Report_Id:   151220   Est NO  0056

Date:05/13/2019

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 151220 Estimate Number 0056 Estimate Type PROGRESS
District Office MADISONVILLE (02300)  Logan, Decaris L.

Contractor ROAD BUILDERS LLC ADDR SN 0 VC Code KY0036477
CONSTRUCTION LLC
PO BOX 388
GREENVILLE , KY , 42345
Pay Period 04/19/2019  TO  05/02/2019
Date Approved 05/10/2019
Primary Proj Number DE05490041520
Project No. NHPP 0411 (022)
Primary County HOPKINS
Name of Road MORTON'S GAP INTERCHANGE (9004)
Description MORTON'S GAP INTERCHANGE (9004)
     
     
Date Let 05/29/2015 Formal Acceptance
Date Awarded 06/11/2015 Date Work Began 07/20/2015
Date Contract Executed 06/29/2015 Open To Traffic
Date NTP Issued 06/29/2015 Actual Completion Date 10/13/2017

Current Contract Amount

$14,339,246.55

Total to Date

Prev to Date

This Estimate

Original Amount

$14,042,963.01

Total Earnings

$13,653,395.77

$13,650,575.27

$2,820.50

Percent Complete

95.22

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$685,850.78

Gross Earnings

$13,653,395.77

$13,650,575.27

$2,820.50

Total Change Orders

$296,283.54

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$13,653,395.77

$13,650,575.27

$2,820.50

Contract Id 151220

Change Order Summary

County HOPKINS
Estimate Nbr 0056 Project Number NHPP 0411 (022)
Contractor ROAD BUILDERS LLC Period 04/19/2019  TO  05/02/2019
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Utility Issues and Embankment Approved 11/02/2017 $252,174.14 21.0
002 Utility Issues Approved 10/31/2017 $22,026.60 114.0
004 Lot Pay Override Approved 05/30/2018 $0.00 0.0
005 Claim Settlement Approved 04/11/2019 $22,082.80 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 151220

COMMONWEALTH OF KENTUCKY

County HOPKINS
Contract Type GDSB   GRADE, DRAIN & SURFACE WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE05490041520
Estimate Nbr 0056 Period 04/19/2019  TO  05/02/2019
Contractor ROAD BUILDERS LLC
 
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0001 PAVING
0005 DGA BASE 00001 TON 14,566.00 14,566.000 18,947.720 18,947.720 18.60 352,427.59
0010 CRUSHED STONE BASE 00003 TON 1,298.00 1,298.000 0.000 0.000 18.60 0.00
0015 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 9,396.00 9,396.000 4,964.960 4,964.960 42.40 210,514.30
0020 ASPHALT SEAL AGGREGATE 00100 TON 131.00 131.000 136.860 136.860 98.00 13,412.28
0025 ASPHALT SEAL COAT 00103 TON 16.00 16.000 16.420 16.420 990.00 16,255.80
0030 CL3 ASPH BASE 1.00D PG64-22 00214 TON 9,384.00 9,384.000 2,189.980 2,189.980 55.66 121,894.28
0035 CL4 ASPH BASE 1.00D PG64-22 00217 TON 10,095.00 10,095.000 50.000 19,413.690 19,463.690 56.41 2,820.50 1,097,946.75
0040 CL4 ASPH BASE 1.00D PG76-22 00219 TON 4,752.00 4,752.000 4,891.320 4,891.320 63.68 311,479.25
0045 ASPHALT MIX FOR PAVEMENT WEDGE 00263 TON 16,955.00 21,442.000 21,964.900 21,964.900 56.00 1,230,034.40
0050 CL3 ASPH SURF 0.50B PG64-22 00324 TON 1,438.00 1,438.000 2,021.670 2,021.670 69.00 139,495.23
0055 CL4 ASPH SURF 0.50A PG76-22 00335 TON 3,259.00 3,259.000 3,489.350 3,489.350 82.96 289,476.47
8006 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 -2,891.490 -2,891.490 1.00 -2,891.49
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0002 ROADWAY
0060 CRUSHED AGGREGATE SIZE NO 57 00071 TON 933.00 933.000 52.420 52.420 25.00 1,310.50
0065 CRUSHED AGGREGATE SIZE NO 2 00078 TON 32,413.00 8,268.000 28,032.176 28,032.176 17.60 493,366.29
0070 ISLAND HEADER CURB TYPE 2 01891 LF 50.00 50.000 50.000 50.000 70.00 3,500.00
0075 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 23.00 23.000 33.000 33.000 5.67 187.11
0080 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW 01983 EACH 13.00 13.000 0.000 0.000 5.67 0.00
0085 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 12.00 12.000 7.000 7.000 5.67 39.69
0090 BARRICADE-TYPE III 02014 EACH 8.00 8.000 6.000 6.000 200.00 1,200.00
0095 REMOVE PAVEMENT 02091 SQYD 1,275.00 1,275.000 1,275.000 1,275.000 5.00 6,375.00
0100 TEMP DITCH 02159 LF 4,000.00 4,000.000 980.000 980.000 0.38 372.40
0105 CLEAN TEMP DITCH 02160 LF 4,000.00 4,000.000 682.000 682.000 0.11 75.02
0110 EMBANKMENT IN PLACE 02230 CUYD 133,174.00 133,174.000 135,001.900 135,001.900 8.18 1,104,315.54
0115 WATER (FOR DUST CONTROL) 02242 MGAL 594.00 594.000 0.000 0.000 3.00 0.00
0120 FENCE-WOVEN WIRE TYPE 1 02262 LF 4,743.00 4,743.000 7,478.000 7,478.000 5.46 40,829.88
0125 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 4,849.50 4,849.500 5,677.500 5,677.500 15.45 87,717.37
0130 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 1.00 1.000 1.000 1.000 51.50 51.50
0135 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 10.00 10.000 10.000 10.000 2,266.00 22,660.00
0140 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 7.00 7.000 8.000 8.000 1,957.00 15,656.00
0145 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 6.00 6.000 5.000 5.000 618.00 3,090.00
0150 REMOVE GUARDRAIL 02381 LF 4,725.00 4,725.000 5,478.750 5,478.750 1.85 10,135.68
0155 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 3.00 3.000 4.000 4.000 412.00 1,648.00
0160 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 15.00 15.000 0.000 0.000 90.00 0.00
0165 WITNESS POST 02432 EACH 15.00 15.000 0.000 0.000 80.00 0.00
0170 CLEARING AND GRUBBING (APPROXIMATELY 54.6 ACRES) 02545 LS 1.00 1.000 1.000 1.000 168,500.00 168,500.00
0175 TEMPORARY SIGNS 02562 SQFT 900.00 900.000 724.000 724.000 6.00 4,344.00
0180 EDGE KEY 02585 LF 284.00 284.000 576.000 576.000 40.00 23,040.00
0185 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 56,190.00 56,190.000 40,342.540 40,342.540 1.35 54,462.42
0190 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 4,370.00 4,370.000 2,043.784 2,043.784 2.00 4,087.56
0195 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 125,000.00 125,000.00
0200 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 1.000 0.000 0.000 5,000.00 0.00
0205 LANE CLOSURE 02653 EACH 6.00 6.000 6.000 6.000 750.00 4,500.00
0210 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 2.000 2.000 2,000.00 4,000.00
0215 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 2,575.00 2,575.00
0220 ASPHALT PAVE MILLING & TEXTURING 02677 TON 1,226.00 1,226.000 1,014.760 1,014.760 19.06 19,341.32
0225 SHOULDER RUMBLE STRIPS-SAWED 02696 LF 22,363.00 22,363.000 25,497.000 25,497.000 0.46 11,728.62
0230 TEMP SILT FENCE 02701 LF 10,000.00 10,000.000 2,481.000 2,481.000 1.68 4,168.08
0235 SILT TRAP TYPE A 02703 EACH 5.00 5.000 0.000 0.000 140.00 0.00
0240 SILT TRAP TYPE B 02704 EACH 50.00 50.000 65.000 65.000 140.00 9,100.00
0245 SILT TRAP TYPE C 02705 EACH 20.00 20.000 0.000 0.000 125.00 0.00
0250 CLEAN SILT TRAP TYPE A 02706 EACH 10.00 10.000 0.000 0.000 15.00 0.00
0255 CLEAN SILT TRAP TYPE B 02707 EACH 150.00 150.000 21.000 21.000 10.00 210.00
0260 CLEAN SILT TRAP TYPE C 02708 EACH 60.00 60.000 41.000 41.000 10.00 410.00
0265 CLEAN TEMP SILT FENCE 02709 LF 10,000.00 10,000.000 0.000 0.000 0.15 0.00
0270 STAKING 02726 LS 1.00 1.000 1.000 1.000 150,000.00 150,000.00
0275 REMOVE STRUCTURE (EXISTING BRIDGE CR 1152, TRUCK STOP ENT 02731 LS 1.00 1.000 1.000 1.000 11,000.00 11,000.00
0280 ARROW PANEL 02775 EACH 2.00 2.000 2.000 2.000 500.00 1,000.00
0285 CRASH CUSHION TYPE IX 02929 EACH 3.00 3.000 3.000 3.000 5,356.00 16,068.00
0290 EROSION CONTROL BLANKET 05950 SQYD 20,400.00 20,400.000 20,293.330 20,293.330 1.15 23,337.32
0295 TEMP MULCH 05952 SQYD 100,000.00 100,000.000 53,555.551 53,555.551 0.16 8,568.88
0300 TEMP SEEDING AND PROTECTION 05953 SQYD 100,000.00 100,000.000 124,000.990 124,000.990 0.20 24,800.19
0305 INITIAL FERTILIZER 05963 TON 7.00 7.000 7.000 7.000 800.00 5,600.00
0310 20-10-10 FERTILIZER 05964 TON 1.30 1.300 1.300 1.300 950.00 1,235.00
0315 SEEDING AND PROTECTION 05985 SQYD 199,400.00 199,400.000 187,207.450 187,207.450 0.31 58,034.30
0320 SPECIAL SEEDING CROWN VETCH 05989 SQYD 20,400.00 20,400.000 0.000 0.000 0.22 0.00
0325 AGRICULTURAL LIMESTONE 05992 TON 139.00 139.000 0.000 0.000 60.00 0.00
0330 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 136.00 136.000 136.000 136.000 28.00 3,808.00
0335 FLEXIBLE DELINEATOR POST-M/Y 06404 EACH 45.00 45.000 45.000 45.000 28.00 1,260.00
0340 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 27,500.00 27,500.000 66,602.000 66,602.000 0.20 13,320.40
0345 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 14,929.00 14,929.000 14,788.000 14,788.000 0.23 3,401.24
0350 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 15,067.00 15,067.000 5,437.000 5,437.000 0.34 1,848.58
0355 PAVE STRIPING-THERMO-12 IN W 06546 LF 1,049.00 1,049.000 578.000 578.000 6.13 3,543.14
0360 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,500.00 1,500.000 0.000 0.000 1.49 0.00
0365 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,500.00 1,500.000 0.000 0.000 1.49 0.00
0370 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 343.00 343.000 177.000 177.000 11.28 1,996.56
0375 PAVE MARKING-THERMO CURV ARROW 06574 EACH 7.00 7.000 7.000 7.000 113.30 793.10
0380 PAVEMENT MARKER TYPE V-MW 06589 EACH 51.00 51.000 0.000 0.000 23.18 0.00
0385 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 139.00 139.000 0.000 0.000 23.18 0.00
0390 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 89.00 89.000 0.000 0.000 23.18 0.00
0395 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 51.00 51.000 29.000 29.000 15.00 435.00
0400 CONCRETE-CLASS A 08100 CUYD 112.00 112.000 97.000 97.000 450.00 43,650.00
0405 STEEL REINFORCEMENT 08150 LB 784.00 784.000 784.000 784.000 1.00 784.00
0410 FUEL ADJUSTMENT 10020NS DOLL 96,943.00 96,943.000 -69,250.420 -69,250.420 1.00 -69,250.42
0415 ASPHALT ADJUSTMENT 10030NS DOLL 104,583.00 104,583.000 -191,345.270 -191,345.270 1.00 -191,345.27
0420 JOINT ADHESIVE 20071EC LF 3,831.00 3,831.000 8,020.000 8,020.000 1.03 8,260.60
0425 COHESIVE PILE CORE 20210EN CUYD 224.00 224.000 0.000 0.000 15.00 0.00
0430 SAWCUT PAVEMENT 20550ND LF 6,423.00 6,423.000 5,959.000 5,959.000 2.00 11,918.00
0435 LONGITUDINAL EDGE KEY 21289ED LF 3,831.00 3,831.000 3,273.000 3,273.000 6.00 19,638.00
0440 DURABLE WATERBORNE MARKING-6 IN W 23140EN MILE 1.61 1.619 0.000 0.000 2,406.00 0.00
0445 DURABLE WATERBORNE MARKING-6 IN Y 23141EN MILE 0.76 0.767 0.000 0.000 2,406.00 0.00
0450 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 732.00 732.000 0.000 0.000 5.00 0.00
0455 RELOCATE (CIVIL DEFENSE SIREN) 24605ED EACH 1.00 1.000 1.000 1.000 1,718.00 1,718.00
8000 GRANULAR EMBANKMENT 20072ES805 TON 0.00 24,145.000 0.000 0.000 16.60 0.00
8003 COST PLUS WORK 10080NSD DOLL 0.00 20,998.070 20,998.070 20,998.070 1.00 20,998.07
8008 PAVE MARK THERMO-WRONG WAY ARROW 24689EC EACH 0.00 0.000 0.000 0.000 375.00 0.00
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0003 DRAINAGE
0460 ENTRANCE PIPE-18 IN 00441 LF 78.00 78.000 88.000 88.000 40.00 3,520.00
0465 CULVERT PIPE-15 IN 00461 LF 74.00 74.000 77.000 77.000 72.00 5,544.00
0470 CULVERT PIPE-18 IN 00462 LF 254.00 254.000 254.000 254.000 78.00 19,812.00
0475 CULVERT PIPE-24 IN 00464 LF 108.00 108.000 108.000 108.000 82.00 8,856.00
0480 CULVERT PIPE-30 IN 00466 LF 314.00 314.000 306.000 306.000 89.00 27,234.00
0485 CULVERT PIPE-42 IN 00469 LF 62.00 62.000 54.000 54.000 160.00 8,640.00
0490 CULVERT PIPE-36 IN EQUIV 00496 LF 51.00 51.000 51.000 51.000 160.00 8,160.00
0495 PERFORATED PIPE-4 IN 01000 LF 13,163.00 13,163.000 8,489.000 8,489.000 5.15 43,718.35
0500 NON-PERFORATED PIPE-4 IN 01010 LF 917.00 917.000 402.000 402.000 22.00 8,844.00
0505 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 3.00 3.000 4.000 4.000 850.00 3,400.00
0510 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 43.00 43.000 22.000 22.000 638.00 14,036.00
0515 PIPE CULVERT HEADWALL-15 IN 01202 EACH 1.00 1.000 1.000 1.000 750.00 750.00
0520 PIPE CULVERT HEADWALL-18 IN 01204 EACH 4.00 4.000 4.000 4.000 1,350.00 5,400.00
0525 PIPE CULVERT HEADWALL-24 IN 01208 EACH 2.00 2.000 2.000 2.000 1,450.00 2,900.00
0530 PIPE CULVERT HEADWALL-30 IN 01210 EACH 4.00 4.000 4.000 4.000 2,500.00 10,000.00
0535 PIPE CULVERT HEADWALL-36 IN EQUIV 01213 EACH 2.00 2.000 2.000 2.000 3,900.00 7,800.00
0540 PIPE CULVERT HEADWALL-42 IN 01214 EACH 2.00 2.000 2.000 2.000 4,200.00 8,400.00
0545 DROP BOX INLET TYPE 11 (ADDED: 5-2615) 01544 EACH 2.00 2.000 2.000 2.000 2,600.00 5,200.00
0550 FLUME INLET TYPE 2 01691 EACH 2.00 2.000 2.000 2.000 4,500.00 9,000.00
0555 CHANNEL LINING CLASS II 02483 TON 159.00 159.000 188.220 188.220 33.00 6,211.26
0560 CHANNEL LINING CLASS III 02484 TON 35.00 35.000 0.000 0.000 39.00 0.00
0565 SAFELOADING 02690 CUYD 28.00 28.000 17.000 17.000 225.00 3,825.00
0570 REMOVE AND RESET PERF PIPE HEADWALL 20758ED EACH 5.00 5.000 0.000 0.000 300.00 0.00
0575 ENTRANCE PIPE-36 IN 22581EN LF 38.00 38.000 38.000 38.000 85.00 3,230.00
0580 PIPELINE VIDEO INSPECTION 23131ER701 LF 332.00 332.000 322.000 322.000 6.25 2,012.50
0585 CLEAN (EXISTING PIPE) 24543EC LF 544.00 544.000 0.000 0.000 18.00 0.00
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0004 BRIDGE - RAMP B OVER FLAT CREEK @ KY 813 - DWG. 27184
0590 STRUCTURE GRANULAR BACKFILL 02231 CUYD 211.00 211.000 217.480 217.480 46.00 10,004.08
0595 MASONRY COATING 02998 SQYD 3,003.00 3,003.000 3,003.000 3,003.000 9.00 27,027.00
0600 ARMORED EDGE FOR CONCRETE 03299 LF 60.80 60.800 60.800 60.800 65.00 3,952.00
0605 STRUCTURE EXCAVATION-COMMON 08001 CUYD 331.00 331.000 331.000 331.000 16.00 5,296.00
0610 CYCLOPEAN STONE RIP RAP 08019 TON 814.00 814.000 748.760 748.760 28.00 20,965.28
0615 TEST PILES 08033 LF 425.00 425.000 425.000 425.000 220.00 93,500.00
0620 PILES-STEEL HP12X53 08046 LF 473.00 473.000 495.480 495.480 43.50 21,553.38
0625 PILES-STEEL HP14X89 08051 LF 1,942.00 1,942.000 2,012.450 2,012.450 55.00 110,684.75
0630 PILE POINTS-12 IN 08094 EACH 13.00 13.000 13.000 13.000 125.00 1,625.00
0635 PILE POINTS-14 IN 08095 EACH 51.00 51.000 51.000 51.000 135.00 6,885.00
0640 CONCRETE-CLASS A 08100 CUYD 354.10 354.100 354.100 354.100 475.00 168,197.50
0645 CONCRETE-CLASS AA 08104 CUYD 715.50 715.500 716.290 716.290 550.00 393,959.50
0650 STEEL REINFORCEMENT 08150 LB 21,895.00 21,895.000 21,895.000 21,895.000 0.94 20,581.30
0655 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 214,023.00 214,023.000 214,220.000 214,220.000 1.09 233,499.80
0660 EXPANSION DAM-NEOPRENE 08473 LF 28.00 28.000 28.000 28.000 215.00 6,020.00
0665 APPROACH SLAB 08500 SQYD 184.00 184.000 296.960 296.960 225.00 66,816.00
0670 RAIL SYSTEM TYPE III 21532ED LF 1,291.00 1,291.000 1,291.000 1,291.000 95.00 122,645.00
0675 PPC I-BEAM TYPE HN36-49 23963EC LF 2,544.60 2,544.600 2,544.600 2,544.600 260.00 661,596.00
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0005 BRIDGE - RAMP C - OVER FLAT CREEK - DWG. 27185
0680 STRUCTURE GRANULAR BACKFILL 02231 CUYD 339.00 339.000 412.710 412.710 46.00 18,984.66
0685 MASONRY COATING 02998 SQYD 2,928.00 2,928.000 3,332.710 3,332.710 1.00 3,332.71
0690 ARMORED EDGE FOR CONCRETE 03299 LF 172.80 172.800 172.800 172.800 65.00 11,232.00
0695 STRUCTURE EXCAVATION-COMMON 08001 CUYD 228.00 228.000 228.000 228.000 16.00 3,648.00
0700 CYCLOPEAN STONE RIP RAP 08019 TON 898.00 898.000 767.980 767.980 28.00 21,503.44
0705 TEST PILES 08033 LF 264.00 264.000 264.000 264.000 220.00 58,080.00
0710 PILES-STEEL HP12X53 08046 LF 1,344.00 1,344.000 1,379.250 1,379.250 43.50 59,997.37
0715 PILES-STEEL HP14X89 08051 LF 1,144.00 1,144.000 1,132.370 1,132.370 55.00 62,280.35
0720 PILE POINTS-12 IN 08094 EACH 30.00 30.000 30.000 30.000 125.00 3,750.00
0725 PILE POINTS-14 IN 08095 EACH 27.00 27.000 27.000 27.000 135.00 3,645.00
0730 CONCRETE-CLASS A 08100 CUYD 316.00 316.000 316.600 316.600 495.00 156,717.00
0735 CONCRETE-CLASS AA 08104 CUYD 609.90 609.900 609.900 609.900 570.00 347,643.00
0740 STEEL REINFORCEMENT 08150 LB 23,304.00 23,304.000 23,324.500 23,324.500 0.94 21,925.03
0745 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 177,587.00 177,587.000 177,587.000 177,587.000 1.09 193,569.83
0750 APPROACH SLAB 08500 SQYD 307.00 307.000 307.000 307.000 225.00 69,075.00
0755 RAIL SYSTEM TYPE III 21532ED LF 598.80 598.800 598.000 598.000 95.00 56,810.00
0760 PPC I-BEAM TYPE HN36-49 23963EC LF 1,713.30 1,713.300 1,713.300 1,713.300 260.00 445,458.00
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0006 BRIDGE - CR 1152 OVER FLAT CREEK - DWG. 27186
0765 STRUCTURE GRANULAR BACKFILL 02231 CUYD 263.00 263.000 249.680 249.680 46.00 11,485.28
0770 MASONRY COATING 02998 SQYD 1,369.00 1,369.000 1,369.000 1,369.000 9.00 12,321.00
0775 ARMORED EDGE FOR CONCRETE 03299 LF 100.80 100.800 100.800 100.800 65.00 6,552.00
0780 STRUCTURE EXCAVATION-COMMON 08001 CUYD 121.00 121.000 121.000 121.000 16.00 1,936.00
0785 CYCLOPEAN STONE RIP RAP 08019 TON 748.00 748.000 692.550 692.550 28.00 19,391.40
0790 TEST PILES 08033 LF 217.00 217.000 217.000 217.000 220.00 47,740.00
0795 PILES-STEEL HP12X53 08046 LF 489.00 489.000 502.110 502.110 43.50 21,841.78
0800 PILES-STEEL HP14X89 08051 LF 958.00 958.000 988.660 988.660 55.00 54,376.30
0805 PILE POINTS-12 IN 08094 EACH 16.00 16.000 16.000 16.000 125.00 2,000.00
0810 PILE POINTS-14 IN 08095 EACH 26.00 26.000 26.000 26.000 135.00 3,510.00
0815 CONCRETE-CLASS A 08100 CUYD 205.10 205.100 205.100 205.100 515.00 105,626.50
0820 CONCRETE-CLASS AA 08104 CUYD 425.50 425.500 425.000 425.000 595.00 252,875.00
0825 STEEL REINFORCEMENT 08150 LB 13,203.00 13,203.000 13,203.000 13,203.000 0.94 12,410.82
0830 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 132,137.00 132,137.000 132,137.000 132,137.000 1.09 144,029.33
0835 APPROACH SLAB 08500 SQYD 296.00 296.000 296.000 296.000 225.00 66,600.00
0840 RAIL SYSTEM TYPE III 21532ED LF 586.00 586.000 586.000 586.000 95.00 55,670.00
0845 PPC I-BEAM TYPE HN36-49 23963EC LF 1,430.30 1,430.300 1,430.000 1,430.000 260.00 371,800.00
8002 STEEL REINFORCEMENT 08150 LB 0.00 2,453.000 2,453.000 2,453.000 1.19 2,919.07
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0007 BRIDGE - RAMP C DOUBLE 10' X 5' RCBC EXTENSION - DWG. 271
0850 REMOVE CONCRETE MASONRY 02403 CUYD 17.50 17.500 0.000 0.000 125.00 0.00
0855 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 20,000.00 20,000.00
0860 CONCRETE-CLASS A 08100 CUYD 48.20 48.200 48.200 48.200 795.00 38,319.00
0865 STEEL REINFORCEMENT 08150 LB 5,286.00 5,286.000 5,286.000 5,286.000 0.94 4,968.84
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0008 BRIDGE - SOIL NAIL WALL - DWG. 27188
0870 QUALITY CONTROL 02572 LS 1.00 1.000 1.000 1.000 20,000.00 20,000.00
0875 MASONRY COATING 02998 SQYD 434.00 434.000 434.000 434.000 9.00 3,906.00
0880 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
0885 CYCLOPEAN STONE RIP RAP 08019 TON 1,065.00 1,065.000 1,245.620 1,245.620 28.00 34,877.36
0890 SOIL NAIL WALL 20603ED SQFT 3,701.00 3,701.000 3,701.000 3,701.000 85.00 314,585.00
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0009 SEWER
0895 STEEL ENCASEMENT PIPE-BORE&JACK-12 IN 01083 LF 200.00 200.000 390.000 390.000 142.17 55,446.30
0900 STEEL ENCASEMENT PIPE-OPEN CUT-12 IN 01084 LF 500.00 500.000 330.000 330.000 99.91 32,970.30
0905 SAFELOADING (SAFELOAD ABANDONED CASING PIPES) 02690 CUYD 1.00 1.000 0.000 0.000 397.58 0.00
0910 BEND 22.50 DEG 4 IN 03544 EACH 7.00 7.000 0.000 0.000 417.15 0.00
0915 BEND 45 DEG 4 IN 03553 EACH 4.00 4.000 3.000 3.000 406.85 1,220.55
0920 BEND 90 DEG 4 IN 03559 EACH 1.00 1.000 1.000 1.000 434.60 434.60
0925 SOLID SLEEVE 4IN (DIMJ) 20826ED EACH 2.00 2.000 1.000 1.000 196.10 196.10
0930 AIR RELEASE VALVE ASSEMBLY (FORCE MAIN) 22082NN EACH 1.00 1.000 0.000 0.000 1,941.55 0.00
0935 CONNECT TO FORCE MAIN-4 IN 22131NN EACH 2.00 2.000 2.000 2.000 2,286.60 4,573.20
0940 CONNECT TO SEWER MAIN (TRANSFER 1" FM SERVICE TO NEW 4" SERVIC 22139NN EACH 1.00 1.000 0.000 0.000 2,446.25 0.00
0945 PVC FORCE MAIN-4 IN (SDR 21 PIPE) 23599EC LF 2,208.00 2,208.000 2,315.840 2,315.840 30.90 71,559.45
0950 CUT AND PLUG-4 IN 24203EC EACH 1.00 1.000 1.000 1.000 113.30 113.30
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0010 SIGNING
0955 ARROW PANEL 02775 EACH 1.00 1.000 0.000 0.000 515.00 0.00
0960 BARRIER MOUNTING BRACKET 04904 EACH 5.00 5.000 5.000 5.000 154.50 772.50
0965 GMSS GALV STEEL TYPE A 06400 LB 3,835.00 3,835.000 3,720.000 3,720.000 2.63 9,783.60
0970 SBM ALUMINUM PANEL SIGNS 06405 SQFT 1,664.00 1,664.000 1,729.200 1,729.200 18.54 32,059.36
0975 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 210.00 210.000 210.000 210.000 12.88 2,704.80
0980 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 650.00 650.000 684.800 684.800 13.91 9,525.56
0985 STEEL POST TYPE 1 06410 LF 1,332.00 1,332.000 1,520.000 1,520.000 7.73 11,749.60
0990 GMSS GALV STEEL TYPE C 06441 LB 7,281.00 7,281.000 7,904.500 7,904.500 6.18 48,849.81
0995 REMOVE SIGN SUPPORT BEAM 06451 EACH 20.00 20.000 20.000 20.000 103.00 2,060.00
1000 CLASS A CONCRETE FOR SIGNS 06490 CUYD 38.00 38.000 40.860 40.860 412.00 16,834.32
1005 STEEL REINFORCEMENT FOR SIGNS 06491 LB 1,370.00 1,370.000 1,607.000 1,607.000 1.65 2,651.55
1010 REMOVE & RELOCATE SIGNS 20418ED EACH 4.00 4.000 4.000 4.000 477.00 1,908.00
1015 ROADWAY CROSS SECTION 20419ND EACH 12.00 12.000 0.000 0.000 25.75 0.00
1020 BARRIER WALL POST 20912ND EACH 5.00 5.000 5.000 5.000 592.25 2,961.25
1025 REMOVE SIGN 21373ND EACH 6.00 6.000 6.000 6.000 0.01 0.06
1030 GMSS TYPE D 21596ND EACH 13.00 13.000 13.000 13.000 412.00 5,356.00
1035 BARCODE SIGN INVENTORY 24631EC EACH 120.00 120.000 0.000 0.000 5.15 0.00
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0011 LIGHTING
1040 POLE 120 FT MTG HT HIGH MAST 04714 EACH 8.00 8.000 8.000 8.000 34,735.72 277,885.76
1045 LIGHTING CONTROL EQUIPMENT 04761 EACH 1.00 1.000 1.000 1.000 28,971.84 28,971.84
1050 HPS LUMINAIRE HIGH MAST 04773 EACH 48.00 48.000 48.000 48.000 1,326.64 63,678.72
1055 CONDUIT-3 IN 04797 LF 1,660.00 1,660.000 1,510.000 1,510.000 51.50 77,765.00
1060 MARKER 04800 EACH 12.00 12.000 20.000 20.000 515.00 10,300.00
1065 TRENCHING AND BACKFILLING 04820 LF 10,275.00 10,275.000 10,778.000 10,778.000 1.03 11,101.34
1070 CABLE-NO. 8/3C DUCTED 04860 LF 1,650.00 1,650.000 1,788.000 1,788.000 3.61 6,454.68
1075 CABLE-NO. 6/3C DUCTED 04861 LF 2,300.00 2,300.000 2,401.000 2,401.000 4.12 9,892.12
1080 CABLE-NO. 4/3C DUCTED 04862 LF 6,325.00 6,325.000 6,589.000 6,589.000 5.15 33,933.35
1085 REMOVE LIGHTING 04940 LS 1.00 1.000 1.000 1.000 24,720.00 24,720.00
1090 ELECTRICAL JUNCTION BOX TYPE C 20392NS835 EACH 11.00 11.000 12.000 12.000 2,060.00 24,720.00
1095 MAINTAIN LIGHTING 20410ED LS 1.00 1.000 1.000 1.000 46,350.00 46,350.00
1100 BORE AND JACK CONDUIT 21543EN LF 1,660.00 1,660.000 1,437.000 1,437.000 5.15 7,400.55
1105 POLE BASE-HIGH MAST 23161EN CUYD 78.00 78.000 78.000 78.000 515.00 40,170.00
8007 ADMINISTRATIVE SETTLEMENT Lighting Claim 10104NX DOLL 0.00 22,082.800 22,082.800 22,082.800 1.00 22,082.80
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0012 WATERLINE
1110 STEEL ENCASEMENT PIPE-BORE&JACK-12 IN 01083 LF 200.00 200.000 330.000 330.000 143.17 47,246.10
1115 STEEL ENCASEMENT PIPE-OPEN CUT-12 IN 01084 LF 655.00 655.000 545.000 545.000 99.91 54,450.95
1120 DUCTILE IRON PIPE-4 IN (WATER - CL 350 PIPE) 01091 LF 599.00 599.000 580.000 580.000 64.89 37,636.20
1125 SAFELOADING (SAFELOAD ABANDONED CASING PIPES) 02690 CUYD 1.00 1.000 0.000 0.000 397.58 0.00
1130 PVC PIPE-3 IN (WATER - DR 18 PIPE) 03382 LF 10.00 10.000 16.000 16.000 30.90 494.40
1135 PVC PIPE-4 IN (WATER - DR 18 PIPE) 03383 LF 557.00 557.000 564.000 564.000 84.46 47,635.44
1140 PVC PIPE-6 IN (WATER DR 18 PIPE) 03385 LF 2,835.00 2,835.000 2,855.500 2,855.500 36.05 102,940.77
1145 GATE VALVE-3 IN (DIMJ) 03523 EACH 1.00 1.000 1.000 1.000 1,194.80 1,194.80
1150 GATE VALVE-4 IN (DIMJ) 03524 EACH 1.00 1.000 1.000 1.000 1,303.80 1,303.80
1155 GATE VALVE-6 IN (DIMJ) 03526 EACH 6.00 6.000 6.000 6.000 1,462.60 8,775.60
1160 BEND 22.50 DEG 4 IN (DIMJ) 03544 EACH 2.00 2.000 1.000 1.000 406.85 406.85
1165 BEND 22.50 DEG 6 IN 03545 EACH 4.00 4.000 2.000 2.000 468.65 937.30
1170 BEND 45 DEG 4 IN (DIMJ) 03553 EACH 2.00 2.000 6.000 6.000 412.00 2,472.00
1175 BEND 45 DEG 6 IN 03554 EACH 5.00 5.000 6.000 6.000 478.95 2,873.70
1180 BEND 90 DEG 6 IN 03560 EACH 1.00 1.000 2.000 2.000 484.10 968.20
1185 REDUCER (DIMJ 6" X 3") 20056NN EACH 2.00 2.000 1.000 1.000 437.75 437.75
1190 CONNECT TO WATER MAIN (TWO 6" CONNECTS, TWO 3" CONNECTS) 20081NN EACH 4.00 4.000 4.000 4.000 2,291.75 9,167.00
1195 CONNECT TO SERVICE (RECONNECT 4" WATER SERVICE) 20083NN EACH 1.00 1.000 1.000 1.000 2,291.75 2,291.75
1200 SOLID SLEEVE-6 IN 20120EC EACH 2.00 2.000 2.000 2.000 257.50 515.00
1205 TEE AND BLOCK 6 IN X 6 IN X 6 IN (DIMJ) 20644ND EACH 2.00 2.000 2.000 2.000 633.45 1,266.90
1210 SOLID SLEEVE 4IN (DIMJ) 20826ED EACH 1.00 1.000 1.000 1.000 190.55 190.55
1215 FIRE HYDRANT ASSEMBLY 20864ND EACH 1.00 1.000 1.000 1.000 5,237.55 5,237.55
1220 CUT AND PLUG 6 IN 21114ND EACH 2.00 2.000 5.000 5.000 623.15 3,115.75
1225 AIR RELEASE VALVE ASSEMBLY (WATER MAIN) 22082NN EACH 2.00 2.000 1.000 1.000 1,369.90 1,369.90
1230 CAP AND BLOCK-6 IN 22605NN EACH 1.00 1.000 0.000 0.000 144.20 0.00
1235 CONC/STEEL ENCASED CREEK CROSSING (CREEK CROSSING INCLUDES 12" STEEL ENCAS 23014EN LF 40.00 40.000 80.000 80.000 522.21 41,776.80
1240 BEND 45 DEG-3 IN (DIMJ) 23831EC EACH 4.00 4.000 1.000 1.000 406.85 406.85
1245 CUT AND PLUG-4 IN 24203EC EACH 2.00 2.000 1.000 1.000 114.45 114.45
1250 TEE AND BLOCK-6 X 6 X 4 IN (DIMJ) 24206EC EACH 1.00 1.000 1.000 1.000 602.55 602.55
1255 CUT AND PLUG 3 IN 24237ND EACH 2.00 2.000 1.000 1.000 113.30 113.30
1260 METER AND BOX (FOR 3" & 4" METERS) 24483ED EACH 2.00 2.000 2.000 2.000 13,905.00 27,810.00
1265 SOLID SLEEVE (3" DIAMETER DIMJ) 24600EC EACH 2.00 2.000 1.000 1.000 175.10 175.10
8001 WATER METER 22866NN EACH 0.00 1.000 1.000 1.000 1,130.00 1,130.00
8004 COST PLUS WORK 10080NSD DOLL 0.00 22,026.600 22,026.600 22,026.600 1.00 22,026.60
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0013 DEMOBILIZATION &/OR MOBILIZATION
1270 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 649,000.00 649,000.00
1275 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 199,500.00 0.00
Project DE05490041520 Fed/State Project Number NHPP 0411 (022) Category 0014 TRAINEE
1280 TRAINEE PAYMENT REIMBURSEMENT 1 GROUP 2, 3 OR 4 OPERATOR 02742 HOUR 1,400.00 1,400.000 0.000 0.000 1.00 0.00

SUBTOT

$2,820.50

$13,653,395.72

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0650-1-0I

STEEL REINUN 615GR60

LB

27,539.00 0002 $0.434310 $11,960.46

0655-1-0I

STL REINEXCO 615GR60

LB

6,217.00 0002 $0.588560 $3,659.07

0715-1-0I

PILES

LF

1,000.00 0002 $32.224000 $32,224.00

0650-2-0I

STEEL REINUN 615GR60

LB

19,139.00 0004 $0.457200 $8,312.42

0655-2-0I

STL REINEXCO 615GR60

LB

4,869.00 0004 $0.644800 $3,139.53

0650-3-0I

STEEL REINUN 615GR60

LB

21,895.00 0007 $0.457200 $9,509.87

0740-1-0I

STEEL REINUN 615GR60

LB

18,531.00 0007 $0.457200 $8,048.75

0830-2-0I

STL REINEXCO 615GR60

LB

9,988.00 0007 $0.540200 $2,046.51

0830-1-0I

STL REINEXCO 615GR60

LB

119,138.00 0007 $0.540200 $61,137.73

0655-3-0I

STEEL, REINEPCOATED

LB

135,224.00 0011 $0.513190 $69,395.60

0655-4-0I

STL REINEXCO 615GR60

LB

40,118.00 0020 $0.540200 $21,671.74

1040-1-0I

STEEL REINUN 615GR60

EACH

8.00 0021 $23123.460800 $184,987.68

1040-2-0I

STEEL REINUN 615GR60

EACH

3.00 0034 $23123.460800 $69,370.38

0650-1-0A

STEEL REINUN 615GR60

LB

5,993.00 0004 $0.434310 $-2,602.82

0650-2-0A

STEEL REINUN 615GR60

LB

5,693.35 0004 $0.457200 $-2,472.73

0650-2-0A

STEEL REINUN 615GR60

LB

5,588.85 0005 $0.457200 $-2,427.34

0650-1-0A

STEEL REINUN 615GR60

LB

5,883.00 0005 $0.434310 $-2,555.05

0655-1-0A

STL REINEXCO 615GR60

LB

1,492.00 0005 $0.588560 $-878.13

0655-2-0A

STL REINEXCO 615GR60

LB

1,492.00 0005 $0.644800 $-962.04

0650-2-0A

STEEL REINUN 615GR60

LB

7,856.80 0006 $0.457200 $-3,412.35

0650-1-0A

STEEL REINUN 615GR60

LB

10,019.00 0006 $0.434310 $-4,351.35

0655-3-0A

STEEL, REINEPCOATED

LB

110,000.00 0017 $0.513190 $-56,450.90

0655-2-0A

STL REINEXCO 615GR60

LB

3,377.00 0017 $0.644800 $-2,177.49

0655-1-0A

STL REINEXCO 615GR60

LB

4,725.00 0017 $0.588560 $-2,780.94

0655-3-0A

STEEL, REINEPCOATED

LB

25,224.00 0018 $0.513190 $-12,944.70

0655-4-0A

STL REINEXCO 615GR60

LB

197.00 0021 $0.540200 $-106.42

0830-2-0A

STL REINEXCO 615GR60

LB

9,988.00 0022 $0.540200 $-2,046.51

0830-1-0A

STL REINEXCO 615GR60

LB

119,138.00 0022 $0.540200 $-61,137.73

1040-1-0A

STEEL REINUN 615GR60

EACH

5.00 0031 $23123.460800 $-115,617.30

1040-2-0A

STEEL REINUN 615GR60

EACH

3.00 0048 $23123.460800 $-69,370.38

0650-10C

STEEL REINUN 615GR60

LB

0.00 0034 $0.434310 $-2,451.24

0650-30C

STEEL REINUN 615GR60

LB

0.00 0034 $0.434340 $-9,509.87

0655-40C

STL REINEXCO 615GR60

LB

0.00 0034 $0.540200 $-21,565.32

0715-10C

PILES

LF

0.00 0034 $32.224000 $-32,224.00

0740-10C

STEEL REINUN 615GR60

LB

0.00 0034 $0.434340 $-8,048.75

1040-10C

STEEL REINUN 615GR60

EACH

0.00 0034 $23123.460000 $-69,370.38
SUBTOT

$0.00