|
Report_Id: 122437 Est NO 0006 |
Date:05/18/2015 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 122437 | Estimate Number | 0006 | Estimate Type | PROGRESS | ||
| District Office | MANCHESTER (11320) Perkins, Robert W. | ||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | ADDR SN 0 VC Code VC0000091287 | |||||
| PO BOX 11638 | |||||||
| 1051 RED MILE RD STE 1A | |||||||
| LEXINGTON , KY , 40576-1638 | |||||||
| Pay Period | 11/19/2012 TO 05/18/2014 | ||||||
| Date Approved | 05/27/2014 | ||||||
| Primary Proj Number | MP007025E1202 | ||||||
| Project No. | FD04 SPP 007 025E 002-003 | ||||||
| Primary County | BELL | ||||||
| Name of Road | CUMBERLAND GAP PARKWAY (US 25E) | ||||||
| Description | FROM 250 FEET SOUTH OF KY 441 EXTENDING NORTH TO 210 FEET NORTH OF KY 441 | ||||||
| Date Let | 08/17/2012 | Formal Acceptance | 05/28/2013 | ||||
| Date Awarded | 08/21/2012 | Date Work Began | 09/10/2012 | ||||
| Date Contract Executed | 09/04/2012 | Open To Traffic | 11/08/2012 | ||||
| Date NTP Issued | 09/11/2012 | Actual Completion Date | 11/08/2012 | ||||
| Current Contract Amount | $573,538.44 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $573,538.44 |
Total Earnings | $549,392.52 |
$540,226.96 |
$9,165.56 |
|
| Percent Complete | 95.07 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $28,261.17 |
Gross Earnings | $549,392.52 |
$540,226.96 |
$9,165.56 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $545,277.27 |
$536,111.71 |
$9,165.56 |
|||
| Contract Id | 122437 | Change Order Summary |
County | BELL | ||||||
| Estimate Nbr | 0006 | Project Number | FD04 SPP 007 025E 002-003 | |||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | Period | 11/19/2012 TO 05/18/2014 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| MP007025E1202 | 0060 | REMOVE PAVEMENT | OTHER | 0004 | 0.00 |
$0.00 |
$-4,115.25 |
||
| Contract Id | 122437 | COMMONWEALTH OF KENTUCKY |
County | BELL | ||||||
| Contract Type | JPCI JPC PAVEMENT INLAY | TRANSPORTATION CABINET |
Primary Project Number | MP007025E1202 | ||||||
| Estimate Nbr | 0006 | Period | 11/19/2012 TO 05/18/2014 | |||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | |||||||||
| Project | MP007025E1202 | Fed/State Project Number | FD04 SPP 007 025E 002-003 | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0010 | DGA BASE | 00001 | TON | 25.00 | 25.000 | 0.000 | 0.000 | 79.00 | 0.00 | |||
| 0020 | LEVELING & WEDGING PG64-22 | 00190 | TON | 25.00 | 25.000 | 0.000 | 0.000 | 205.00 | 0.00 | |||
| 0030 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 100.00 | 100.000 | 123.450 | 123.450 | 205.00 | 25,307.25 | |||
| 0040 | BARRICADE-TYPE III | 02014 | EACH | 6.00 | 6.000 | 6.000 | 6.000 | 318.00 | 1,908.00 | |||
| 0050 | JPC PAVEMENT-10 IN/24 | 02024 | SQYD | 3,325.00 | 3,325.000 | 3,382.520 | 3,382.520 | 110.00 | 372,077.20 | |||
| 0060 | REMOVE PAVEMENT | 02091 | SQYD | 3,325.00 | 3,325.000 | 3,382.520 | 3,382.520 | 13.00 | 43,972.76 | |||
| 0070 | SIGNS | 02562 | SQFT | 400.00 | 400.000 | 272.000 | 272.000 | 8.50 | 2,312.00 | |||
| 0080 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 32,300.00 | 32,300.00 | |||
| 0090 | LANE CLOSURE | 02653 | EACH | 6.00 | 6.000 | 6.000 | 6.000 | 1,820.00 | 10,920.00 | |||
| 0100 | STAKING | 02726 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 6,390.00 | 6,390.00 | |||
| 0110 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 1,370.00 | 2,740.00 | |||
| 0120 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 108.00 | 108.000 | 108.000 | 108.000 | 64.00 | 6,912.00 | |||
| 0130 | CONDUIT-2 IN | 04795 | LF | 60.00 | 60.000 | 64.000 | 64.000 | 21.00 | 1,344.00 | |||
| 0140 | ELECTRICAL JUNCTION BOX TYPE B | 04811 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 1,050.00 | 4,200.00 | |||
| 0150 | TRENCHING AND BACKFILLING | 04820 | LF | 60.00 | 60.000 | 114.000 | 114.000 | 11.00 | 1,254.00 | |||
| 0160 | CABLE-NO. 14/1 PAIR | 04850 | LF | 600.00 | 600.000 | 695.000 | 695.000 | 3.25 | 2,258.75 | |||
| 0170 | PREFORMED LOOP/LEAD-IN | 04894 | LF | 310.00 | 310.000 | 262.000 | 262.000 | 23.00 | 6,026.00 | |||
| 0180 | LOOP SAW SLOT AND FILL | 04895 | LF | 300.00 | 300.000 | 315.000 | 315.000 | 16.00 | 5,040.00 | |||
| 0190 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 2,500.00 | 2,500.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0200 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 2,500.00 | 2,500.000 | 98.000 | 0.000 | 98.000 | 0.20 | 19.60 | 19.60 | |
| 0210 | PAVE STRIPING-TEMP REM TAPE-B 6 INCH | 06549 | LF | 1,000.00 | 1,000.000 | 610.000 | 610.000 | 2.50 | 1,525.00 | |||
| 0220 | PAVE STRIPING-TEMP REM TAPE-W 4 INCH | 06550 | LF | 6,000.00 | 6,000.000 | 870.000 | 870.000 | 1.50 | 1,305.00 | |||
| 0230 | PAVE STRIPING-TEMP REM TAPE-Y 4 INCH | 06551 | LF | 6,000.00 | 6,000.000 | 1,880.000 | 1,880.000 | 1.50 | 2,820.00 | |||
| 0240 | PAVEMENT MARKER TYPE V-B W/R | 06592 | EACH | 11.00 | 11.000 | 0.000 | 0.000 | 51.00 | 0.00 | |||
| 0250 | REMOVE PAVEMENT MARKER TYPE V | 06600 | EACH | 11.00 | 11.000 | 11.000 | 11.000 | 21.00 | 231.00 | |||
| 0260 | FUEL ADJUSTMENT | 10020NS | DOLL | 497.00 | 497.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0270 | PREFORMED LOOPS 6X6 | 20452ES835 | LF | 48.00 | 48.000 | 0.000 | 0.000 | 23.00 | 0.00 | |||
| 0280 | PREFORMED QUADRAPOLE LOOPS | 20453ES835 | LF | 408.00 | 408.000 | 408.000 | 408.000 | 23.00 | 9,384.00 | |||
| 0290 | PAVE MARK TY 1 TAPE DOTTED LANE EXT | 23254ES717 | LF | 250.00 | 250.000 | 0.000 | 0.000 | 5.75 | 0.00 | |||
| 0300 | PAVE MARK TY 1 TAPE-STRAIGHT ARROW | 23255ES717 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 446.00 | 0.00 | |||
| 0310 | PAVE MARK TY 1 TAPE X-WALK-12 IN | 23264ES717 | LF | 350.00 | 350.000 | 0.000 | 0.000 | 14.00 | 0.00 | |||
| 0320 | PAVE MARK TY 1 TAPE-COMBO ARROW | 23269ES717 | EACH | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 709.00 | 709.00 | 709.00 | |
| 0330 | PAVE MARK TY 1 TAPE-CURV ARROW | 23270ES717 | EACH | 3.00 | 3.000 | 4.000 | 0.000 | 4.000 | 520.00 | 2,080.00 | 2,080.00 | |
| Project | MP007025E1202 | Fed/State Project Number | FD04 SPP 007 025E 002-003 | Category | 0002 DEMOBILIZATION | |||||||
| 0340 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.750 | 0.000 | 0.750 | 8,475.94 | 6,356.95 | 6,356.95 | |
| SUBTOT | $9,165.55 |
$549,392.51 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||