Report_Id:ESTIMATE FINAL updated 6-26-09

Date:10/30/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 112235 Estimate Number 0004 Estimate Type  FINAL
District Office PIKEVILLE (12340)  Childers, Charles B. (Chuck), P.E.

Contractor TRI STATE GUARDRAIL INC ADDR SN 1 VC Code VC0000008685
PO BOX 3233
PIKEVILLE , KY , 41502
Pay Period 10/24/2011  TO  08/02/2013
Date Approved 10/30/2013
Primary Proj Number MP06709321101
Project No. CB06 067 0932 003-005
Primary County LETCHER
Name of Road FLAT GAP ROAD (KY 932)
Description FROM 0.186 MILES EAST OF LIMBO HOLLOW ROAD EXTENDING EAST TO 0.013 MILES WEST OF KY 3405
     
     
Date Let 06/17/2011 Formal Acceptance 10/10/2011
Date Awarded 06/29/2011 Date Work Began 09/12/2011
Date Contract Executed 08/04/2011 Open To Traffic 10/10/2011
Date NTP Issued 08/04/2011 Actual Completion Date 10/10/2011

Current Contract Amount

$114,059.25

Total to Date

Prev to Date

This Estimate

Original Amount

$114,059.25

Total Earnings

$113,369.25

$111,569.25

$1,800.00

Percent Complete

99.40

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$690.00

Gross Earnings

$113,369.25

$111,569.25

$1,800.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$113,369.25

$111,569.25

$1,800.00

Contract Id 112235

Change Order Summary

County LETCHER
Estimate Nbr 0004 Project Number CB06 067 0932 003-005
Contractor TRI STATE GUARDRAIL INC Period 10/24/2011  TO  08/02/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 112235

COMMONWEALTH OF KENTUCKY

County LETCHER
Contract No

TRANSPORTATION CABINET

Primary Project Number MP06709321101
Estimate Nbr 0004 Period 10/24/2011  TO  08/02/2013
Contractor TRI STATE GUARDRAIL INC
 
Project MP06709321101 Fed/State Project Number CB06 067 0932 003-005 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DELINEATOR FOR GUARDRAIL-WHITE 01982 EACH 122.00 122.000 122.000 122.000 6.50 793.00
0020 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 6,087.50 6,087.500 6,087.500 6,087.500 16.70 101,661.25
0030 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 4.00 4.000 2.000 2.000 45.00 90.00
0040 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 6.00 6.000 6.000 6.000 800.00 4,800.00
0050 EXTRA LENGTH GUARDRAIL POST 02399 EACH 121.00 121.000 121.000 121.000 25.00 3,025.00
0060 SIGNS 02562 SQFT 150.00 150.000 0.000 0.000 4.00 0.00
0070 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 1,200.00 1,200.00
Project MP06709321101 Fed/State Project Number CB06 067 0932 003-005 Category 0002 DEMOBILIZATION
0080 DEMOBILIZATION 02569 LS 1.00 1.000 1.000 0.000 1.000 1,800.00 1,800.00 1,800.00

SUBTOT

$1,800.00

$113,369.25

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00