|
Report_Id: 121347 Est NO 0002 |
Date:04/29/2013 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 121347 | Estimate Number | 0002 | Estimate Type | PROGRESS | ||
| District Office | MANCHESTER (11300) Peters, Brandon, E. | ||||||
| Contractor | BUSH & BURCHETT INC | ADDR SN 0 VC Code VC0000092148 | |||||
| PO BOX 400 | |||||||
| ALLEN , KY , 41601 | |||||||
| Pay Period | 04/06/2013 TO 04/19/2013 | ||||||
| Date Approved | 04/29/2013 | ||||||
| Primary Proj Number | DE066069912R1 | ||||||
| Project No. | BRZ 1103 (250) | ||||||
| Primary County | LESLIE | ||||||
| Name of Road | SMILAX-YEADDISS ROAD (KY 699) | ||||||
| Description | SMILAX-YEADDISS ROAD (KY 699) | ||||||
| Date Let | 10/19/2012 | Formal Acceptance | |||||
| Date Awarded | 11/01/2012 | Date Work Began | 03/19/2013 | ||||
| Date Contract Executed | 11/27/2012 | Open To Traffic | |||||
| Date NTP Issued | 01/29/2013 | Actual Completion Date | |||||
| Current Contract Amount | $883,280.22 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $883,280.22 |
Total Earnings | $107,858.00 |
$89,618.00 |
$18,240.00 |
|
| Percent Complete | 12.21 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $775,422.22 |
Gross Earnings | $107,858.00 |
$89,618.00 |
$18,240.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $107,858.00 |
$89,618.00 |
$18,240.00 |
|||
| Contract Id | 121347 | Change Order Summary |
County | LESLIE | ||||||
| Estimate Nbr | 0002 | Project Number | BRZ 1103 (250) | |||||||
| Contractor | BUSH & BURCHETT INC | Period | 04/06/2013 TO 04/19/2013 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 121347 | COMMONWEALTH OF KENTUCKY |
County | LESLIE | ||||||
| Contract Type | BRGS BRIDGE WITH GRADE, DRAIN & SURFACE | TRANSPORTATION CABINET |
Primary Project Number | DE066069912R1 | ||||||
| Estimate Nbr | 0002 | Period | 04/06/2013 TO 04/19/2013 | |||||||
| Contractor | BUSH & BURCHETT INC | |||||||||
| Project | DE066069912R1 | Fed/State Project Number | BRZ 1103 (250) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0010 | ISLAND HEADER CURB TYPE 2 | 01891 | LF | 100.00 | 100.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0020 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 25.00 | 25.000 | 0.000 | 0.000 | 4.50 | 0.00 | |||
| 0030 | DELINEATOR FOR BARRIER WALL-B/W | 01990 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 18.00 | 0.00 | |||
| 0040 | BARRICADE-TYPE III | 02014 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0050 | TEMP DITCH | 02159 | LF | 409.00 | 409.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0060 | ROADWAY EXCAVATION | 02200 | CUYD | 3,967.00 | 3,967.000 | 400.000 | 2,400.000 | 2,800.000 | 18.00 | 7,200.00 | 50,400.00 | |
| 0070 | STRUCTURE EXCAV-UNCLASSIFIED | 02203 | CUYD | 9.00 | 9.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0080 | GRANULAR EMBANKMENT | 02223 | CUYD | 2,221.00 | 2,221.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0090 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 300.00 | 300.000 | 0.000 | 0.000 | 16.30 | 0.00 | |||
| 0100 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0110 | GUARDRAIL CONNECTOR TO BRIDGE END TY A | 02363 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 2,475.00 | 0.00 | |||
| 0120 | GUARDRAIL END TREATMENT TYPE 4A | 02391 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 2,100.00 | 0.00 | |||
| 0130 | TEMP GUARDRAIL | 02397 | LF | 512.50 | 512.500 | 0.000 | 0.000 | 8.50 | 0.00 | |||
| 0140 | RIGHT-OF-WAY MONUMENT TYPE 1 | 02429 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 81.00 | 0.00 | |||
| 0150 | WITNESS POST | 02432 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0160 | CHANNEL LINING CLASS II | 02483 | TON | 120.00 | 120.000 | 0.000 | 0.000 | 35.00 | 0.00 | |||
| 0170 | CLEARING AND GRUBBING (1.5 ACRES) | 02545 | LS | 1.00 | 1.000 | 0.250 | 0.750 | 1.000 | 40,000.00 | 10,000.00 | 40,000.00 | |
| 0180 | CONCRETE-CLASS B | 02555 | CUYD | 4.34 | 4.340 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0190 | SIGNS | 02562 | SQFT | 185.00 | 185.000 | 402.000 | 402.000 | 10.00 | 4,020.00 | |||
| 0200 | FABRIC GEOTEXTILE TY IV FOR PIPE | 02600 | SQYD | 125.00 | 125.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0210 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 12,000.00 | 0.00 | |||
| 0220 | DIVERSIONS (BY-PASS DETOURS) | 02651 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 125,000.00 | 0.00 | |||
| 0230 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 4,000.00 | 8,000.00 | |||
| 0240 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 1,800.00 | 0.00 | |||
| 0250 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 2.00 | 2.000 | 0.000 | 0.000 | 400.00 | 0.00 | |||
| 0260 | TEMP SILT FENCE | 02701 | LF | 409.00 | 409.000 | 266.000 | 266.000 | 3.00 | 798.00 | |||
| 0270 | SILT TRAP TYPE A | 02703 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0280 | SILT TRAP TYPE B | 02704 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0290 | SILT TRAP TYPE C | 02705 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0300 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0310 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0320 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0330 | CLEAN TEMP SILT FENCE | 02709 | LF | 818.00 | 818.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0340 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,000.00 | 0.00 | |||
| 0350 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 40,000.00 | 0.00 | |||
| 0360 | TEMP SIGNAL | 04935 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0370 | EROSION CONTROL BLANKET | 05950 | SQYD | 113.00 | 113.000 | 0.000 | 0.000 | 4.50 | 0.00 | |||
| 0380 | TEMP MULCH | 05952 | SQYD | 7,105.00 | 7,105.000 | 0.000 | 0.000 | 0.51 | 0.00 | |||
| 0390 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 7,105.00 | 7,105.000 | 0.000 | 0.000 | 0.54 | 0.00 | |||
| 0400 | TOPDRESSING FERTILIZER | 05966 | TON | 0.16 | 0.160 | 0.000 | 0.000 | 1,575.00 | 0.00 | |||
| 0410 | SEEDING AND PROTECTION | 05985 | SQYD | 3,138.00 | 3,138.000 | 0.000 | 0.000 | 0.78 | 0.00 | |||
| 0420 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 5,000.00 | 5,000.000 | 0.000 | 0.000 | 0.83 | 0.00 | |||
| 0430 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 2,000.00 | 2,000.000 | 0.000 | 0.000 | 0.83 | 0.00 | |||
| 0440 | PAVEMENT MARKER TY IVA-BW TEMP | 06587 | EACH | 48.00 | 48.000 | 0.000 | 0.000 | 11.15 | 0.00 | |||
| 0450 | CONCRETE-CLASS A | 08100 | CUYD | 18.00 | 18.000 | 18.000 | 18.000 | 200.00 | 3,600.00 | |||
| 0460 | SAWCUT PAVEMENT | 20550ND | LF | 500.00 | 500.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0470 | PAVE MARK TEMP PAINT STOP BAR-24 IN | 23010EN | LF | 20.00 | 20.000 | 0.000 | 0.000 | 6.15 | 0.00 | |||
| Project | DE066069912R1 | Fed/State Project Number | BRZ 1103 (250) | Category | 0002 PAVING | |||||||
| 0480 | CRUSHED STONE BASE | 00003 | TON | 554.00 | 554.000 | 0.000 | 0.000 | 37.00 | 0.00 | |||
| 0490 | ASPHALT SEAL AGGREGATE | 00100 | TON | 4.20 | 4.200 | 0.000 | 0.000 | 975.00 | 0.00 | |||
| 0500 | ASPHALT SEAL COAT | 00103 | TON | 0.50 | 0.500 | 0.000 | 0.000 | 1,750.00 | 0.00 | |||
| 0510 | LEVELING & WEDGING PG64-22 | 00190 | TON | 147.00 | 147.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0520 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 285.00 | 285.000 | 0.000 | 0.000 | 112.50 | 0.00 | |||
| 0530 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 60.00 | 60.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| Project | DE066069912R1 | Fed/State Project Number | BRZ 1103 (250) | Category | 0003 BRIDGE | |||||||
| 0540 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 92.00 | 92.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0550 | CONCRETE-CLASS B | 02555 | CUYD | 9.50 | 9.500 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0560 | MASONRY COATING | 02998 | SQYD | 265.00 | 265.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0570 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 63.50 | 63.500 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0580 | STRUCTURE EXCAVATION-COMMON | 08001 | CUYD | 53.00 | 53.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0590 | STRUCTURE EXCAV-SOLID ROCK | 08002 | CUYD | 38.00 | 38.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0600 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 298.00 | 298.000 | 0.000 | 0.000 | 35.00 | 0.00 | |||
| 0610 | TEST PILES | 08033 | LF | 20.00 | 20.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0620 | PRE-DRILLING FOR PILES | 08039 | LF | 75.00 | 75.000 | 0.000 | 0.000 | 240.00 | 0.00 | |||
| 0630 | PILES-STEEL HP12X53 | 08046 | LF | 72.00 | 72.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0640 | PILE POINTS-12 IN | 08094 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0650 | CONCRETE-CLASS A | 08100 | CUYD | 44.00 | 44.000 | 0.000 | 0.000 | 900.00 | 0.00 | |||
| 0660 | CONCRETE-CLASS AA | 08104 | CUYD | 114.30 | 114.300 | 0.000 | 0.000 | 900.00 | 0.00 | |||
| 0670 | STEEL REINFORCEMENT | 08150 | LB | 3,176.00 | 3,176.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0680 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 19,345.00 | 19,345.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0690 | PRECAST PC BOX BEAM SB42 | 08672 | LF | 419.30 | 419.300 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0700 | RAIL SYSTEM TYPE III | 21532ED | LF | 266.30 | 266.300 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| Project | DE066069912R1 | Fed/State Project Number | BRZ 1103 (250) | Category | 0004 DRAINAGE | |||||||
| 0710 | CULVERT PIPE-24 IN | 00464 | LF | 33.00 | 33.000 | 0.000 | 0.000 | 80.00 | 0.00 | |||
| 0720 | DROP BOX INLET TYPE 1 | 01490 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 4,000.00 | 0.00 | |||
| 0730 | CONCRETE-CLASS A | 08100 | CUYD | 1.35 | 1.350 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0740 | STEEL REINFORCEMENT | 08150 | LB | 8.00 | 8.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0750 | TEMPORARY PIPE | 20166ES810 | LF | 26.00 | 26.000 | 26.000 | 0.000 | 26.000 | 40.00 | 1,040.00 | 1,040.00 | |
| Project | DE066069912R1 | Fed/State Project Number | BRZ 1103 (250) | Category | 0005 DEMOBILIZATION | |||||||
| 0760 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 13,300.00 | 0.00 | |||
| SUBTOT | $18,240.00 |
$107,858.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||