Report_Id:   111054   Est NO  0071

Date:05/18/2015

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 111054 Estimate Number 0071 Estimate Type PROGRESS
District Office LEXINGTON (07380)  Taylor, Jonathan D.

Contractor HINKLE CONTRACTING COMPANY LLC ADDR SN 2 VC Code VC0000092418
PO BOX 200
PARIS , KY , 40362
Pay Period 01/29/2015  TO  04/08/2015
Date Approved 04/19/2015
Primary Proj Number DE00900681154
Project No. NH 0681(025)
Primary County BOURBON
Name of Road PARIS-MAYSVILLE ROAD (US 68)
Description RECONSTRUCT FROM PARIS BYPASS TO MILLERSBURG
     
     
Date Let 11/18/2011 Formal Acceptance
Date Awarded 12/16/2011 Date Work Began 02/06/2012
Date Contract Executed 01/10/2012 Open To Traffic
Date NTP Issued 01/10/2012 Actual Completion Date

Current Contract Amount

$26,319,514.60

Total to Date

Prev to Date

This Estimate

Original Amount

$26,491,970.87

Total Earnings

$20,030,435.46

$20,011,763.10

$18,672.36

Percent Complete

76.47

Stockpiled Materials

$95,283.06

$95,283.06

$0.00

Funds Available

$6,193,796.08

Gross Earnings

$20,125,718.52

$20,107,046.16

$18,672.36

Total Change Orders

$-172,456.27

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$20,125,718.52

$20,107,046.16

$18,672.36

Contract Id 111054

Change Order Summary

County BOURBON
Estimate Nbr 0071 Project Number NH 0681(025)
Contractor HINKLE CONTRACTING COMPANY LLC Period 01/29/2015  TO  04/08/2015
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Construction Revision #1 Entrance across from Jacktown Rd Approved 07/12/2012 $-22,146.13 0.0
002 Demolition of Barns and Trailer Approved 07/25/2012 $24,850.00 0.0
003 Water Service Line Relocation; Dry-Laid Stone Square Drain Approved 08/27/2012 $10,952.54 1.0
004 Rock Roadbed Revision, Fence Relocation Approved 02/05/2013 $7,970.00 0.0
005 Automatic Traffic Recorder Approved 05/23/2013 $34,894.95 2.0
006 Waterline Encasement, Fence Removal Approved 08/07/2013 $81,010.00 3.0
007 Subgrade Revision Approved 10/28/2013 $-232,714.84 0.0
008 Value Engineering Durable Rock & Diversion Revisions Approved 12/26/2013 $-77,272.79 0.0
009 Additional Earthwork and Paving, F&A, Time Adjustment Pending 0 $249,461.19 433.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 111054

COMMONWEALTH OF KENTUCKY

County BOURBON
Contract Type GRPA   GRADE & DRAIN AND PAVEMENT ALTERNATES

TRANSPORTATION CABINET

Primary Project Number DE00900681154
Estimate Nbr 0071 Period 01/29/2015  TO  04/08/2015
Contractor HINKLE CONTRACTING COMPANY LLC
 
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 CRUSHED AGGREGATE SIZE NO 2 00078 TON 118.00 118.000 28.740 28.740 71.00 2,040.54
0020 ENTRANCE PIPE-15 IN 00440 LF 146.00 146.000 107.000 107.000 35.00 3,745.00
0030 ENTRANCE PIPE-18 IN 00441 LF 287.00 287.000 296.000 296.000 38.00 11,248.00
0040 ENTRANCE PIPE-24 IN 00443 LF 159.00 159.000 89.000 89.000 40.00 3,560.00
0050 CULVERT PIPE-15 IN 00461 LF 208.00 208.000 134.000 134.000 68.00 9,112.00
0060 CULVERT PIPE-18 IN 00462 LF 1,931.00 2,030.000 1,795.000 1,795.000 52.00 93,340.00
0070 CULVERT PIPE-24 IN 00464 LF 261.00 229.000 132.000 132.000 56.00 7,392.00
0080 CULVERT PIPE-30 IN 00466 LF 525.00 525.000 609.000 609.000 66.00 40,194.00
0090 CULVERT PIPE-36 IN 00468 LF 1,247.00 1,247.000 963.000 963.000 75.00 72,225.00
0100 CULVERT PIPE-42 IN 00469 LF 491.00 491.000 491.000 491.000 85.00 41,735.00
0110 CULVERT PIPE-48 IN 00470 LF 221.00 221.000 221.000 221.000 100.00 22,100.00
0120 CULVERT PIPE-15 IN EQUIV 00490 LF 235.00 235.000 235.000 235.000 48.00 11,280.00
0130 STORM SEWER PIPE-18 IN 00522 LF 893.00 893.000 1,010.500 1,010.500 40.00 40,420.00
0140 STORM SEWER PIPE-24 IN 00524 LF 2,035.00 2,035.000 1,866.000 1,866.000 43.00 80,238.00
0150 STORM SEWER PIPE-30 IN 00526 LF 359.00 359.000 359.000 359.000 58.00 20,822.00
0160 STORM SEWER PIPE-36 IN 00528 LF 370.00 370.000 505.000 505.000 68.00 34,340.00
0170 STORM SEWER PIPE-42 IN 00529 LF 158.00 158.000 158.000 158.000 88.00 13,904.00
0180 PERFORATED PIPE-4 IN 01000 LF 107,765.00 92,565.000 43,915.002 43,915.002 3.40 149,311.00
0190 PERFORATED PIPE-6 IN 01001 LF 17,105.00 11,536.000 6,977.000 6,977.000 3.90 27,210.30
0200 NON-PERFORATED PIPE-4 IN 01010 LF 1,948.00 2,147.000 1,027.000 1,027.000 9.15 9,397.05
0210 NON-PERFORATED PIPE-6 IN 01011 LF 185.00 83.000 133.000 133.000 12.00 1,596.00
0220 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.150 0.150 15,040.00 2,256.00
0230 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 11.00 11.000 6.000 6.000 399.65 2,397.90
0240 PERF PIPE HEADWALL TY 1-6 IN 01021 EACH 2.00 2.000 0.000 0.000 400.00 0.00
0250 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 25.00 25.000 17.000 17.000 410.00 6,970.00
0260 PERF PIPE HEADWALL TY 3-6 IN 01029 EACH 5.00 5.000 1.000 1.000 410.00 410.00
0270 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 69.00 69.000 8.000 8.000 410.00 3,280.00
0280 PERF PIPE HEADWALL TY 4-6 IN 01033 EACH 6.00 6.000 2.000 2.000 410.00 820.00
0290 STEEL ENCASEMENT PIPE-6 IN 01063 LF 948.00 1,258.000 1,218.000 1,218.000 40.00 48,720.00
0300 METAL END SECTION TY 1-18 IN 01371 EACH 1.00 1.000 1.000 1.000 1,550.00 1,550.00
0310 METAL END SECTION TY 3-30 IN 01394 EACH 2.00 2.000 2.000 2.000 2,500.00 5,000.00
0320 METAL END SECTION TY 3-42 IN 01396 EACH 2.00 2.000 2.000 2.000 4,200.00 8,400.00
0330 METAL END SECTION TY 4-15 IN 01410 EACH 2.00 2.000 2.000 2.000 900.00 1,800.00
0340 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 3.00 3.000 1.000 1.000 1,500.00 1,500.00
0350 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 5.00 5.000 5.000 5.000 1,600.00 8,000.00
0360 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 2.00 2.000 2.000 2.000 2,500.00 5,000.00
0370 SLOPED BOX INLET-OUTLET TYPE 2 01441 EACH 4.00 4.000 4.000 4.000 1,825.00 7,300.00
0380 S & F BOX INLET-OUTLET-18 IN 01450 EACH 4.00 4.000 4.000 4.000 2,400.00 9,600.00
0390 S & F BOX INLET-OUTLET-24 IN 01451 EACH 7.00 7.000 7.000 7.000 2,800.00 19,600.00
0400 S & F BOX INLET-OUTLET-30 IN 01452 EACH 4.00 4.000 4.000 4.000 4,000.00 16,000.00
0410 S & F BOX INLET-OUTLET-36 IN 01453 EACH 2.00 2.000 2.000 2.000 7,000.00 14,000.00
0420 CURB BOX INLET TYPE A 01456 EACH 6.00 6.000 6.000 6.000 3,800.00 22,800.00
0430 DROP BOX INLET TYPE 1 01490 EACH 6.00 6.000 5.000 5.000 2,600.00 13,000.00
0440 DROP BOX INLET TYPE 2 01493 EACH 1.00 1.000 1.000 1.000 2,600.00 2,600.00
0450 DROP BOX INLET TYPE 5B 01505 EACH 26.00 26.000 23.000 23.000 2,700.00 62,100.00
0460 DROP BOX INLET TYPE 5C 01508 EACH 4.00 4.000 4.000 4.000 2,700.00 10,800.00
0470 DROP BOX INLET TYPE 5F 01517 EACH 1.00 1.000 0.500 0.500 2,700.00 1,350.00
0480 DROP BOX INLET TYPE 7 01538 EACH 3.00 3.000 3.000 3.000 6,200.00 18,600.00
0490 DROP BOX INLET TYPE 14 01577 EACH 4.00 4.000 2.000 2.000 1,000.00 2,000.00
0500 REMOVE CURB & GUTTER BOX INLET 01705 EACH 1.00 1.000 1.000 1.000 1,000.00 1,000.00
0510 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 61.00 61.000 13.000 13.000 160.00 2,080.00
0520 CORED HOLE DRAINAGE BOX CON-6 IN 01741 EACH 7.00 7.000 8.000 8.000 200.00 1,600.00
0530 ISLAND CURB AND GUTTER 01825 LF 638.00 638.000 579.000 579.000 40.00 23,160.00
0540 DELINEATOR FOR GUARDRAIL-YELLOW 01983 EACH 198.00 198.000 167.000 167.000 5.00 835.00
0550 BARRICADE-TYPE III 02014 EACH 10.00 10.000 7.000 7.000 190.00 1,330.00
0560 REMOVE PAVEMENT 02091 SQYD 9,916.00 9,916.000 9,600.000 9,600.000 2.50 24,000.00
0570 TEMP DITCH 02159 LF 16,877.00 16,877.000 320.000 320.000 0.47 150.40
0580 CLEAN TEMP DITCH 02160 LF 16,877.00 16,877.000 0.000 0.000 0.08 0.00
0590 GRANULAR EMBANKMENT 02223 CUYD 66,820.00 62,709.000 58,880.970 58,880.970 20.75 1,221,780.12
0600 EMBANKMENT IN PLACE 02230 CUYD 689,238.00 703,345.410 714,444.500 714,444.500 6.11 4,365,255.89
0610 WATER 02242 MGAL 6,392.00 6,392.000 150.000 150.000 0.10 15.00
0620 FENCE-WOVEN WIRE TYPE 1 02262 LF 7,893.00 7,893.000 6,493.000 6,493.000 4.60 29,867.80
0630 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 13,162.00 13,137.000 8,981.250 8,981.250 15.30 137,413.12
0640 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 22.00 22.000 12.000 12.000 40.00 480.00
0650 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 14.00 14.000 8.000 8.000 500.00 4,000.00
0660 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 4.00 4.000 4.000 4.000 800.00 3,200.00
0670 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 2.00 2.000 1.000 1.000 500.00 500.00
0680 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 10.00 10.000 8.000 8.000 1,700.00 13,600.00
0690 TEMP GUARDRAIL 02397 LF 487.50 487.500 2,250.000 2,250.000 9.00 20,250.00
0700 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 295.00 295.000 102.000 102.000 55.00 5,610.00
0710 WITNESS POST 02432 EACH 23.00 23.000 0.000 0.000 65.00 0.00
0720 PLUG WATER WELL 02475 EACH 1.00 1.000 1.000 1.000 1,200.00 1,200.00
0730 CHANNEL LINING CLASS II 02483 TON 3,145.00 3,145.000 2,103.350 2,103.350 23.30 49,008.05
0740 CHANNEL LINING CLASS III 02484 TON 3,071.00 3,071.000 2,267.510 2,267.510 28.85 65,417.66
0750 CLEARING AND GRUBBING 228 ACRES 02545 LS 1.00 1.000 1.000 1.000 164,000.00 164,000.00
0760 SIGNS 02562 SQFT 390.25 390.250 1,535.750 1,535.750 4.50 6,910.87
0770 PROJECT CPM SCHEDULE 02570 LS 1.00 1.000 0.750 0.750 9,980.00 7,485.00
0780 EDGE KEY 02585 LF 162.00 162.000 0.000 0.000 98.00 0.00
0790 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 14,847.00 14,847.000 4,147.080 4,147.080 1.11 4,603.25
0800 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 182,575.00 368,909.000 233,270.250 233,270.250 1.18 275,258.89
0810 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 34,135.00 34,135.000 15,448.740 15,448.740 2.00 30,897.48
0820 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.703 0.703 166,500.00 117,049.50
0830 DIVERSIONS (BY-PASS DETOURS) NO. 1 02651 LS 1.00 0.000 0.000 0.000 3,350.00 0.00
0840 DIVERSIONS (BY-PASS DETOURS) NO. 2 02651 LS 1.00 0.000 0.000 0.000 8,650.00 0.00
0850 DIVERSIONS (BY-PASS DETOURS) NO. 3 02651 LS 1.00 1.000 1.000 1.000 3,350.00 3,350.00
0860 DIVERSIONS (BY-PASS DETOURS) NO. 4 02651 LS 1.00 0.000 0.000 0.000 2,350.00 0.00
0870 DIVERSIONS (BY-PASS DETOURS) NO. 5 02651 LS 1.00 1.000 1.000 1.000 19,200.00 19,200.00
0880 DIVERSIONS (BY-PASS DETOURS) NO. 6 02651 LS 1.00 1.000 1.000 1.000 3,350.00 3,350.00
0890 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 3.00 3.000 4.000 4.000 6,000.00 24,000.00
0900 SAFELOADING 02690 CUYD 20.20 20.200 31.530 31.530 225.00 7,094.25
0910 TEMP SILT FENCE 02701 LF 16,877.00 16,877.000 28,252.000 28,252.000 2.05 57,916.60
0920 SILT TRAP TYPE A 02703 EACH 228.00 228.000 15.000 15.000 20.00 300.00
0930 SILT TRAP TYPE B 02704 EACH 228.00 228.000 208.000 208.000 196.80 40,934.40
0940 SILT TRAP TYPE C 02705 EACH 228.00 228.000 28.000 28.000 20.00 560.00
0950 CLEAN SILT TRAP TYPE A 02706 EACH 684.00 684.000 1.000 1.000 5.00 5.00
0960 CLEAN SILT TRAP TYPE B 02707 EACH 684.00 684.000 49.000 49.000 23.80 1,166.20
0970 CLEAN SILT TRAP TYPE C 02708 EACH 684.00 684.000 63.000 63.000 5.00 315.00
0980 CLEAN TEMP SILT FENCE 02709 LF 16,877.00 16,877.000 0.000 0.000 0.05 0.00
0990 STAKING 02726 LS 1.00 1.000 0.700 0.700 69,000.00 48,300.00
1000 REMOVE STRUCTURE 5.8' X 12 ' RCBC 02731 LS 1.00 1.000 0.000 0.000 4,300.00 0.00
1010 REMOVE STRUCTURE 6.6' X 3.2' RCBC 02731 LS 1.00 1.000 1.000 1.000 4,300.00 4,300.00
1020 REMOVE STRUCTURE 8.5' X 5.5' STONE WALL 02731 LS 1.00 1.000 1.000 1.000 1,350.00 1,350.00
1030 ARROW PANEL 02775 EACH 4.00 4.000 0.000 0.000 2,500.00 0.00
1040 EROSION CONTROL BLANKET 05950 SQYD 76,652.00 76,430.000 29,447.050 29,447.050 1.10 32,391.75
1050 TEMP MULCH 05952 SQYD 1,101,301.00 1,101,301.000 392,206.954 392,206.954 0.18 70,597.25
1060 TEMP SEEDING AND PROTECTION 05953 SQYD 110,130.00 110,130.000 126,539.490 126,539.490 0.20 25,307.89
1070 TOPDRESSING FERTILIZER 05966 TON 57.00 57.000 0.000 0.000 200.00 0.00
1080 SEEDING AND PROTECTION 05985 SQYD 1,101,301.00 1,101,301.000 346,870.844 346,870.844 0.30 104,061.25
1090 SPECIAL SEEDING CROWN VETCH 05989 SQYD 78,511.00 78,511.000 71,888.555 71,888.555 0.05 3,594.42
1100 SODDING 05990 SQYD 7,348.00 7,348.000 2,950.000 2,950.000 5.20 15,340.00
1110 PAVE STRIPING-TEMP PAINT-4 IN WHITE 06510 LF 136,640.00 136,640.000 66,200.000 114,206.000 180,406.000 0.14 9,268.00 25,256.84
1120 PAVE STRIPING-TEMP PAINT-4 IN YELLOW 06510 LF 136,640.00 136,640.000 67,174.000 146,908.000 214,082.000 0.14 9,404.36 29,971.48
1130 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 160,151.00 160,151.000 0.000 0.000 0.16 0.00
1140 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 500.00 500.000 0.000 0.000 2.50 0.00
1150 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 500.00 500.000 0.000 0.000 1.25 0.00
1160 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 500.00 500.000 0.000 0.000 1.25 0.00
1170 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 550.00 550.000 0.000 0.000 8.00 0.00
1180 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 8,272.00 8,272.000 0.000 0.000 2.75 0.00
1190 PAVE MARKING-THERMO STR ARROW 06573 EACH 16.00 16.000 0.000 0.000 80.00 0.00
1200 PAVE MARKING-THERMO CURV ARROW 06574 EACH 41.00 41.000 0.000 0.000 80.00 0.00
1210 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 157.00 157.000 113.000 113.000 9.00 1,017.00
1220 PAVEMENT MARKER TYPE V-MW 06589 EACH 156.00 156.000 0.000 0.000 19.00 0.00
1230 PAVEMENT MARKER TYPE V-BY 06591 EACH 68.00 68.000 0.000 0.000 19.00 0.00
1240 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 743.00 743.000 0.000 0.000 19.00 0.00
1250 CONCRETE-CLASS A 08100 CUYD 110.00 109.580 91.345 91.345 900.00 82,210.50
1260 STEEL REINFORCEMENT 08150 LB 5,751.50 5,751.500 5,255.030 5,255.030 2.50 13,137.57
1270 GUARDRAIL STEEL W BEAM-S FACE CR 20060ES719 LF 2,063.00 2,063.000 1,705.000 1,705.000 19.50 33,247.50
1280 GUARDRAIL TERMINAL SECT NO.1 CR 20062ES719 EACH 2.00 2.000 2.000 2.000 60.00 120.00
1290 DRY-LAID ROCK FENCE 20063EN9T LF 1,010.00 1,050.000 1,050.000 1,050.000 175.00 183,750.00
1300 GUARDRAIL END TREATMENT TY 2A-CR 20285ES719 EACH 1.00 1.000 1.000 1.000 700.00 700.00
1310 GUARDRAIL END TREAT TY 4A-CR 20312ES719 EACH 1.00 1.000 1.000 1.000 2,100.00 2,100.00
1320 JUNCTION BOX TYPE A 20391NS835 EACH 2.00 4.000 3.000 3.000 1,000.00 3,000.00
1330 ENTRANCE PIPE-48 IN 21257ED LF 46.00 46.000 46.000 46.000 92.00 4,232.00
1340 BORE AND JACK PIPE-24 IN 21799EN LF 20.00 0.000 0.000 0.000 375.00 0.00
1350 PIPELINE VIDEO INSPECTION 23131ER701 LF 4,370.00 4,370.000 2,827.000 2,827.000 4.15 11,732.05
8001 DEMOLITION Includes 2 Barns and 1 Trailer 22829NN LS 0.00 1.000 1.000 1.000 24,850.00 24,850.00
8002 PVC PIPE-2 IN 03381 LF 0.00 250.000 200.000 200.000 4.99 998.00
8003 PVC PIPE-4 IN SCHEDULE 80 03383 LF 0.00 30.000 40.000 40.000 18.00 720.00
8004 TIE-IN TO WATER LINE 03460 EACH 0.00 2.000 2.000 2.000 400.00 800.00
8005 EW~ DRAIN DRY-LAID ROCK FENCE 10094NX EACH 0.00 1.000 1.000 1.000 1,050.00 1,050.00
8006 REMOVE FENCE DRY-LAID STONE 02265 LF 0.00 8.000 8.000 8.000 39.38 315.04
8007 REMOVE & RESET FENCE 02267 LF 0.00 124.000 0.000 0.000 3.25 0.00
8008 GUARDRAIL END TREATMENT TYPE 7 Temporary 02371 EACH 0.00 2.000 27.000 27.000 825.00 22,275.00
8010 PERFORATED PIPE-4 IN 01000 LF 0.00 15,200.001 15,200.000 15,200.000 5.40 82,080.00
8011 NON-PERFORATED PIPE-4 IN 01010 LF 0.00 199.001 199.000 199.000 11.15 2,218.85
8012 PERFORATED PIPE-6 IN 01001 LF 0.00 5,569.001 5,569.000 5,569.000 5.90 32,857.10
8013 NON-PERFORATED PIPE-6 IN 01011 LF 0.00 102.001 102.000 102.000 14.00 1,428.00
8014 CONDUIT-1 1/4 INCH 04793 LF 0.00 60.000 4.000 4.000 7.78 31.12
8015 CONDUIT-2 INCH 04795 LF 0.00 125.000 0.000 0.000 11.11 0.00
8016 JUNCTION BOX TYPE B 04811 EACH 0.00 2.000 1.000 1.000 527.78 527.78
8017 TRENCHING AND BACKFILLING 04820 LF 0.00 180.000 4.000 4.000 4.44 17.76
8018 PIEZOELECTRIC SENSOR 04829 EACH 0.00 8.000 0.000 0.000 1,611.11 0.00
8019 LOOP WIRE 04830 LF 0.00 2,200.000 512.000 512.000 0.67 343.04
8020 POLE 35 FT WOODEN 04871 EACH 0.00 1.000 0.000 0.000 1,000.00 0.00
8021 LOOP SAW SLOT AND FILL 04895 LF 0.00 370.000 424.000 424.000 13.33 5,651.92
8022 ELECTRICAL SERVICE 04899 EACH 0.00 1.000 0.000 0.000 2,666.67 0.00
8023 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 0.00 4.000 1.000 1.000 722.22 722.22
8024 INSTALL CONTROLLER CABINET 23206EC EACH 0.00 1.000 0.000 0.000 3,111.11 0.00
8025 MAINTAIN & CONTROL TRAFFIC for ATR installation 02650 LS 0.00 1.000 0.000 0.000 2,223.00 0.00
8026 BORE AND JACK PIPE-6 IN 21384ED LF 0.00 310.000 310.000 310.000 200.00 62,000.00
8027 PVC PIPE-2 IN Parcel 43 03381 LF 0.00 375.000 400.000 400.000 9.00 3,600.00
8028 TIE-IN TO WATERLINE Parcel 43 03479 EACH 0.00 2.000 2.000 2.000 830.00 1,660.00
8029 REMOVE FENCE 02265 LF 0.00 900.000 827.000 827.000 1.75 1,447.25
8030 GEOGRID REINFORCEMENT 20263ED SQYD 0.00 211,000.000 123,487.780 123,487.780 1.80 222,278.00
8031 SHOULDERING 02714 LF 0.00 15,687.760 7,829.760 7,829.760 1.31 10,256.98
8032 VALUE ENGINEERING 10121NX DOLL 0.00 120,809.990 120,809.990 120,809.990 1.00 120,809.99
8033 DIVERSIONS (BY-PASS DETOURS) NO. 1 (REVISED) 02651 LS 0.00 1.000 1.000 1.000 5,598.48 5,598.48
8034 DIVERSIONS (BY-PASS DETOURS) NO. 2 (REVISED) 02651 LS 0.00 1.000 1.000 1.000 16,730.22 16,730.22
8035 DIVERSIONS (BY-PASS DETOURS) NO. 4 (REVISED) 02651 LS 0.00 1.000 1.000 1.000 31,916.74 31,916.74
8036 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 0.000 0.000 0.000 1.00 0.00
8037 FUEL ADJUSTMENT 10020NS DOLL 0.00 0.000 0.000 0.000 1.00 0.00
8038 CULVERT PIPE-21 IN -Temporary 00463 LF 0.00 0.000 0.000 0.000 23.00 0.00
8039 SECURITY PLATE ASSEMBLY 24585EC EACH 0.00 0.000 0.000 0.000 206.25 0.00
8040 MOWING OF SLOPES 20527EC ACRE 0.00 0.000 0.000 0.000 89.11 0.00
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0002 PAVING-ASPH ALT
1360 CRUSHED STONE BASE 00003 TON 104,940.00 128,999.000 88,789.220 88,789.220 18.85 1,673,676.79
1370 LIME STABILIZED ROADBED 00013 SQYD 339,611.00 40,036.300 0.000 0.000 2.30 0.00
1380 LIME 00014 TON 6,284.00 466.208 0.000 0.000 124.00 0.00
1390 LEVELING & WEDGING PG64-22 00190 TON 635.00 635.000 254.230 254.230 74.00 18,813.02
1400 CL2 ASPH BASE 1.50D PG64-22 00203 TON 1,664.00 1,664.000 2,773.360 2,773.360 63.00 174,721.68
1410 CL2 ASPH BASE 1.00D PG64-22 00212 TON 15,098.00 15,063.000 17,585.750 17,585.750 58.80 1,034,042.10
1420 CL3 ASPH BASE 1.00D PG64-22 00214 TON 115,935.00 115,778.000 84,731.760 84,731.760 58.80 4,982,227.48
1430 CL2 ASPH BASE 0.75D PG64-22 00221 TON 6,569.00 6,572.000 2,618.500 2,618.500 66.00 172,821.00
1440 CL2 ASPH SURF 0.38D PG64-22 00301 TON 7,411.00 7,396.000 696.130 696.130 71.00 49,425.23
1450 CL3 ASPH SURF 0.38D PG64-22 00339 TON 81.00 57.000 74.250 74.250 95.00 7,053.75
1460 ASPHALT CURING SEAL 00358 TON 339.00 1.213 0.000 0.000 475.00 0.00
1470 CL3 ASPH SURF 0.38B PG64-22 00388 TON 13,860.00 13,868.000 0.000 0.000 73.75 0.00
1480 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 2,400.00 0.00
1490 ASPHALT PAVE MILLING & TEXTURING 02677 TON 81.00 81.000 0.000 0.000 95.00 0.00
1500 SAND FOR BLOTTER 02702 TON 849.00 3.033 0.000 0.000 30.00 0.00
1510 PAVEMENT ADJUSTMENT ASPH 10203ND LS 1.00 1.000 0.000 0.000 0.00 0.00
1520 SAWCUT PAVEMENT 20550ND LF 3,087.00 3,087.000 0.000 0.000 1.00 0.00
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0004 BRIDGE-CULVERT
1710 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 26.00 26.000 35.060 35.060 40.00 1,402.40
1720 FOUNDATION PREPARATION 26765 08003 LS 1.00 1.000 1.000 1.000 5,700.00 5,700.00
1730 CONCRETE-CLASS A 08100 CUYD 208.50 208.500 203.800 203.800 405.00 82,539.00
1740 STEEL REINFORCEMENT 08150 LB 22,540.00 22,540.000 22,540.000 22,540.000 0.90 20,286.00
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0005 BRIDGE-CULVERT
1750 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 11.00 11.000 22.000 22.000 40.00 880.00
1760 FOUNDATION PREPARATION 26766 08003 LS 1.00 1.000 1.000 1.000 1,800.00 1,800.00
1770 CONCRETE-CLASS A 08100 CUYD 65.20 65.200 65.200 65.200 405.00 26,406.00
1780 STEEL REINFORCEMENT 08150 LB 5,837.00 5,837.000 5,837.000 5,837.000 0.90 5,253.30
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0006 BRIDGE-CULVERT
1790 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 70.00 70.000 60.030 60.030 40.00 2,401.20
1800 FOUNDATION PREPARATION 26767 08003 LS 1.00 1.000 1.000 1.000 6,400.00 6,400.00
1810 CONCRETE-CLASS A 08100 CUYD 246.40 246.400 246.400 246.400 405.00 99,792.00
1820 STEEL REINFORCEMENT 08150 LB 19,798.00 19,798.000 19,798.000 19,798.000 0.90 17,818.20
1830 LOW FLOW DIVERSION CURB 26767 08410 LS 1.00 1.000 1.000 1.000 2,000.00 2,000.00
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0007 BRIDGE-CULVERT
1840 GRANULAR EMBANKMENT 02223 CUYD 186.00 186.000 90.050 90.050 36.00 3,241.80
1850 FOUNDATION PREPARATION 26768 08003 LS 1.00 1.000 1.000 1.000 1,000.00 1,000.00
1860 CONCRETE-CLASS A 08100 CUYD 97.60 97.600 97.600 97.600 405.00 39,528.00
1870 STEEL REINFORCEMENT 08150 LB 7,509.00 7,509.000 7,509.000 7,509.000 0.90 6,758.10
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0008 BRIDGE-CULVERT
1880 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 23.00 23.000 0.000 0.000 40.00 0.00
1890 FOUNDATION PREPARATION 26769 08003 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
1900 CONCRETE-CLASS A 08100 CUYD 113.90 113.900 113.900 113.900 405.00 46,129.50
1910 STEEL REINFORCEMENT 08150 LB 9,893.00 9,893.000 9,893.000 9,893.000 0.90 8,903.70
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0009 BRIDGE-CULVERT
1920 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 103.00 103.000 172.980 172.980 40.00 6,919.20
1930 FOUNDATION PREPARATION 26770 08003 LS 1.00 1.000 1.000 1.000 12,000.00 12,000.00
1940 CONCRETE-CLASS A 08100 CUYD 393.30 393.300 393.300 393.300 405.00 159,286.50
1950 STEEL REINFORCEMENT 08150 LB 35,980.00 35,980.000 35,980.000 35,980.000 0.90 32,382.00
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0010 BRIDGE-CULVERT
1960 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 14.00 14.000 9.960 9.960 40.00 398.40
1970 FOUNDATION PREPARATION 26771 08003 LS 1.00 1.000 1.000 1.000 1,100.00 1,100.00
1980 CONCRETE-CLASS A 08100 CUYD 77.40 77.400 77.400 77.400 405.00 31,347.00
1990 STEEL REINFORCEMENT 08150 LB 7,645.00 7,645.000 7,645.000 7,645.000 0.90 6,880.50
2000 LOW FLOW DIVERSION CURB 26771 08410 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0011 BRIDGE-CULVERT
2010 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 68.00 68.000 80.820 80.820 40.00 3,232.80
2020 FOUNDATION PREPARATION 26772 08003 LS 1.00 1.000 1.000 1.000 5,000.00 5,000.00
2030 CONCRETE-CLASS A 08100 CUYD 58.90 58.900 58.900 58.900 405.00 23,854.50
2040 STEEL REINFORCEMENT 08150 LB 4,769.00 4,769.000 4,769.000 4,769.000 0.90 4,292.10
2050 LOW FLOW DIVERSION CURB 26772 08410 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0012 BRIDGE-CULVERT
2060 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 23.00 23.000 0.000 0.000 40.00 0.00
2070 FOUNDATION PREPARATION 26773 08003 LS 1.00 1.000 1.000 1.000 10,000.00 10,000.00
2080 CONCRETE-CLASS A 08100 CUYD 166.40 166.400 166.400 166.400 405.00 67,392.00
2090 STEEL REINFORCEMENT 08150 LB 11,476.00 11,476.000 11,476.000 11,476.000 0.90 10,328.40
8009 GRANULAR EMBANKMENT 02223 CUYD 0.00 164.360 164.360 164.360 36.00 5,916.96
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0013 SIGNING
2100 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 329.00 329.000 0.000 0.000 14.00 0.00
2110 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 682.00 682.000 0.000 0.000 16.00 0.00
2120 STEEL POST TYPE 1 06410 LF 5.00 5.000 0.000 0.000 8.50 0.00
2130 STEEL POST TYPE 2 06411 LF 1,580.00 1,580.000 0.000 0.000 5.00 0.00
2140 REMOVE AND RELOCATE SHEET SIGNS 21813NN EACH 21.00 21.000 0.000 0.000 150.00 0.00
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0014 MOB AND DEMOB
2150 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 1,200,000.00 1,200,000.00
2160 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 385,000.00 0.00
Project DE00900681154 Fed/State Project Number NH 0681(025) Category 0015 LANDSCAPING
2170 SPECIAL EXCAVATION 02204 CUYD 26,430.00 26,430.000 26,430.000 26,430.000 6.50 171,795.00
2180 BOULDER CLUSTER 02713 EACH 50.00 50.000 50.000 50.000 100.00 5,000.00
2190 BOULDER OVERHANG 02713 EACH 6.00 6.000 6.000 6.000 100.00 600.00
2200 EASTERN WHITE PINE 05026 EACH 25.00 25.000 0.000 0.000 25.00 0.00
2210 SUGAR MAPLE 05226 EACH 37.00 37.000 0.000 0.000 25.00 0.00
2220 CHANNEL CHANGE SEEDING 05982 SQYD 100,458.00 100,458.000 84,895.833 84,895.833 1.00 84,895.83
2230 J-HOOK VANE 07535 EACH 23.00 23.000 23.000 23.000 4,500.00 103,500.00
2240 COLORADO SPRUCE 20009ES724 EACH 36.00 36.000 0.000 0.000 25.00 0.00
2250 BALD CYPRESS 20051ES724 EACH 12.00 12.000 0.000 0.000 25.00 0.00
2260 EROSION CONTROL BLANKET (SPECIAL) TY 1 COCONUT FIBER 20327ES212 SQYD 20,390.00 20,390.000 18,346.667 18,346.667 4.50 82,560.00
2270 EROSION CONTROL BLANKET (SPECIAL) TY 2 20327ES212 SQYD 80,068.00 80,068.000 67,547.833 67,547.833 2.50 168,869.58
2280 SHAGBARK HICKORY 20449NS724 EACH 13.00 13.000 0.000 0.000 25.00 0.00
2290 PIN OAK RPM 20511NS724 EACH 242.00 242.000 160.000 160.000 30.00 4,800.00
2300 TULIP POPLAR 20516NS724 EACH 33.00 33.000 0.000 0.000 25.00 0.00
2310 FLOWERING DOGWOOD 20566NS724 EACH 67.00 67.000 0.000 0.000 25.00 0.00
2320 AMERICAN ELM TREE 20684NS724 EACH 19.00 19.000 0.000 0.000 25.00 0.00
2330 AMERICAN ELM TREE RPM 20684NS724 EACH 242.00 242.000 160.000 160.000 30.00 4,800.00
2340 ROUGH LEAF DOGWOOD SHRUB 20923NS724 EACH 2,020.00 2,020.000 2,495.000 2,495.000 20.00 49,900.00
2350 WEED BARRIER MAT 20976ND EACH 1,210.00 1,210.000 0.000 0.000 10.00 0.00
2360 INSTALL DO NOT MOW SIGNS 20978ND EACH 48.00 48.000 48.000 48.000 50.00 2,400.00
2370 SHELLBARK HICKORY RPM 21568ES724 EACH 242.00 242.000 160.000 160.000 30.00 4,800.00
2380 ROOT WADS 21569ES724 EACH 10.00 10.000 10.000 10.000 350.00 3,500.00
2390 SNOWDRIFT CRABAPPLE 21664NS724 EACH 65.00 65.000 0.000 0.000 25.00 0.00
2400 SWAMP WHITE OAK RPM 21744NS724 EACH 242.00 242.000 160.000 160.000 30.00 4,800.00
2410 LOG WEIR NOTCHED 21745NN EACH 1.00 1.000 1.000 1.000 1,500.00 1,500.00
2420 DOUBLE CROSS VANE 21746NN EACH 7.00 7.000 7.000 7.000 7,000.00 49,000.00
2430 RIFFLE ROCK 21747EN TON 60.00 60.000 60.000 60.000 50.00 3,000.00
2440 SHINGLE OAK 22915NS724 EACH 27.00 27.000 0.000 0.000 25.00 0.00
2450 SHINGLE OAK RPM 22915NS724 EACH 242.00 242.000 160.000 160.000 30.00 4,800.00
2460 BASSWOOD 22916NS724 EACH 12.00 12.000 0.000 0.000 25.00 0.00
2470 YELLOWWOOD 24392ES724 EACH 11.00 11.000 0.000 0.000 25.00 0.00
2480 AMERICAN HOLLY 24393ES724 EACH 30.00 30.000 0.000 0.000 25.00 0.00
2490 HAWTHORN 24394ES724 EACH 33.00 33.000 0.000 0.000 25.00 0.00
2500 STRAWBERRY BUSH 24396NS724 EACH 2,020.00 2,020.000 1,895.000 1,895.000 20.00 37,900.00
2510 ARROWWOOD BUSH 24397NS724 EACH 2,020.00 2,020.000 1,895.000 1,895.000 20.00 37,900.00
2520 FALSE INDIGO BUSH 24398NS724 EACH 2,020.00 2,020.000 1,895.000 1,895.000 20.00 37,900.00
2530 LOG VANE WITH BOULDER J-HOOK 24399EC EACH 2.00 2.000 2.000 2.000 3,000.00 6,000.00
2540 SUBMERGED LOG STRUCTURE 24400EC EACH 3.00 3.000 3.000 3.000 1,750.00 5,250.00

SUBTOT

$18,672.36

$20,030,435.39

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0800-1-0I

GEOTEXTILE TYPE IV

SY

72,000.00 0061 $0.572400 $39,152.16

8030-1-0I

BIAXIAL GEOGRID

SY

69,550.50 0061 $1.388900 $91,768.76

0800-1-0A

GEOTEXTILE TYPE IV

SY

18,811.55 0063 $0.572400 $-10,229.34

8030-1-0A

BIAXIAL GEOGRID

SY

18,700.00 0063 $1.388900 $-24,673.81

0800-1-0A

GEOTEXTILE TYPE IV

SY

1,351.11 0066 $0.572400 $-734.71
SUBTOT

$95,283.06