Report_Id:   131204   Est NO  0080

Date:02/20/2020

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 131204 Estimate Number 0080 Estimate Type PROGRESS
District Office LEXINGTON (07360)  Boyle, Jeremy R.

Contractor HI-VIEW LLC ADDR SN 0 VC Code KY0041404
PO BOX 1764
CORBIN , KY , 40702
Pay Period 10/18/2018  TO  01/22/2020
Date Approved 02/06/2020
Primary Proj Number DE04000521304
Project No. STP 5283 (004), FE02 040 0052 B00004N, STP 5283 (004)
Primary County GARRARD
Name of Road RICHMOND-LANCASTER ROAD (KY 52)
Description RICHMOND-LANCASTER ROAD (KY 52)
     
     
Date Let 09/27/2013 Formal Acceptance
Date Awarded 10/09/2013 Date Work Began 11/18/2013
Date Contract Executed 11/12/2013 Open To Traffic
Date NTP Issued 11/12/2013 Actual Completion Date 11/21/2016

Current Contract Amount

$14,085,162.63

Total to Date

Prev to Date

This Estimate

Original Amount

$13,492,061.83

Total Earnings

$12,692,629.44

$12,643,629.88

$48,999.56

Percent Complete

90.11

Stockpiled Materials

$-0.02

$-0.02

$0.00

Funds Available

$1,392,533.21

Gross Earnings

$12,692,629.42

$12,643,629.86

$48,999.56

Total Change Orders

$593,100.80

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$12,692,629.42

$12,643,629.86

$48,999.56

Contract Id 131204

Change Order Summary

County GARRARD
Estimate Nbr 0080 Project Number STP 5283 (004), FE02 040 0052 B00004N, STP 5283 (004)
Contractor HI-VIEW LLC Period 10/18/2018  TO  01/22/2020
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Law Enforcement Approved 11/18/2014 $18,000.00 0.0
002 Administrative Settlement Approved 08/30/2016 $550,000.00 0.0
003 Cost Plus, object markers, lane reduction arrows Approved 09/27/2018 $25,100.80 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 131204

COMMONWEALTH OF KENTUCKY

County GARRARD
Contract Type GDSB   GRADE, DRAIN & SURFACE WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE04000521304
Estimate Nbr 0080 Period 10/18/2018  TO  01/22/2020
Contractor HI-VIEW LLC
 
Project DE04000521304 Fed/State Project Number STP 5283 (004) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE04000521304 Fed/State Project Number STP 5283 (004) Category 0001 PAVING GARRARD
0010 CRUSHED STONE BASE GARRARD 00003 TON 38,718.00 38,718.000 51,390.240 51,390.240 15.95 819,674.32
0020 TRAFFIC BOUND BASE 00020 TON 981.00 981.000 2,537.730 2,537.730 18.00 45,679.14
0030 ASPHALT SEAL AGGREGATE 00100 TON 359.00 359.000 282.760 282.760 75.00 21,207.00
0040 ASPHALT SEAL COAT 00103 TON 43.00 43.000 34.700 34.700 650.00 22,555.00
0050 CL2 ASPH BASE 1.00D PG64-22 GARRARD 00212 TON 29,137.00 29,137.000 29,658.730 29,658.730 63.90 1,895,192.84
0060 CL2 ASPH BASE 0.75D PG64-22 00221 TON 2,768.00 2,768.000 2,154.880 2,154.880 66.70 143,730.49
0070 CL2 ASPH SURF 0.38D PG64-22 00301 TON 6,474.00 6,474.000 8,429.580 8,429.580 77.65 654,556.88
0080 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 319.00 319.000 319.000 319.000 55.00 17,545.00
8005 MOBILIZATION 02568 LS 0.00 1.000 1.000 1.000 1,605.00 1,605.00
Project DE04000521304 Fed/State Project Number STP 5283 (004) Category 0002 ROADWAY GARRARD
0090 CRUSHED AGGREGATE SIZE NO 2 00078 TON 17.00 17.000 2,549.220 2,549.220 20.00 50,984.40
0100 REMOVE PIPE 01310 LF 128.00 128.000 128.000 128.000 10.00 1,280.00
0110 ISLAND HEADER CURB TYPE 2 01891 LF 50.00 50.000 50.000 50.000 27.00 1,350.00
0120 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 129.00 129.000 78.000 78.000 6.00 468.00
0130 DELINEATOR FOR BARRIER WALL-B/W 01990 EACH 25.00 25.000 0.000 0.000 10.00 0.00
0140 REMOVE PAVEMENT 02091 SQYD 2,420.00 2,420.000 1,950.000 1,950.000 3.00 5,850.00
0150 TEMP DITCH 02159 LF 17,258.00 17,258.000 345.000 345.000 1.00 345.00
0160 CLEAN TEMP DITCH 02160 LF 51,774.00 51,774.000 0.000 0.000 0.50 0.00
0170 ROADWAY EXCAVATION GARRARD 02200 CUYD 473,692.00 473,692.000 479,892.000 479,892.000 3.30 1,583,643.60
0180 WATER 02242 MGAL 7.20 7.200 1.000 1.000 10.00 10.00
0190 FENCE-4 FT CHAIN LINK 02273 LF 282.00 282.000 0.000 0.000 27.55 0.00
0200 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 5,818.75 5,818.750 5,192.500 5,192.500 15.46 80,276.05
0210 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 10.00 10.000 8.000 8.000 30.00 240.00
0220 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 2.00 2.000 2.000 2.000 2,385.00 4,770.00
0230 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 26.00 26.000 12.000 12.000 1,900.00 22,800.00
0240 TEMP GUARDRAIL 02397 LF 4,275.00 4,275.000 3,537.500 3,537.500 5.75 20,340.62
0250 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 124.00 124.000 124.000 124.000 100.00 12,400.00
0260 WITNESS POST 02432 EACH 3.00 3.000 3.000 3.000 75.00 225.00
0270 CHANNEL LINING CLASS II 02483 TON 335.00 335.000 352.950 352.950 19.00 6,706.05
0280 CHANNEL LINING CLASS IV 02488 CUYD 8,602.00 8,602.000 8,454.000 8,454.000 5.00 42,270.00
0290 CLEARING AND GRUBBING GARRARD COUNTY APPROXIMATELY 85 ACRES 02545 LS 1.00 1.000 1.000 1.000 85,000.00 85,000.00
0300 TEMPORARY SIGNS 02562 SQFT 362.50 362.500 713.640 713.640 9.00 6,422.76
0310 EDGE KEY 02585 LF 180.00 180.000 0.000 0.000 33.50 0.00
0320 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 11,570.00 11,570.000 7,898.620 7,898.620 2.00 15,797.24
0330 MAINTAIN & CONTROL TRAFFIC GARRARD COUNTY 02650 LS 1.00 1.000 1.000 1.000 60,000.00 60,000.00
0340 DIVERSIONS (BY-PASS DETOURS) GARRARD COUNTY DIVERSION #1 REVISED: 02651 LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
0350 DIVERSIONS (BY-PASS DETOURS) GARRARD COUNTY DIVERSION #2 ADDED: 9-2 02651 LS 1.00 1.000 1.000 1.000 12,000.00 12,000.00
0360 DIVERSIONS (BY-PASS DETOURS) GARRARD COUNTY DIVERSION #3 ADDED: 9-2 02651 LS 1.00 1.000 1.000 1.000 10,000.00 10,000.00
0370 DIVERSIONS (BY-PASS DETOURS) GARRARD COUNTY DIVERSION #4 ADDED: 9- 02651 LS 1.00 1.000 1.000 1.000 10,000.00 10,000.00
0380 SAFELOADING 02690 CUYD 1.50 1.500 1.500 1.500 500.00 750.00
0390 TEMP SILT FENCE 02701 LF 17,258.00 17,258.000 12,100.000 12,100.000 3.00 36,300.00
0400 SILT TRAP TYPE A 02703 EACH 84.00 84.000 2.000 2.000 100.00 200.00
0410 SILT TRAP TYPE B 02704 EACH 84.00 84.000 8.000 8.000 120.00 960.00
0420 SILT TRAP TYPE C 02705 EACH 84.00 84.000 0.000 0.000 125.00 0.00
0430 CLEAN SILT TRAP TYPE A 02706 EACH 252.00 252.000 3.000 3.000 5.00 15.00
0440 CLEAN SILT TRAP TYPE B 02707 EACH 252.00 252.000 0.000 0.000 5.00 0.00
0450 CLEAN SILT TRAP TYPE C 02708 EACH 252.00 252.000 0.000 0.000 5.00 0.00
0460 CLEAN TEMP SILT FENCE 02709 LF 51,774.00 51,774.000 0.000 0.000 0.40 0.00
0470 SEDIMENTATION BASIN 02711 CUYD 1,300.00 1,300.000 0.000 0.000 10.00 0.00
0480 CLEAN SEDIMENTATION BASIN 02712 CUYD 3,900.00 3,900.000 0.000 0.000 3.00 0.00
0490 STAKING GARRARD COUNTY 02726 LS 1.00 1.000 1.000 1.000 28,000.00 28,000.00
0500 REMOVE STRUCTURE STA 149+25.00 02731 LS 1.00 1.000 1.000 1.000 12,500.00 12,500.00
0510 CONCRETE BARRIER WALL TYPE 9T 03171 LF 1,900.00 1,900.000 0.000 0.000 25.00 0.00
0520 EROSION CONTROL BLANKET 05950 SQYD 10,651.00 10,651.000 19,100.000 19,100.000 1.10 21,010.00
0530 TEMP MULCH 05952 SQYD 409,770.00 409,770.000 0.000 0.000 0.18 0.00
0540 TEMP SEEDING AND PROTECTION 05953 SQYD 40,977.00 40,977.000 0.000 0.000 0.19 0.00
0550 TOPDRESSING FERTILIZER 05966 TON 29.30 29.300 29.000 29.000 695.00 20,155.00
0560 SEEDING AND PROTECTION 05985 SQYD 409,770.00 409,770.000 218,090.000 218,090.000 0.30 65,427.00
0570 SPECIAL SEEDING CROWN VETCH 05989 SQYD 114,872.00 114,872.000 31,750.000 31,750.000 0.16 5,080.00
0580 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 65,610.00 65,610.000 205,766.000 205,766.000 0.17 34,980.22
0590 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 81,173.00 81,173.000 123,980.000 123,980.000 0.16 19,836.80
0600 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 30.00 30.000 16.000 16.000 15.00 240.00
0610 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 1,775.00 1,775.000 0.000 0.000 1.50 0.00
0620 PAVE MARKING-THERMO STR ARROW 06573 EACH 5.00 5.000 0.000 0.000 130.00 0.00
0630 PAVE MARKING-THERMO CURV ARROW 06574 EACH 3.00 3.000 4.000 4.000 130.00 520.00
0640 CRASH CUSHION TY VI CLASS BT TL3 08903 EACH 8.00 8.000 0.000 0.000 1,250.00 0.00
0650 FUEL ADJUSTMENT 10020NS DOLL 228,812.00 228,812.000 -271,397.790 -271,397.790 1.00 -271,397.79
0660 ASPHALT ADJUSTMENT 10030NS DOLL 101,585.00 101,585.000 -220,925.650 -220,925.650 1.00 -220,925.65
0670 GRANULAR PILE CORE 20209EP69 CUYD 460.00 460.000 460.000 460.000 35.00 16,100.00
0680 CENTERLINE RUMBLE STRIPS 20458ES403 LF 16,530.00 16,530.000 48,900.000 48,900.000 0.30 14,670.00
0690 WILLOW OAK 20536NS724 EACH 4.00 4.000 4.000 4.000 450.00 1,800.00
0700 FLOWERING DOGWOOD 20566NS724 EACH 6.00 6.000 6.000 6.000 450.00 2,700.00
0710 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 918.00 918.000 0.000 0.000 5.10 0.00
0720 REMOVE AND RESET CRASH CUSHION 23624EC EACH 2.00 2.000 0.000 0.000 1,000.00 0.00
0730 AMERICAN HOLLY 24393ES724 EACH 3.00 3.000 3.000 3.000 450.00 1,350.00
0740 TEMPORARY SHORING GARRARD COUNTY 24423EC LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
0750 R/W MONUMENT TYPE 3 24540 EACH 24.00 24.000 24.000 24.000 100.00 2,400.00
8000 LAW ENFORCEMENT OFFICER WORKER SAFTEY 20411ED HOUR 0.00 450.000 447.000 447.000 40.00 17,880.00
8001 ADMINISTRATIVE SETTLEMENT Utility Delay 10104NX DOLL 0.00 550,000.000 550,000.000 550,000.000 1.00 550,000.00
8002 PAVE MARK THERMO-LANE REDUCTION ARROW 23607EC EACH 0.00 8.000 8.000 8.000 341.25 2,730.00
8003 OBJECT MARKER TYPE 4 24805ED EACH 0.00 11.000 11.000 11.000 190.00 2,090.00
8004 COST PLUS WORK 10080NSD DOLL 0.00 18,675.800 18,675.800 18,675.800 1.00 18,675.80
Project DE04000521304 Fed/State Project Number STP 5283 (004) Category 0003 DRAINAGE GARRARD
0760 ENTRANCE PIPE-15 IN 00440 LF 1,375.00 1,375.000 1,141.000 1,141.000 18.00 20,538.00
0770 ENTRANCE PIPE-18 IN 00441 LF 434.00 434.000 339.000 339.000 24.00 8,136.00
0780 ENTRANCE PIPE-24 IN 00443 LF 106.00 106.000 106.000 106.000 40.00 4,240.00
0790 ENTRANCE PIPE-30 IN 00445 LF 60.00 60.000 60.000 60.000 56.00 3,360.00
0800 CULVERT PIPE-18 IN 00462 LF 306.00 306.000 306.000 306.000 41.00 12,546.00
0810 CULVERT PIPE-24 IN 00464 LF 611.00 611.000 565.000 565.000 52.00 29,380.00
0820 CULVERT PIPE-30 IN 00466 LF 1,133.00 1,133.000 1,133.000 1,133.000 73.00 82,709.00
0830 CULVERT PIPE-36 IN 00468 LF 32.00 32.000 0.000 0.000 106.00 0.00
0840 CULVERT PIPE-42 IN 00469 LF 427.00 427.000 427.000 427.000 124.00 52,948.00
0850 CULVERT PIPE-48 IN 00470 LF 79.00 79.000 79.000 79.000 141.00 11,139.00
0860 CULVERT PIPE-42 IN EQUIV 00498 LF 159.00 159.000 123.000 123.000 140.00 17,220.00
0870 STORM SEWER PIPE-15 IN 00521 LF 34.00 34.000 34.000 34.000 28.00 952.00
0880 STORM SEWER PIPE-24 IN 00524 LF 34.00 34.000 34.000 34.000 65.00 2,210.00
0890 PERFORATED PIPE-4 IN 01000 LF 653.00 653.000 587.000 587.000 8.00 4,696.00
0900 NON-PERFORATED PIPE-4 IN 01010 LF 1,892.00 1,892.000 310.000 310.000 10.00 3,100.00
0910 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 2.00 2.000 1.000 1.000 375.00 375.00
0920 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 5.00 5.000 4.000 4.000 450.00 1,800.00
0930 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 9.00 9.000 8.000 8.000 525.00 4,200.00
0940 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 1.00 1.000 1.000 1.000 485.00 485.00
0950 PIPE CULVERT HEADWALL-15 IN 01202 EACH 1.00 1.000 1.000 1.000 960.00 960.00
0960 PIPE CULVERT HEADWALL-18 IN 01204 EACH 4.00 4.000 2.000 2.000 1,050.00 2,100.00
0970 PIPE CULVERT HEADWALL-24 IN 01208 EACH 10.00 10.000 5.000 5.000 1,150.00 5,750.00
0980 PIPE CULVERT HEADWALL-30 IN 01210 EACH 12.00 12.000 10.000 10.000 2,160.00 21,600.00
0990 PIPE CULVERT HEADWALL-42 IN 01214 EACH 6.00 6.000 6.000 6.000 3,000.00 18,000.00
1000 PIPE CULVERT HEADWALL-42 IN EQUIV 01215 EACH 2.00 2.000 2.000 2.000 3,400.00 6,800.00
1010 PIPE CULVERT HEADWALL-48 IN 01216 EACH 2.00 2.000 2.000 2.000 3,300.00 6,600.00
1020 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 2.00 2.000 1.000 1.000 2,900.00 2,900.00
1030 S & F BOX INLET-OUTLET-18 IN 01450 EACH 1.00 1.000 0.000 0.000 2,755.00 0.00
1040 S & F BOX INLET-OUTLET-24 IN 01451 EACH 1.00 1.000 1.000 1.000 4,100.00 4,100.00
1050 DROP BOX INLET TYPE 1 01490 EACH 2.00 2.000 2.000 2.000 2,460.00 4,920.00
1060 SPRING BOX INLET TYPE B 01670 EACH 2.00 2.000 2.000 2.000 3,200.00 6,400.00
1070 CONCRETE-CLASS A 08100 CUYD 1.68 1.680 0.000 0.000 1,000.00 0.00
1080 PIPELINE VIDEO INSPECTION 23131ER701 LF 3,790.00 3,790.000 1,682.500 1,682.500 3.50 5,888.75
Project DE04000521304 Fed/State Project Number STP 5283 (004) Category 0004 BRIDGE OVER PAINT LICK CREEK & KY 21
1090 STRUCTURE GRANULAR BACKFILL 02231 CUYD 276.60 276.600 276.600 276.600 34.00 9,404.40
1100 MASONRY COATING 02998 SQYD 2,258.00 2,258.000 2,258.000 2,258.000 10.00 22,580.00
1110 ARMORED EDGE FOR CONCRETE 03299 LF 80.00 80.000 80.000 80.000 50.00 4,000.00
1120 STRUCTURE EXCAVATION-COMMON GARRARD 08001 CUYD 1,399.90 1,399.900 1,399.900 1,399.900 30.00 41,997.00
1130 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 502.70 502.700 502.700 502.700 65.00 32,675.50
1140 CYCLOPEAN STONE RIP RAP 08019 TON 1,518.00 1,518.000 1,955.350 1,955.350 32.00 62,571.20
1150 CRUSHED AGGREGATE SLOPE PROT 08020 TON 63.00 63.000 70.480 70.480 60.00 4,228.80
1160 TEST PILES 08033 LF 49.00 49.000 49.000 49.000 77.00 3,773.00
1170 PILES-STEEL HP12X53 08046 LF 317.00 317.000 325.890 325.890 47.00 15,316.83
1180 PILE POINTS-12 IN 08094 EACH 8.00 8.000 8.000 8.000 100.00 800.00
1190 CONCRETE-CLASS A GARRARD 08100 CUYD 555.00 555.000 555.000 555.000 500.00 277,500.00
1200 CONCRETE-CLASS AA 08104 CUYD 557.60 557.600 557.600 557.600 540.00 301,104.00
1210 STEEL REINFORCEMENT 08150 LB 76,224.00 76,224.000 76,224.000 76,224.000 0.97 73,937.28
1220 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 152,107.00 152,107.000 152,107.000 152,107.000 0.96 146,022.72
1230 RAIL SYSTEM TYPE III 21532ED LF 712.00 712.000 712.000 712.000 96.00 68,352.00
1240 DECK DRAIN 23813EC EACH 6.00 6.000 6.000 6.000 710.00 4,260.00
1250 PPC I-BEAM HN60-49 24539EC LF 1,411.40 1,411.400 1,411.400 1,411.400 329.00 464,350.60
Project DE04000521304 Fed/State Project Number STP 5283 (004) Category 0005 SIGNING
1260 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 120.70 120.700 125.700 125.700 13.00 1,634.10
1270 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 110.50 110.500 94.000 94.000 15.00 1,410.00
1280 STEEL POST TYPE 2 06411 LF 524.00 524.000 557.000 557.000 8.35 4,650.95
1290 STEEL POST MILE MARKERS 06412 EACH 6.00 6.000 6.000 6.000 125.00 750.00
1300 BARCODE SIGN INVENTORY 24584EC LS 1.00 1.000 1.000 1.000 1,400.00 1,400.00
Project DE04000521304 Fed/State Project Number STP 5283 (004) Category 0006 MOBILIZATION AND DEMOBILIZATION
1310 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 405,499.45 405,499.45
1320 DEMOBILIZATION 02569 LS 1.00 1.000 0.245 0.750 0.995 199,998.20 48,999.55 198,998.20
Project DE04000521304 Fed/State Project Number STP 5283 (004) Category 0007 TRAINEES
1330 TRAINEE PAYMENT REIMBURSEMENT ARTICULATING TRUCK DRIVER 02742 HOUR 1,000.00 1,000.000 1,000.000 1,000.000 1.00 1,000.00

SUBTOT

$48,999.55

$8,563,239.59

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

1210-1-0I

STEEL REINUN 615GR60

LB

76,224.00 0015 $0.53848 $38,992.84

1220-1-0I

STL REINEXCO 615GR60

LB

5,432.00 0015 $0.523110 $2,699.46

1200-1-0I

CLASS AA

SQFT

20,140.95 0022 $1.000000 $19,133.90

1250-1-0I

I BEAM TYP 5

LF

945.44 0032 $229.278000 $205,930.16

1210-1-0A

STEEL REINUN 615GR60

LB

14,503.20 0017 $0.538480 $-7,419.20

1210-1-0A

STEEL REINUN 615GR60

LB

28,338.50 0018 $0.538480 $-14,496.73

1210-1-0A

STEEL REINUN 615GR60

LB

8,963.00 0019 $0.538480 $-4,585.08

1220-1-0A

STL REINEXCO 615GR60

LB

5,382.00 0019 $0.523110 $-2,674.61

1210-1-0A

STEEL REINUN 615GR60

LB

24,419.30 0027 $0.538480 $-12,491.84

1220-1-0A

STL REINEXCO 615GR60

LB

50.00 0030 $0.523110 $-24.85

1250-1-0A

I BEAM TYP 5

LF

945.44 0032 $229.278000 $-205,930.16

1200-1-0A

CLASS AA

SQFT

557.60 0035 $1.000000 $-529.72

1200-10C

CLASS AA

SQFT

0.00 0042 $0.950000 $-18,604.18
SUBTOT

$-0.01

 

 

 

Project DE04000521305 Fed/State Project Number FE02 040 0052 B00004N Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE04000521305 Fed/State Project Number FE02 040 0052 B00004N Category 0001 BRIDGE
0010 ARMORED EDGE FOR CONCRETE 03299 LF 40.00 40.000 40.000 40.000 50.00 2,000.00
0020 ELIMINATE TRANSVERSE JOINT 03300 LF 72.00 72.000 72.000 72.000 600.00 43,200.00
0030 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 222.00 222.000 0.000 0.000 33.95 0.00
0040 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 1,008.00 1,008.000 0.000 0.000 0.30 0.00
0050 STEEL REINFORCEMENT 08150 LB 1,169.00 1,169.000 1,280.000 1,280.000 0.97 1,241.60
0060 CLEAN & PAINT STRUCTURAL STEEL KY 52 BRIDGE OVER PAINT LICK CREEK 08434 LS 1.00 1.000 1.000 1.000 128,000.00 128,000.00
0070 EPOXY SAND SLURRY 08504 SQYD 131.00 131.000 128.700 128.700 38.00 4,890.60
0080 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 342.00 342.000 342.000 342.000 26.00 8,892.00
0090 CONCRETE OVERLAY-LATEX 08534 CUYD 19.00 19.000 25.400 25.400 1,200.00 30,480.00
0100 BLAST CLEANING 08549 SQYD 473.00 473.000 473.000 473.000 9.00 4,257.00
0110 PIER REPAIR 23031EN SQFT 192.00 192.000 192.000 192.000 190.00 36,480.00
0120 PARTIAL DEPTH PATCHING 24094EC CUYD 13.10 13.100 13.100 13.100 1,250.00 16,375.00
Project DE04000521305 Fed/State Project Number FE02 040 0052 B00004N Category 0002 DEMOBILIZATION
0130 DEMOBILIZATION 02569 LS 1.00 1.000 0.750 0.750 0.90 0.67

SUBTOT

$0.00

$8,839,056.46

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project DE07600521304 Fed/State Project Number STP 5283 (004) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE07600521304 Fed/State Project Number STP 5283 (004) Category 0001 PAVING MADISON
0010 CRUSHED STONE BASE MADISON 00003 TON 14,856.00 14,856.000 17,896.970 17,896.970 15.95 285,456.67
0020 TRAFFIC BOUND BASE MADISON 00020 TON 272.00 272.000 175.250 175.250 18.00 3,154.50
0030 ASPHALT SEAL AGGREGATE 00100 TON 145.00 145.000 138.350 138.350 75.00 10,376.25
0040 ASPHALT SEAL COAT 00103 TON 17.00 17.000 17.000 17.000 650.00 11,050.00
0050 CL2 ASPH BASE 1.00D PG64-22 MADISON 00212 TON 12,294.00 12,294.000 11,099.560 11,099.560 63.90 709,261.88
0060 CL2 ASPH BASE 0.75D PG64-22 MADISON 00221 TON 403.00 403.000 312.000 312.000 66.70 20,810.40
0070 CL2 ASPH SURF 0.38D PG64-22 00301 TON 2,388.00 2,388.000 3,017.910 3,017.910 77.65 234,340.71
0080 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 187.00 187.000 187.000 187.000 55.00 10,285.00
Project DE07600521304 Fed/State Project Number STP 5283 (004) Category 0002 ROADWAY MADISON
0090 CRUSHED AGGREGATE SIZE NO 2 00078 TON 8.00 8.000 294.590 294.590 20.00 5,891.80
0100 FLUME INLET TYPE 2 01691 EACH 2.00 2.000 2.000 2.000 4,000.00 8,000.00
0110 ISLAND HEADER CURB TYPE 2 01891 LF 150.00 150.000 150.000 150.000 27.00 4,050.00
0120 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 34.00 34.000 23.000 23.000 6.00 138.00
0130 DELINEATOR FOR BARRIER WALL-B/W 01990 EACH 7.00 7.000 0.000 0.000 10.00 0.00
0140 REMOVE PAVEMENT 02091 SQYD 3,677.00 3,677.000 1,716.000 1,716.000 3.00 5,148.00
0150 TEMP DITCH 02159 LF 7,092.00 7,092.000 0.000 0.000 1.00 0.00
0160 CLEAN TEMP DITCH 02160 LF 21,276.00 21,276.000 0.000 0.000 0.50 0.00
0170 ROADWAY EXCAVATION MADISON 02200 CUYD 218,774.00 218,774.000 225,079.000 225,079.000 3.30 742,760.70
0180 WATER 02242 MGAL 2.90 2.900 0.000 0.000 10.00 0.00
0190 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 1,700.00 1,700.000 1,706.250 1,706.250 15.46 26,378.62
0200 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 4.000 4.000 30.00 120.00
0210 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 6.00 6.000 6.000 6.000 2,385.00 14,310.00
0220 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 10.00 10.000 2.000 2.000 1,900.00 3,800.00
0230 TEMP GUARDRAIL 02397 LF 875.00 875.000 0.000 0.000 5.75 0.00
0240 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 48.00 48.000 48.000 48.000 100.00 4,800.00
0250 WITNESS POST 02432 EACH 3.00 3.000 3.000 3.000 75.00 225.00
0260 CHANNEL LINING CLASS IA 02482 TON 178.00 178.000 0.000 0.000 125.00 0.00
0270 CHANNEL LINING CLASS II 02483 TON 1,506.00 1,506.000 747.420 747.420 19.00 14,200.98
0280 CHANNEL LINING CLASS IV 02488 CUYD 2,886.00 2,886.000 2,886.000 2,886.000 5.00 14,430.00
0290 CLEARING AND GRUBBING MADISON CO APPROXIMATELY 35 ACRES 02545 LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
0300 TEMPORARY SIGNS 02562 SQFT 182.50 182.500 403.100 403.100 9.00 3,627.90
0310 EDGE KEY 02585 LF 57.00 57.000 0.000 0.000 33.50 0.00
0320 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 3,794.00 3,794.000 3,538.500 3,538.500 2.00 7,077.00
0330 RETAINING WALL-GABION FOR GABION DITCH 02610 CUYD 238.00 238.000 0.000 0.000 125.00 0.00
0340 MAINTAIN & CONTROL TRAFFIC MADISON CO 02650 LS 1.00 1.000 1.000 1.000 40,000.00 40,000.00
0350 DIVERSIONS (BY-PASS DETOURS) MADISON COUNTY DIVERSION #5 REVISED: 9 02651 LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
0360 TEMP SILT FENCE 02701 LF 7,092.00 7,092.000 5,018.000 5,018.000 3.00 15,054.00
0370 SILT TRAP TYPE A 02703 EACH 35.00 35.000 17.000 17.000 100.00 1,700.00
0380 SILT TRAP TYPE B 02704 EACH 35.00 35.000 14.000 14.000 120.00 1,680.00
0390 SILT TRAP TYPE C 02705 EACH 35.00 35.000 0.000 0.000 125.00 0.00
0400 CLEAN SILT TRAP TYPE A 02706 EACH 105.00 105.000 0.000 0.000 5.00 0.00
0410 CLEAN SILT TRAP TYPE B 02707 EACH 105.00 105.000 1.000 1.000 5.00 5.00
0420 CLEAN SILT TRAP TYPE C 02708 EACH 105.00 105.000 0.000 0.000 5.00 0.00
0430 CLEAN TEMP SILT FENCE 02709 LF 21,276.00 21,276.000 250.000 250.000 0.40 100.00
0440 SEDIMENTATION BASIN 02711 CUYD 1,300.00 1,300.000 512.000 512.000 10.00 5,120.00
0450 CLEAN SEDIMENTATION BASIN 02712 CUYD 3,900.00 3,900.000 0.000 0.000 3.00 0.00
0460 STAKING MADISON CO 02726 LS 1.00 1.000 1.000 1.000 37,000.00 37,000.00
0470 CONCRETE BARRIER WALL TYPE 9T 03171 LF 500.00 500.000 0.000 0.000 25.00 0.00
0480 EROSION CONTROL BLANKET 05950 SQYD 1,377.00 1,377.000 7,000.000 7,000.000 1.10 7,700.00
0490 TEMP MULCH 05952 SQYD 171,010.00 171,010.000 0.000 0.000 0.18 0.00
0500 TEMP SEEDING AND PROTECTION 05953 SQYD 17,101.00 17,101.000 12,100.000 12,100.000 0.19 2,299.00
0510 TOPDRESSING FERTILIZER 05966 TON 12.20 12.200 12.000 12.000 695.00 8,340.00
0520 SEEDING AND PROTECTION 05985 SQYD 171,010.00 171,010.000 48,400.000 48,400.000 0.30 14,520.00
0530 SPECIAL SEEDING CROWN VETCH 05989 SQYD 46,920.00 46,920.000 5,324.000 5,324.000 0.16 851.84
0540 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 24,125.00 24,125.000 30,462.000 30,462.000 0.17 5,178.54
0550 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 33,036.00 33,036.000 41,101.000 41,101.000 0.16 6,576.16
0560 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 30.00 30.000 12.000 12.000 15.00 180.00
0570 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 1,132.00 1,132.000 2,766.000 2,766.000 1.50 4,149.00
0580 PAVE MARKING-THERMO STR ARROW 06573 EACH 3.00 3.000 0.000 0.000 130.00 0.00
0590 PAVE MARKING-THERMO CURV ARROW 06574 EACH 3.00 3.000 3.000 3.000 130.00 390.00
0600 CRASH CUSHION TY VI CLASS BT TL3 08903 EACH 2.00 2.000 1.000 1.000 1,250.00 1,250.00
0610 FUEL ADJUSTMENT 10020NS DOLL 101,585.00 101,585.000 -82,172.690 -82,172.690 1.00 -82,172.69
0620 ASPHALT ADJUSTMENT 10030NS DOLL 59,043.00 59,043.000 -91,442.300 -91,442.300 1.00 -91,442.30
0630 DRY-LAID ROCK FENCE 20063EN9T LF 135.00 135.000 135.000 135.000 140.00 18,900.00
0640 GRANULAR PILE CORE 20209EP69 CUYD 578.00 578.000 578.000 578.000 35.00 20,230.00
0650 SAW CUT 20430ED LF 1,440.00 1,440.000 0.000 0.000 10.00 0.00
0660 CENTERLINE RUMBLE STRIPS 20458ES403 LF 6,410.00 6,410.000 26,244.000 26,244.000 0.30 7,873.20
0670 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 707.00 707.000 0.000 0.000 5.10 0.00
0680 REMOVE AND RESET CRASH CUSHION 23624EC EACH 2.00 2.000 1.000 1.000 1,000.00 1,000.00
0690 R/W MONUMENT TYPE 3 24540 EACH 5.00 5.000 5.000 5.000 100.00 500.00
Project DE07600521304 Fed/State Project Number STP 5283 (004) Category 0003 DRAINAGE MADISON
0700 ENTRANCE PIPE-15 IN 00440 LF 201.00 201.000 221.000 221.000 18.00 3,978.00
0710 ENTRANCE PIPE-18 IN 00441 LF 77.00 77.000 77.000 77.000 24.00 1,848.00
0720 ENTRANCE PIPE-24 IN 00443 LF 64.00 64.000 64.000 64.000 40.00 2,560.00
0730 CULVERT PIPE-18 IN 00462 LF 432.00 432.000 432.000 432.000 41.00 17,712.00
0740 CULVERT PIPE-24 IN 00464 LF 131.00 131.000 131.000 131.000 52.00 6,812.00
0750 CULVERT PIPE-36 IN 00468 LF 381.00 381.000 381.000 381.000 106.00 40,386.00
0760 CULVERT PIPE-42 IN 00469 LF 32.00 32.000 32.000 32.000 124.00 3,968.00
0770 PERFORATED PIPE-4 IN 01000 LF 1,319.00 1,319.000 202.000 202.000 8.00 1,616.00
0780 NON-PERFORATED PIPE-4 IN 01010 LF 2,884.00 2,884.000 169.000 169.000 10.00 1,690.00
0790 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 4.00 4.000 0.000 0.000 375.00 0.00
0800 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 11.00 11.000 3.000 3.000 450.00 1,350.00
0810 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 15.00 15.000 2.000 2.000 525.00 1,050.00
0820 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 3.00 3.000 1.000 1.000 485.00 485.00
0830 PIPE CULVERT HEADWALL-18 IN 01204 EACH 2.00 2.000 3.000 3.000 1,050.00 3,150.00
0840 PIPE CULVERT HEADWALL-24 IN 01208 EACH 2.00 2.000 7.000 7.000 1,150.00 8,050.00
0850 PIPE CULVERT HEADWALL-36 IN 01212 EACH 4.00 4.000 4.000 4.000 2,845.00 11,380.00
0860 PIPE CULVERT HEADWALL-42 IN 01214 EACH 1.00 1.000 1.000 1.000 3,000.00 3,000.00
0870 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 2.00 2.000 2.000 2.000 2,200.00 4,400.00
0880 S & F BOX INLET-OUTLET-18 IN 01450 EACH 3.00 3.000 3.000 3.000 2,755.00 8,265.00
0890 DROP BOX INLET TYPE 1 01490 EACH 1.00 1.000 1.000 1.000 2,460.00 2,460.00
0900 DROP BOX INLET TYPE 14 01577 EACH 1.00 1.000 1.000 1.000 2,400.00 2,400.00
0910 PIPELINE VIDEO INSPECTION 23131ER701 LF 1,115.00 1,115.000 566.800 566.800 3.50 1,983.80
Project DE07600521304 Fed/State Project Number STP 5283 (004) Category 0004 BRIDGE OVER TRIBUTARY OF PAINT LICK CREEK & MORAN SUMMIT RD
0920 STRUCTURE GRANULAR BACKFILL 02231 CUYD 425.10 425.100 425.100 425.100 34.00 14,453.40
0930 MASONRY COATING 02998 SQYD 2,206.00 2,206.000 2,206.000 2,206.000 10.00 22,060.00
0940 ARMORED EDGE FOR CONCRETE 03299 LF 91.00 91.000 91.000 91.000 50.00 4,550.00
0950 STRUCTURE EXCAVATION-COMMON 08001 CUYD 439.80 439.800 630.100 630.100 30.00 18,903.00
0960 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 279.80 279.800 455.400 455.400 65.00 29,601.00
0970 CYCLOPEAN STONE RIP RAP 08019 TON 2,970.00 2,970.000 2,256.320 2,256.320 32.00 72,202.24
0980 TEST PILES 08033 LF 55.00 55.000 57.410 57.410 77.00 4,420.57
0990 PILES-STEEL HP12X53 08046 LF 384.00 384.000 422.210 422.210 47.00 19,843.87
1000 PILE POINTS-12 IN 08094 EACH 18.00 18.000 18.000 18.000 100.00 1,800.00
1010 CONCRETE-CLASS A 08100 CUYD 514.20 514.200 514.200 514.200 500.00 257,100.00
1020 CONCRETE-CLASS AA 08104 CUYD 599.60 599.600 599.600 599.600 540.00 323,784.00
1030 STEEL REINFORCEMENT 08150 LB 65,820.00 65,820.000 65,820.000 65,820.000 0.97 63,845.40
1040 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 156,879.00 156,879.000 156,879.000 156,879.000 0.96 150,603.84
1050 RAIL SYSTEM TYPE III 21532ED LF 694.80 694.800 694.800 694.800 96.00 66,700.80
1060 DECK DRAIN 23813EC EACH 6.00 6.000 6.000 6.000 710.00 4,260.00
1070 PPC I-BEAM HN60-49 24539EC LF 1,370.90 1,370.900 1,370.900 1,370.900 329.00 451,026.10
Project DE07600521304 Fed/State Project Number STP 5283 (004) Category 0005 SIGNING
1080 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 63.50 63.500 52.300 52.300 13.00 679.90
1090 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 31.00 31.000 31.000 31.000 15.00 465.00
1100 STEEL POST TYPE 2 06411 LF 197.00 197.000 216.000 216.000 8.35 1,803.60
1110 STEEL POST MILE MARKERS 06412 EACH 2.00 2.000 2.000 2.000 125.00 250.00
Project DE07600521304 Fed/State Project Number STP 5283 (004) Category 0006 MOBILIZATION AND DEMOBILIZATION
1120 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 0.55 0.55
1130 DEMOBILIZATION 02569 LS 1.00 1.000 0.750 0.750 0.90 0.67

SUBTOT

$0.00

$12,692,629.38

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

1070-1-0I

I BEAM TYP 5

LF

2,782.30 0007 $229.278000 $606,024.17

1070-3-0I

STEEL, STRUCTURAL

LB

19,308.00 0012 $0.493500 $9,052.07

1070-2-0I

STEEL, STRUCTURAL

LB

50,246.00 0012 $0.508000 $24,248.72

1040-1-0I

STL REINEXCO 615GR60

LB

13,876.00 0015 $0.523100 $6,895.74

1020-1-0I

CLASS AA

SQFT

22,618.81 0022 $1.000000 $21,487.87

1070-4-0I

I BEAM TYP 5

LF

1,370.90 0032 $229.278000 $298,601.35

1040-1-0A

STL REINEXCO 615GR60

LB

2,888.31 0018 $0.523100 $-1,435.36

1040-1-0A

STL REINEXCO 615GR60

LB

7,041.00 0029 $0.523100 $-3,499.06

1070-4-0A

I BEAM TYP 5

LF

1,370.90 0032 $229.278000 $-298,601.35

1040-1-0A

STL REINEXCO 615GR60

LB

3,946.69 0040 $0.523100 $-1,961.33

1020-1-0A

CLASS AA

SQFT

585.00 0041 $1.000000 $-555.75

1070-20C

STEEL, STRUCTURAL

LB

0.00 0015 $0.482600 $-24,248.72

1070-30C

STEEL, STRUCTURAL

LB

0.00 0015 $0.468825 $-9,052.07

1070-10C

I BEAM TYP 5

LF

0.00 0032 $217.814100 $-606,024.17

1020-10C

CLASS AA

SQFT

0.00 0042 $0.950000 $-20,932.12
SUBTOT

$-0.01