.000 1,910.400 1,910.400 3.80 7,259.52
8001 CRUSHED STONE Surge Stone Rock Roadbed 23300ED TON 0.00 25,000.000 27,009.020 27,009.020 20.00 540,180.40
8003 CRUSHED AGGREGATE SIZE NO 3 Park and Ride - Material Only 00069 TON 0.00 247.790 247.790 247.790 12.46 3,088.95
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category 0003 DRAINAGE
0500 ENTRANCE PIPE-18 IN 00441 LF 190.00 190.000 180.000 180.000 38.00 6,840.00
0505 CULVERT PIPE-18 IN 00462 LF 199.00 199.000 203.000 203.000 42.00 8,526.00
0510 CULVERT PIPE-24 IN 00464 LF 150.00 150.000 137.000 137.000 55.00 7,535.00
0515 CULVERT PIPE-30 IN 00466 LF 253.00 253.000 254.000 254.000 65.00 16,510.00
0520 CULVERT PIPE-36 IN 00468 LF 11.00 11.000 10.000 10.000 185.00 1,850.00
0525 STORM SEWER PIPE-15 IN 00521 LF 293.00 293.000 294.000 294.000 45.00 13,230.00
0530 STORM SEWER PIPE-18 IN 00522 LF 677.00 677.000 629.000 629.000 48.00 30,192.00
0535 STORM SEWER PIPE-24 IN 00524 LF 208.00 208.000 206.500 206.500 60.00 12,390.00
0540 STORM SEWER PIPE-30 IN 00526 LF 539.00 539.000 476.000 476.000 65.00 30,940.00
0545 PERFORATED PIPE-4 IN 01000 LF 1,455.00 1,455.000 595.000 595.000 12.00 7,140.00
0550 NON-PERFORATED PIPE-4 IN 01010 LF 24.00 24.000 0.000 0.000 25.00 0.00
0555 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 1.00 1.000 1.000 1.000 500.00 500.00
0560 PIPE CULVERT HEADWALL-18 IN 01204 EACH 1.00 1.000 1.000 1.000 2,000.00 2,000.00
0565 PIPE CULVERT HEADWALL-24 IN 01208 EACH 1.00 1.000 1.000 1.000 2,200.00 2,200.00
0570 PIPE CULVERT HEADWALL-30 IN 01210 EACH 3.00 3.000 3.000 3.000 2,400.00 7,200.00
0575 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 1.00 1.000 1.000 1.000 2,200.00 2,200.00
0580 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0585 S & F BOX INLET-OUTLET-18 IN 01450 EACH 3.00 3.000 3.000 3.000 2,400.00 7,200.00
0590 S & F BOX INLET-OUTLET-24 IN 01451 EACH 2.00 2.000 2.000 2.000 3,000.00 6,000.00
0595 S & F BOX INLET-OUTLET-36 IN 01453 EACH 1.00 1.000 1.000 1.000 4,500.00 4,500.00
0600 CURB BOX INLET TYPE A 01456 EACH 1.00 1.000 1.000 1.000 4,500.00 4,500.00
0605 CURB BOX INLET TYPE A B 01457 EACH 5.00 5.000 5.000 5.000 2,500.00 12,500.00
0610 DROP BOX INLET TYPE 3 01496 EACH 5.00 5.000 5.000 5.000 5,000.00 25,000.00
0615 DROP BOX INLET TYPE 6F 01535 EACH 2.00 2.000 2.000 2.000 5,500.00 11,000.00
0620 DROP BOX INLET TYPE 11 01544 EACH 2.00 2.000 2.000 2.000 3,800.00 7,600.00
0625 MANHOLE TYPE C 01767 EACH 1.00 1.000 1.000 1.000 4,200.00 4,200.00
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category 0004 UTILITY - AT&T
0630 EC COMMUNICATIONS MANHOLE INST 17500 EACH 2.00 2.000 2.000 2.000 12,500.00 25,000.00
0635 EC DUCT - 02 BANK INST 17503 LF 380.00 380.000 375.000 375.000 150.00 56,250.00
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category 0005 SEWER
0640 S ENCASEMENT STEEL OPEN CUT RANGE 6 15025 LF 220.00 220.000 220.000 220.000 275.00 60,500.00
0645 S MANHOLE 15092 EACH 2.00 2.000 2.000 2.000 10,000.00 20,000.00
0650 S MANHOLE ABANDON/REMOVE 15093 EACH 2.00 2.000 2.000 2.000 1,500.00 3,000.00
0655 S MANHOLE RECONSTRUCT INVERT 15097 EACH 2.00 2.000 2.000 2.000 2,500.00 5,000.00
0660 S PIPE SPECIAL 15118 LF 926.00 926.000 926.000 926.000 185.00 171,310.00
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category 0006 SIGNING
0665 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 20.00 20.000 20.000 20.000 28.00 560.00
0670 FLEXIBLE DELINEATOR POST-M/Y 06404 EACH 9.00 9.000 9.000 9.000 28.00 252.00
0675 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 483.70 483.700 423.460 423.460 13.00 5,504.98
0680 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 209.40 209.400 173.420 173.420 13.00 2,254.46
0685 STEEL POST TYPE 1 06410 LF 1,274.00 1,274.000 1,409.000 1,409.000 10.00 14,090.00
0690 CLASS A CONCRETE FOR SIGNS 06490 CUYD 1.60 1.600 0.000 0.000 400.00 0.00
0695 REMOVE SIGN 21373ND EACH 39.00 39.000 39.000 39.000 50.00 1,950.00
0700 GMSS TYPE D 21596ND EACH 7.00 7.000 2.000 2.000 350.00 700.00
0705 BARCODE SIGN INVENTORY 24631EC EACH 141.00 141.000 122.000 122.000 5.00 610.00
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category 0007 LIGHTING
0710 POLE 30 FT MTG HT 04700 EACH 2.00 2.000 2.000 2.000 1,052.87 2,105.74
0715 POLE 40 FT MTG HT 04701 EACH 3.00 3.000 3.000 3.000 1,159.10 3,477.30
0720 BRACKET 6 FT 04721 EACH 1.00 1.000 1.000 1.000 234.27 234.27
0725 BRACKET 8 FT 04722 EACH 3.00 3.000 3.000 3.000 242.13 726.39
0730 BRACKET 15 FT 04725 EACH 1.00 1.000 1.000 1.000 488.71 488.71
0735 POLE BASE 04740 EACH 5.00 5.000 5.000 5.000 859.57 4,297.85
0740 TRANSFORMER BASE 04750 EACH 5.00 5.000 5.000 5.000 397.78 1,988.90
0745 FUSED CONNECTOR KIT 04780 EACH 14.00 14.000 14.000 14.000 188.20 2,634.80
0750 CONDUIT-1 1/4 IN 04793 LF 500.00 500.000 582.000 582.000 11.52 6,704.64
0755 CONDUIT-2 IN 04795 LF 600.00 600.000 590.000 590.000 12.58 7,422.20
0760 TRENCHING AND BACKFILLING 04820 LF 900.00 900.000 957.000 957.000 4.58 4,383.06
0765 WIRE-NO. 12 04832 LF 756.00 756.000 702.000 702.000 0.47 329.94
0770 WIRE-NO. 4 04835 LF 4,365.00 4,365.000 5,745.000 5,745.000 1.29 7,411.05
0775 REMOVE LIGHTING 04940 LS 1.00 1.000 1.000 1.000 2,800.00 2,800.00
0780 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 6.00 6.000 5.000 5.000 1,000.00 5,000.00
0785 BORE AND JACK CONDUIT 21543EN LF 200.00 200.000 205.000 205.000 31.33 6,422.65
0790 LED LUMINAIRE 24589ED EACH 8.00 8.000 8.000 8.000 851.52 6,812.16
8000 TEMPORARY LIGHTING Connection to existing mainline lights 20454NS835 LS 0.00 1.000 1.000 1.000 5,964.94 5,964.94
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category 0008 WATERLINE
0795 STEEL ENCASEMENT PIPE-BORE&JACK-18 IN (UNDER KY 146 AND CSX W/ CASING SPACERS) 01089 LF 190.00 190.000 190.000 190.000 525.00 99,750.00
0800 W CAP EXISTING MAIN (12-IN) 14003 EACH 2.00 2.000 2.000 2.000 1,925.00 3,850.00
0805 W CAP EXISTING MAIN (10-IN) 14003 EACH 1.00 1.000 1.000 1.000 1,300.00 1,300.00
0810 W DIRECTIONAL BORE (3 INCH PE CASING PIPE) 14004 LF 485.00 485.000 485.000 485.000 110.00 53,350.00
0815 W ENCASEMENT STEEL BORED RANGE 4 (16-IN UNDER EXISTING KY 393 W/ CASING S 14009 LF 40.00 40.000 40.000 40.000 520.00 20,800.00
0820 W ENCASEMENT STEEL BORED RANGE 5 (18-IN UNDER I-71 RAMP W/ CASING SPACERS 14010 LF 90.00 90.000 90.000 90.000 525.00 47,250.00
0825 W ENCASEMENT STEEL BORED RANGE 6 (30-IN UNDER EXISTING COMMERCE PKWY W/ C 14011 LF 45.00 45.000 45.000 45.000 900.00 40,500.00
0830 W ENCASEMENT STEEL BORED RANGE 6 (30-IN UNDER EXISTING KY 393 W/ CASING S 14011 LF 40.00 40.000 40.000 40.000 900.00 36,000.00
0835 W ENCASEMENT STEEL OPEN CUT RANGE 4 (16-IN UNDER PROPOSED KY 393 W/ CASING S 14015 LF 245.00 245.000 245.000 245.000 240.00 58,800.00
0840 W ENCASEMENT STEEL OPEN CUT RANGE 6 (30-IN UNDER PROPOSED KY 393 W/ CASING S 14017 LF 175.00 175.000 175.000 175.000 340.00 59,500.00
0845 W ENCASEMENT STEEL OPEN CUT RANGE 6 (30-IN UNDER PROPOSED COMMERCE PKWY W/ C 14017 LF 115.00 115.000 115.000 115.000 400.00 46,000.00
0850 W FIRE HYDRANT ASSEMBLY (6-IN) 14019 EACH 2.00 2.000 2.000 2.000 4,600.00 9,200.00
0855 W FLUSH HYDRANT ASSEMBLY (2-IN) 14022 EACH 1.00 1.000 1.000 1.000 2,550.00 2,550.00
0860 W METER RELOCATE 14030 EACH 3.00 3.000 3.000 3.000 685.00 2,055.00
0865 W PIPE DCTL IRON RSTRND JOINT 10 IN (WATER MAIN) 14049 LF 525.00 525.000 511.000 511.000 72.00 36,792.00
0870 W PIPE DCTL IRON RSTRND JOINT 12 IN (WATER MAIN) 14050 LF 120.00 120.000 137.500 137.500 86.00 11,825.00
0875 W PIPE DCTL IRON RSTRND JOINT 16 IN (WATER MAIN) 14051 LF 520.00 520.000 521.500 521.500 132.00 68,838.00
0880 W PIPE PVC 10 INCH (WATER MAIN) 14061 LF 2,215.00 2,215.000 2,274.500 2,274.500 40.00 90,980.00
0885 W PIPE PVC 12 INCH (WATER MAIN) 14062 LF 1,010.00 1,010.000 1,050.000 1,050.000 42.00 44,100.00
0890 W REMOVE TRANSITE (AC) PIPE 14076 LF 2,125.00 2,125.000 1,490.000 1,490.000 30.00 44,700.00
0895 W SERV PE/PLST LONG SIDE 1 IN 14077 EACH 3.00 3.000 3.000 3.000 5,000.00 15,000.00
0900 W SERV PE/PLST SHORT SIDE 1 IN 14082 EACH 2.00 2.000 2.000 2.000 1,850.00 3,700.00
0905 W TAPPING SLEEVE AND VALVE SIZE 2 (10-IN WET CONNECT) 14090 EACH 1.00 1.000 1.000 1.000 5,200.00 5,200.00
0910 W TIE-IN 12 INCH (DRY CONNECT) 14097 EACH 1.00 1.000 1.000 1.000 3,050.00 3,050.00
0915 W TIE-IN 16 INCH (DRY CONNECT) 14098 EACH 1.00 1.000 1.000 1.000 4,200.00 4,200.00
0920 W VALVE 02 INCH (& BOX) 14102 EACH 1.00 1.000 1.000 1.000 665.00 665.00
0925 W VALVE 10 INCH (& BOX) 14107 EACH 7.00 7.000 7.000 7.000 1,925.00 13,475.00
0930 W VALVE 12 INCH (& BOX) 14108 EACH 2.00 2.000 2.000 2.000 2,500.00 5,000.00
0935 W VALVE 16 INCH (GATE VALVE W/ BEVEL GEAR OPERATOR & CAS 14109 EACH 3.00 3.000 3.000 3.000 8,300.00 24,900.00
0940 SERVICE LINE (2-IN PE) 20333EN LF 515.00 515.000 528.500 528.500 69.00 36,466.50
0945 RAILROAD COORDINATION 24665EX LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
0950 INSERTION VALVE (12-IN) 24699EC EACH 1.00 1.000 1.000 1.000 14,500.00 14,500.00
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category 0009 DEMOBILIZATION &/OR MOBILIZATION
0955 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 229,415.52 229,415.52
0960 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 70,000.00 0.00
Project DE09303931575 Fed/State Project Number STP 5162 (021) Category 0010 SIGNALIZATION
8010 CONDUIT-1 IN Signal 04792 LF 0.00 40.000 40.000 40.000 6.56 262.40
8011 ELECTRICAL JUNCTION BOX TYPE B Signal 04811 EACH 0.00 8.000 8.000 8.000 626.85 5,014.80
8012 TRENCHING AND BACKFILLING Signal 04820 LF 0.00 1,000.000 135.000 135.000 4.30 580.50
8013 LOOP WIRE Signal 04830 LF 0.00 3,025.000 2,862.000 2,862.000 0.61 1,745.82
8014 CABLE-NO. 14/5C Signal 04844 LF 0.00 1,725.000 1,680.000 1,680.000 1.93 3,242.40
8015 CABLE-NO. 14/1 PAIR Signal 04850 LF 0.00 6,675.000 6,750.000 6,750.000 1.98 13,365.00
8016 MESSENGER-10800 LB Signal 04885 LF 0.00 575.000 575.000 575.000 5.09 2,926.75
8017 LOOP SAW SLOT AND FILL Signal 04895 LF 0.00 975.000 1,211.000 1,211.000 12.86 15,573.46
8018 INSTALL CONTROLLER TYPE 170 Signal 04931 EACH 0.00 1.000 1.000 1.000 7,169.40 7,169.40
8019 INSTALL STEEL STRAIN POLE Signal 04932 EACH 0.00 4.000 4.000 4.000 3,136.35 12,545.40
8020 INSTALL LED SIGNAL-3 SECTION Signal 20188NS835 EACH 0.00 8.000 8.000 8.000 308.70 2,469.60
8021 INSTALL LED SIGNAL- 4 SECTION Signal 20266ES835 EACH 0.00 2.000 2.000 2.000 308.70 617.40
8022 INSTALL COORDINATING UNIT Signal 20390NS835 EACH 0.00 1.000 1.000 1.000 628.95 628.95
8023 TRAFFIC SIGNAL POLE BASE Signal 23157EN CUYD 0.00 19.000 16.000 16.000 577.50 9,240.00
8024 PVC CONDUIT-1 1/4 IN-SCHEDULE 80 Signal 24900EC LF 0.00 400.000 456.000 456.000 3.10 1,413.60
8025 PVC CONDUIT-2 IN-SCHEDULE 80 Signal 24901EC LF 0.00 650.000 545.000 545.000 4.31 2,348.95

SUBTOT

$830.50

$5,164,530.89

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00