Report_Id:   101053   Est NO  0050

Date:03/28/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 101053 Estimate Number 0050 Estimate Type PROGRESS
District Office LEXINGTON (07380)  Taylor, Jonathan D.

Contractor HINKLE CONTRACTING COMPANY LLC ADDR SN 2 VC Code VC0000092418
PO BOX 200
PARIS , KY , 40362
Pay Period 01/24/2013  TO  02/06/2013
Date Approved 02/21/2013
Primary Proj Number DE00900681053
Project No. JL03 009 068X 000-003
Primary County BOURBON
Name of Road PARIS BYPASS(US 68)
Description UPGRADE AND IMPROVE SECTIONS OF US-68 WHICH SHALL BE LIMITED TO SECTIONS WHICH HAVE EXISTING APPROVED ROW'S
     
     
Date Let 10/22/2010 Formal Acceptance
Date Awarded 11/08/2010 Date Work Began 11/24/2010
Date Contract Executed 11/17/2010 Open To Traffic
Date NTP Issued 11/17/2010 Actual Completion Date 10/24/2012

Current Contract Amount

$16,415,982.31

Total to Date

Prev to Date

This Estimate

Original Amount

$13,488,098.86

Total Earnings

$16,200,160.30

$16,188,627.05

$11,533.25

Percent Complete

98.69

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$215,822.01

Gross Earnings

$16,200,160.30

$16,188,627.05

$11,533.25

Total Change Orders

$2,927,883.45

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$16,200,160.30

$16,188,627.05

$11,533.25

Contract Id 101053

Change Order Summary

County BOURBON
Estimate Nbr 0050 Project Number JL03 009 068X 000-003
Contractor HINKLE CONTRACTING COMPANY LLC Period 01/24/2013  TO  02/06/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Special Seeding Crown Vetch Approved 03/24/2011 $7,749.00 0.0
002 Utility Relocation Water & Sewer various Locations Approved 09/28/2011 $846,869.62 0.0
003 Edge Drain Ommision Approved 11/07/2011 $366,739.00 0.0
004 Slope Stabilization From Sta 173+75 to Sta 177+75 Approved 11/18/2011 $112,932.05 0.0
005 DGA overrun, channel lining, utility work, milling Approved 01/06/2012 $429,704.79 293.0
006 Tap Water Line, Latex Overlay, Other Omitted Items Approved 09/07/2012 $276,700.39 9.0
007 Acceleration Lane, Guardrail Approved 11/07/2012 $172,696.00 26.0
008 Liqu. Dam., Lot Pay, Non Spec Material Override Approved 09/27/2012 $0.00 0.0
009 DGA, Fuel and Asphalt Adj, Roadway Excavation, Signs, Approved 01/17/2013 $714,492.60 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 101053

COMMONWEALTH OF KENTUCKY

County BOURBON
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number DE00900681053
Estimate Nbr 0050 Period 01/24/2013  TO  02/06/2013
Contractor HINKLE CONTRACTING COMPANY LLC
 
Project DE00900681053 Fed/State Project Number JL03 009 068X 000-003 Category 1000 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1001 CL3 ASPH SURF 0.38B PG64-22 00388 TON 15,397.00 15,497.000 15,189.780 15,189.780 74.00 1,124,043.72
1002 CL2 ASPH SURF 0.38D PG64-22 00301 TON 2,810.00 2,810.000 6,572.190 6,572.190 62.00 407,475.78
1003 CL2 ASPH BASE 1.00D PG64-22 00212 TON 6,584.00 6,584.000 7,215.610 7,215.610 57.01 411,361.92
1004 CL3 ASPH BASE 1.00D PG64-22 3.5 INCH 00214 TON 12,439.00 13,289.000 19,568.970 19,568.970 62.00 1,213,276.14
1005 CL3 ASPH BASE 1.00D PG64-22 2 INCH 00214 TON 198.00 198.000 70.000 70.000 57.01 3,990.70
1006 CL3 ASPH BASE 1.50D PG64-22 00205 TON 32,706.00 32,706.000 37,299.560 37,299.560 59.95 2,236,108.62
1007 DRAINAGE BLANKET-TYPE II-ASPH 4 INCH 00018 TON 13,556.00 13,556.000 13,379.880 13,379.880 38.00 508,435.44
1008 DRAINAGE BLANKET-TYPE II-ASPH 13 INCH 00018 TON 22,450.00 22,450.000 14,792.480 14,792.480 38.00 562,114.24
1009 DGA BASE 00001 TON 24,474.00 54,019.000 53,803.860 53,803.860 16.50 887,763.69
1010 EMULSIFIED ASPHALT RS-2 00291 TON 20.12 20.120 55.030 55.030 575.06 31,645.55
1011 ASPHALT SEAL AGGREGATE 00100 TON 167.60 167.600 461.350 461.350 90.01 41,526.11
1012 LEVELING & WEDGING PG64-22 00190 TON 16,779.00 16,779.000 10,257.890 10,257.890 58.50 600,086.56
8042 ASPHALT CURING SEAL 00358 TON 0.00 102.000 63.620 63.620 595.00 37,853.90
8043 SAND FOR BLOTTER 02702 TON 0.00 255.000 84.640 84.640 34.00 2,877.76
8058 MOBILIZATION FOR MILL & TEXT 02676 LS 0.00 1.000 1.000 1.000 2.000 3,500.00 3,500.00 7,000.00
8059 ASPH PAVE MILLING & TEXTURING 02677 TON 0.00 1,201.010 1,201.010 1,201.010 29.45 35,369.74
Project DE00900681053 Fed/State Project Number JL03 009 068X 000-003 Category 2000 ROADWAY
2001 ROADWAY EXCAVATION 02200 CUYD 171,295.00 185,288.750 185,288.750 185,288.750 10.25 1,899,209.68
2002 CLEARING AND GRUBBING (52 ACRES) 02545 LS 1.00 1.000 1.000 1.000 86,000.00 86,000.00
2003 STAKING 02726 LS 1.00 1.000 1.000 1.000 122,412.57 122,412.57
2004 SAW CUT 20430ED LF 17,764.00 17,764.000 17,825.000 17,825.000 1.64 29,233.00
2005 LIP CURB AND GUTTER 01820 LF 21,841.00 23,121.000 46.580 22,739.420 22,786.000 13.50 628.83 307,611.00
2006 STANDARD CURB AND GUTTER 01810 LF 200.00 200.000 40.000 44.000 84.000 15.50 620.00 1,302.00
2007 ISLAND HEADER CURB TYPE 1 01890 LF 472.00 472.000 -25.000 280.000 255.000 15.50 -387.50 3,952.50
2008 WATER 02242 MGAL 216.00 216.000 0.000 0.000 0.90 0.00
2009 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 3,225.00 8,535.000 188.280 8,502.970 8,691.250 14.25 2,682.99 123,850.31
2010 GUARDRAIL-STEEL W BEAM-D FACE 02352 LF 462.50 462.500 -25.000 487.500 462.500 27.50 -687.50 12,718.75
2011 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 10.00 10.000 12.000 12.000 35.00 420.00
2012 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 8.00 8.000 8.000 8.000 2,100.21 16,801.68
2013 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 7.00 7.000 5.000 5.000 600.06 3,000.30
2014 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 2.00 2.000 4.000 4.000 2,100.21 8,400.84
2015 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 3.00 3.000 3.000 3.000 1,900.20 5,700.60
2016 REMOVE GUARDRAIL 02381 LF 7,158.25 7,158.250 -1,050.000 7,862.500 6,812.500 1.10 -1,155.00 7,493.75
2017 CRASH CUSHION TYPE IX-A 02365 EACH 4.00 4.000 4.000 4.000 4,800.50 19,202.00
2018 CRASH CUSHION TYPE IX 02929 EACH 2.00 2.000 2.000 2.000 5,200.54 10,401.08
2019 PAVE STRIPE PERM-4 IN HD21-WHITE 23665EN LF 104,440.00 104,440.000 74,707.000 74,707.000 0.25 18,676.75
2020 PAVE STRIPE PERM-4 IN HD21-YELLOW 23666EN LF 43,240.00 43,240.000 44,519.000 44,519.000 0.25 11,129.75
2021 PAVE STRIPING-CHEVRON MARKINGS 23791EC SQFT 5,820.00 5,820.000 8,631.000 8,631.000 1.60 13,809.60
2022 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 560.27 560.270 1,050.000 1,050.000 2.75 2,887.50
2023 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 1,053.00 1,053.000 827.000 827.000 11.50 9,510.50
2024 PAVE MARKING-DOTTED LANE EXTEN 06572 LF 1,550.00 1,550.000 22.000 22.000 1.35 29.70
2025 PAVE STRIPING-THERMO-4 IN W 06540 LF 1,592.00 1,592.000 0.000 0.000 0.80 0.00
2026 PAVE STRIPING-THERMO-4 IN Y 06541 LF 797.00 797.000 0.000 0.000 0.80 0.00
2027 PAVE MARKING-THERMO COMB ARROW 06575 EACH 5.00 5.000 3.000 3.000 195.02 585.06
2028 PAVE MARKING-THERMO CURV ARROW 06574 EACH 81.00 81.000 144.000 144.000 135.02 19,442.88
2029 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 76,300.00 272,516.000 272,516.000 272,516.000 0.24 65,403.84
2030 PAVEMENT MARKER TYPE V-MY 06590 EACH 610.00 610.000 -169.000 763.000 594.000 32.00 -5,408.00 19,008.00
2031 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 899.00 899.000 169.000 800.000 969.000 32.00 5,408.00 31,008.00
2032 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 298.00 298.000 484.000 484.000 6.00 2,904.00
2033 EROSION CONTROL BLANKET 05950 SQYD 21,472.00 21,472.000 4,235.232 26,361.990 30,597.222 0.99 4,192.87 30,291.24
2034 SEEDING AND PROTECTION 05985 SQYD 146,790.00 146,790.000 -6,477.668 74,312.890 67,835.222 0.28 -1,813.74 18,993.86
2035 TOPDRESSING FERTILIZER 05966 TON 7.60 7.600 0.000 0.000 675.07 0.00
2036 SODDING 05990 SQYD 22,000.00 22,000.000 22,927.000 22,927.000 3.00 68,781.00
2037 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.950 0.950 225,000.00 213,750.00
2038 TEMP SIGNAL 2 PHASE 04933 EACH 3.00 3.000 3.000 3.000 4,700.49 14,101.47
2039 LANE CLOSURE 02653 EACH 6.00 6.000 3.000 3.000 2,024.55 6,073.65
2040 BARRICADE-TYPE III 02014 EACH 18.00 18.000 28.000 28.000 210.03 5,880.84
2041 RECONSTRUCT MANHOLE 01789 EACH 2.00 2.000 2.000 2.000 2,031.78 4,063.56
2042 ADJUST MANHOLE 01792 EACH 3.00 3.000 3.000 3.000 892.01 2,676.03
2043 REMOVE MANHOLE 01787 EACH 1.00 1.000 1.000 1.000 825.35 825.35
2044 EDGE KEY 02585 LF 1,149.00 1,149.000 950.000 950.000 30.00 28,500.00
2045 GRANULAR PILE CORE 20209EP69 CUYD 159.00 159.000 288.670 288.670 101.06 29,172.99
2048 KPDES PERMIT AND TEMP EROSION CONTROL 23143ED LS 1.00 1.000 1.000 1.000 119,803.74 119,803.74
2049 FUEL ADJUSTMENT 10020NS DOLL 109,514.00 283,492.890 283,492.890 283,492.890 1.00 283,492.89
2050 ASPHALT ADJUSTMENT 10030NS DOLL 160,976.00 317,529.600 317,529.600 317,529.600 1.00 317,529.60
2051 PIPELINE VIDEO INSPECTION 23131ER701 LF 1,432.00 1,432.000 1,432.500 1,432.500 7.00 10,027.50
2052 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 9,274.00 9,274.000 915.780 915.780 2.00 1,831.56
2053 CRUSHED AGGREGATE SIZE NO 2 00078 TON 5.00 5.000 0.000 0.000 75.53 0.00
2054 PERFORATED PIPE-8 IN 01002 LF 352.00 352.000 334.000 334.000 19.58 6,539.72
2055 NON-PERFORATED PIPE-8 IN 01012 LF 40.00 40.000 21.000 21.000 18.83 395.43
2056 PERF PIPE HEADWALL TY 1-8 IN 01022 EACH 1.00 1.000 1.000 1.000 395.64 395.64
2057 PERF PIPE HEADWALL TY 3-8 IN 01030 EACH 1.00 1.000 1.000 1.000 403.14 403.14
2058 PERF PIPE HEADWALL TY 4-8 IN 01034 EACH 3.00 3.000 2.000 2.000 444.65 889.30
2059 HPS LUMINAIRE OFFSET 04772 EACH 6.00 6.000 0.000 0.000 500.05 0.00
2060 POLE 45 FT WOODEN 04873 EACH 6.00 6.000 0.000 0.000 1,000.10 0.00
8000 SPECIAL SEEDING CROWN VETCH 05989 SQYD 0.00 28,700.000 -1.556 24,154.000 24,152.444 0.27 -0.42 6,521.15
8001 BORE AND JACK PIPE-18 IN 23126EN LF 0.00 235.000 235.000 235.000 424.65 99,792.75
8002 RECONNECT FIRE HYDRANT 09720 EACH 0.00 1.000 1.000 1.000 3,087.00 3,087.00
8003 DUCTILE IRON PIPE-10 IN 01097 LF 0.00 282.000 313.910 313.910 74.29 23,320.37
8004 GATE VALVE-10 IN 03530 EACH 0.00 1.000 0.000 0.000 2,094.75 0.00
8005 TIE-IN 12 IN 03472 EACH 0.00 7.000 1.000 1.000 3,935.93 3,935.93
8006 TIE-IN 10 IN 03470 EACH 0.00 1.000 0.000 0.000 3,296.48 0.00
8007 DUCTILE IRON PIPE-8 IN 01095 LF 0.00 619.000 638.350 638.350 50.14 32,006.86
8008 BORE AND JACK PIPE-14 IN 24238EN LF 0.00 170.000 180.000 180.000 341.63 61,493.40
8009 BORE AND JACK PIPE-12 IN 21400ED LF 0.00 170.000 180.000 180.000 300.94 54,169.20
8010 DUCTILE IRON PIPE-6 IN 01093 LF 0.00 1,753.000 1,712.880 1,712.880 66.15 113,307.01
8011 TIE-IN TO FORCE MAIN 21353ND EACH 0.00 2.000 0.000 0.000 1,317.49 0.00
8012 MANHOLE-4 FT 21918NN EACH 0.00 1.000 1.000 1.000 3,053.93 3,053.93
8013 MANHOLE-4 FT Over Existing Line 21918NN EACH 0.00 2.000 2.000 2.000 3,197.25 6,394.50
8014 DUCTILE IRON PIPE-16 IN 01103 LF 0.00 172.000 0.000 0.000 108.15 0.00
8015 TIE-IN 16 IN 21113ND EACH 0.00 2.000 0.000 0.000 3,417.75 0.00
8016 GATE VALVE-12 IN 03532 EACH 0.00 4.000 0.000 0.000 2,646.00 0.00
8017 SERVICE LINE 4 INCH 20333EN LF 0.00 205.000 240.000 240.000 42.84 10,281.60
8018 BORE AND JACK PIPE-8 IN 21401ED LF 0.00 170.000 170.000 170.000 192.79 32,774.30
8019 TIE-IN 4 IN 03464 EACH 0.00 1.000 1.000 1.000 1,182.04 1,182.04
8020 DUCTILE IRON PIPE-12 IN 01099 LF 0.00 385.000 255.400 255.400 88.20 22,526.28
8022 BORE AND JACK PIPE-14 IN 24238EN LF 0.00 140.000 140.000 140.000 346.04 48,445.60
8023 BORE AND JACK PIPE-12 IN 21400ED LF 0.00 228.000 228.000 228.000 295.70 67,419.60
8024 TIE-IN 6 IN 03466 EACH 0.00 1.000 1.000 1.000 1,907.33 1,907.33
8025 BORE AND JACK PIPE-14 IN STA 186+60.61 LT 329 24238EN LF 0.00 100.000 100.000 100.000 356.04 35,604.00
8026 EW~ TRIM PUMP IMPELLERS 10090NX LS 0.00 1.000 0.000 0.000 2,205.00 0.00
8027 TIE-IN TO FORCE MAIN STA 186+81, STA 187+64 21353ND EACH 0.00 2.000 0.000 0.000 1,874.25 0.00
8028 BORE AND JACK PIPE-24 IN 21799EN LF 0.00 170.000 170.000 170.000 470.52 79,988.40
8029 TIE-IN 8 IN 03468 EACH 0.00 2.000 0.000 0.000 2,149.88 0.00
8030 BORE AND JACK PIPE-16 IN 21399ED LF 0.00 180.000 180.000 180.000 363.58 65,444.40
8031 PERFORATED PIPE-4 IN 01000 LF 0.00 37,960.000 24,163.000 24,163.000 6.40 154,643.20
8032 NON-PERFORATED PIPE-4 IN 01010 LF 0.00 756.000 529.000 529.000 10.00 5,290.00
8033 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 0.00 7.000 8.000 8.000 425.00 3,400.00
8034 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 0.00 2.000 5.000 5.000 425.00 2,125.00
8035 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 0.00 14.000 5.000 5.000 445.00 2,225.00
8036 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 0.00 31.000 21.000 21.000 445.00 9,345.00
8037 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 0.00 9.000 13.000 13.000 205.00 2,665.00
8038 CRUSHED AGGREGATE SIZE NO 2 For Perf Pipe Headwalls 00078 TON 0.00 54.000 43.720 43.720 70.00 3,060.40
8039 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 0.00 1.000 1.000 1.000 6,000.00 6,000.00
8040 STAKING Special - Edge Drain System 02726 LS 0.00 1.000 1.000 1.000 4,400.00 4,400.00
8041 MAINTAIN & CONTROL TRAFFIC Special - Edge Drain System 02650 LS 0.00 1.000 1.000 1.000 7,000.00 7,000.00
8044 CRUSHED AGGREGATE SIZE NO 2 00078 TON 0.00 2,050.000 777.200 777.200 19.75 15,349.70
8045 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 0.00 715.000 1,415.300 1,415.300 2.62 3,708.08
8046 FLUSH HYDRANT 3 IN 03439 EACH 0.00 1.000 1.000 1.000 2,400.00 2,400.00
8047 TAPPING SLEEVE & VALVE 12 IN 03551 EACH 0.00 1.000 1.000 1.000 3,700.00 3,700.00
8048 TAPPING SLEEVE AND VALVE-6 IN 23596EC EACH 0.00 1.000 1.000 1.000 4,500.00 4,500.00
8049 WET TAP 12IN X 10IN 23169NN EACH 0.00 1.000 0.000 0.000 6,333.00 0.00
8050 WET TAP 10IN X 10IN 23169NN EACH 0.00 1.000 2.000 2.000 5,777.00 11,554.00
8051 WET TAP 6IN X 6IN 23169NN EACH 0.00 4.000 4.000 4.000 4,500.00 18,000.00
8052 WET TAP 12IN X 6IN 23169NN EACH 0.00 1.000 1.000 1.000 6,000.00 6,000.00
8053 WET TAP 4IN X 4IN 23169NN EACH 0.00 1.000 1.000 1.000 4,222.00 4,222.00
8054 WET TAP 8IN X 8IN 23169NN EACH 0.00 2.000 2.000 2.000 5,000.00 10,000.00
8055 WET TAP 12IN X 12IN 23169NN EACH 0.00 1.000 1.000 1.000 6,555.00 6,555.00
8056 WET TAP 12IN X 8IN 23169NN EACH 0.00 1.000 1.000 1.000 6,111.00 6,111.00
8057 AIR-VACUUM VALVE ASSEMBLY 21301ED EACH 0.00 1.000 1.000 1.000 5,495.00 5,495.00
8060 SAFELOADING 02690 CUYD 0.00 25.000 16.200 16.200 185.00 2,997.00
8062 FENCE-WOVEN WIRE 02261 LF 0.00 150.000 280.000 280.000 13.13 3,676.40
8063 EW~ restocking encasement pipe 10090NX LS 0.00 1.000 1.000 1.000 11,568.33 11,568.33
8064 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 0.00 193.000 242.000 436.000 678.000 5.00 1,210.00 3,390.00
8065 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 0.00 327.000 242.000 570.000 812.000 1.42 343.64 1,153.04
8066 TAP 6 IN WATER LINE 21223ND EACH 0.00 1.000 1.000 1.000 1,000.00 1,000.00
8067 EXPAN JOINT REPLACE 1 1/2 IN 03294 LF 0.00 98.000 98.000 98.000 550.00 53,900.00
8068 ARMORED EDGE FOR CONCRETE 03299 LF 0.00 90.000 90.000 90.000 233.92 21,052.80
8069 STEEL REINFORCEMENT 08150 LB 0.00 268.000 127.590 127.590 1.50 191.38
8070 EPOXY SAND SLURRY 08504 SQYD 0.00 81.000 81.000 81.000 39.00 3,159.00
8071 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 0.00 1,193.000 1,193.000 1,193.000 18.50 22,070.50
8072 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 0.00 5.000 0.000 0.000 1,000.00 0.00
8073 CONCRETE OVERLAY-LATEX 08534 CUYD 0.00 59.260 59.260 59.260 1,801.15 106,736.14
8074 BLAST CLEANING 08549 SQYD 0.00 1,220.000 1,220.000 1,220.000 8.50 10,370.00
8075 MAINTAIN & CONTROL TRAFFIC Stoner Creek Bridge Overlay 02650 LS 0.00 1.000 1.000 1.000 14,875.00 14,875.00
8076 PAVE MARK-PAINT ARROWS 20208NC EACH 0.00 29.000 7.000 49.000 56.000 52.50 367.50 2,940.00
8077 PAVE MARK TY 1 TAPE-CURV ARROW 23270ES717 EACH 0.00 8.000 8.000 8.000 52.50 420.00
8078 WET TAP 4 IN X 6 IN 23169NN EACH 0.00 5.000 3.000 3.000 1,000.00 3,000.00
8079 TIE-IN 03479 EACH 0.00 1.000 1.000 1.000 5,400.00 5,400.00
8080 BARRIER WALL Temporary 23696EC LF 0.00 450.000 405.000 405.000 39.00 15,795.00
8081 TEMP CRASH CUSHION 20738NS112 EACH 0.00 1.000 1.000 1.000 2,300.00 2,300.00
8082 RELOCATE CRASH CUSHION 02898 EACH 0.00 1.000 1.000 1.000 1,600.00 1,600.00
8083 REMOVE CURB AND GUTTER 01812 LF 0.00 1,150.000 1,348.000 1,348.000 6.23 8,398.04
8084 STAKING 02726 LS 0.00 1.000 1.000 1.000 346.00 346.00
8085 REPAIR & REDRESS MEDIAN 24522EC LS 0.00 1.000 1.000 1.000 5,562.00 5,562.00
8086 REPAIR AND REDRESS MEDIAN STA 206+00 24522EC LS 0.00 1.000 1.000 1.000 1,136.00 1,136.00
8087 MILLED RUMBLE STRIPS 20314ED LF 0.00 67,000.000 52,688.000 52,688.000 0.35 18,440.80
8088 STAKING Acceleration Lane 02726 LS 0.00 1.000 1.000 1.000 260.00 260.00
8089 MOBILIZATION for Curb and Gutter 02568 LS 0.00 1.000 1.000 1.000 1,060.00 1,060.00
8090 LIQUIDATED DAMAGES 10111NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8091 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 -4,990.300 0.000 -4,990.300 1.00 -4,990.30 -4,990.30
8092 NON-SPEC MATERIAL - 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8095 PAVE MARKING-THERMO ONLY 06576 EACH 0.00 7.000 7.000 7.000 185.00 1,295.00
8096 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 0.00 79.000 -4.000 79.000 75.000 3.50 -14.00 262.50
Project DE00900681053 Fed/State Project Number JL03 009 068X 000-003 Category 3000 DRAINAGE
3001 ENTRANCE PIPE-15 IN 00440 LF 60.00 60.000 60.000 60.000 31.20 1,872.00
3002 STORM SEWER PIPE-15 IN 00521 LF 414.50 752.500 676.000 676.000 70.38 47,576.88
3003 CULVERT PIPE-15 IN EQUIV 00490 LF 160.00 160.000 160.000 160.000 79.94 12,790.40
3004 CULVERT PIPE-15 IN 00461 LF 933.50 933.500 934.500 934.500 56.25 52,565.62
3005 STORM SEWER PIPE-18 IN 00522 LF 485.00 485.000 483.000 483.000 58.07 28,047.81
3006 CULVERT PIPE-18 IN 00462 LF 270.00 270.000 394.000 394.000 60.35 23,777.90
3007 CULVERT PIPE-24 IN 00464 LF 131.00 131.000 131.000 131.000 63.61 8,332.91
3008 CULVERT PIPE-30 IN 00466 LF 20.00 20.000 20.000 20.000 100.69 2,013.80
3009 CULVERT PIPE-36 IN 00468 LF 53.50 53.500 65.500 65.500 163.50 10,709.25
3010 CULVERT PIPE-42 IN 00469 LF 88.00 88.000 84.000 84.000 115.21 9,677.64
3011 CULVERT PIPE-48 IN 00470 LF 110.00 110.000 96.000 96.000 133.63 12,828.48
3012 SLOPED BOX INLET-OUTLET TYPE 1 01440 EACH 4.00 4.000 4.000 4.000 1,266.64 5,066.56
3013 CURB BOX INLET TYPE A 01456 EACH 2.00 2.000 1.000 1.000 3,707.46 3,707.46
3014 DROP BOX INLET TYPE 1 01490 EACH 3.00 3.000 4.000 4.000 2,801.12 11,204.48
3015 CAP DROP BOX INLET 01584 EACH 5.00 5.000 5.000 5.000 893.76 4,468.80
3016 DROP BOX INLET TYPE 5B 01505 EACH 10.00 10.000 11.000 11.000 3,196.90 35,165.90
3017 DROP BOX INLET TYPE 13G 01559 EACH 17.00 17.000 18.000 18.000 2,286.71 41,160.78
3018 DROP BOX INLET TYPE 13S 01568 EACH 1.00 1.000 1.000 1.000 3,509.66 3,509.66
3019 JUNCTION BOX TYPE B 04811 EACH 2.00 2.000 2.000 2.000 1,336.39 2,672.78
3020 JUNCTION BOX-24 IN 01643 EACH 1.00 1.000 2.000 2.000 1,245.24 2,490.48
3021 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 9.00 9.000 9.000 9.000 1,048.30 9,434.70
3022 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 2.00 2.000 3.000 3.000 1,073.30 3,219.90
3023 S & F BOX INLET-OUTLET-24 IN 01451 EACH 1.00 1.000 1.000 1.000 2,266.21 2,266.21
3024 S & F BOX INLET-OUTLET-30 IN 01452 EACH 1.00 1.000 1.000 1.000 2,989.19 2,989.19
3025 S & F BOX INLET-OUTLET-36 IN 01453 EACH 2.00 2.000 2.000 2.000 4,767.62 9,535.24
3026 METAL END SECTION TY 3-42 IN 01396 EACH 2.00 2.000 3.000 3.000 3,891.59 11,674.77
3027 METAL END SECTION TY 4-42 IN 01416 EACH 1.00 1.000 1.000 1.000 5,273.77 5,273.77
3028 METAL END SECTION TY 3-48 IN 01397 EACH 1.00 1.000 1.000 1.000 4,761.14 4,761.14
3029 CONCRETE-CLASS A 08100 CUYD 46.63 46.630 -3.500 70.760 67.260 305.81 -1,070.33 20,568.78
3030 STEEL REINFORCEMENT 08150 LB 288.00 288.000 -0.500 876.500 876.000 2.00 -1.00 1,752.00
3031 CHANNEL LINING CLASS II 02483 TON 20.00 506.000 467.370 467.370 36.86 17,227.25
3032 REMOVE PIPE 01310 LF 23.00 23.000 23.000 23.000 35.88 825.24
3098 BORE & JACK PIPE 20211ES706 LF 73.00 73.000 73.000 73.000 303.65 22,166.45
3099 BORE AND JACK PIPE-18 IN 23126EN LF 66.00 66.000 66.000 66.000 331.69 21,891.54
Project DE00900681053 Fed/State Project Number JL03 009 068X 000-003 Category 4100 BRIDGE
4101 CONCRETE-CLASS A 08100 CUYD 190.00 190.000 190.000 190.000 500.06 95,011.40
4102 STEEL REINFORCEMENT 08150 LB 22,578.00 22,578.000 22,578.000 22,578.000 0.78 17,610.84
4103 FOUNDATION PREPARATION (US27/US68 - STATION 166+11.39) 08003 LS 1.00 1.000 1.000 1.000 10,001.03 10,001.03
4104 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 79.00 79.000 69.050 69.050 425.04 29,349.01
4105 REMOVE HEADWALL 02625 EACH 1.00 1.000 1.000 1.000 5,500.56 5,500.56
Project DE00900681053 Fed/State Project Number JL03 009 068X 000-003 Category 4200 BRIDGE
4201 STRUCTURE GRANULAR BACKFILL 02231 CUYD 150.00 150.000 145.600 145.600 40.00 5,824.00
4202 CYCLOPEAN STONE RIP RAP 08019 TON 1,391.00 1,391.000 1,303.260 1,303.260 27.00 35,188.02
4203 RAIL SYSTEM TYPE III 21532ED LF 320.10 320.100 320.100 320.100 110.01 35,214.20
4204 MASONRY COATING 02998 SQYD 440.00 440.000 440.000 440.000 10.00 4,400.00
4205 STRUCTURE EXCAVATION-COMMON 08001 CUYD 68.00 68.000 41.300 41.300 425.05 17,554.56
4206 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 17.00 17.000 33.020 33.020 425.04 14,034.82
4207 TEST PILES 08033 LF 39.00 39.000 39.000 39.000 81.00 3,159.00
4208 PILES-STEEL HP12X53 08046 LF 229.00 229.000 233.120 233.120 50.01 11,658.33
4209 PILE POINTS-12 IN 08094 EACH 8.00 8.000 8.000 8.000 180.02 1,440.16
4210 CONCRETE-CLASS A 08100 CUYD 177.10 177.100 180.960 180.960 500.06 90,490.85
4211 CONCRETE-CLASS AA 08104 CUYD 237.70 237.700 237.700 237.700 550.07 130,751.63
4212 STEEL REINFORCEMENT 08150 LB 20,975.00 20,975.000 20,975.000 20,975.000 0.78 16,360.50
4213 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 69,246.00 69,246.000 69,246.000 69,246.000 0.80 55,396.80
4214 ARMORED EDGE FOR CONCRETE 03299 LF 79.50 79.500 79.500 79.500 56.00 4,452.00
4215 PRECAST PC I BEAM TYPE 2 08632 LF 784.20 784.200 784.200 784.200 165.02 129,408.68
4216 PRE-DRILLING FOR PILES 08039 LF 78.00 78.000 80.000 80.000 105.01 8,400.80
8061 ISLAND HEADER CURB TYPE 2 01891 LF 0.00 250.000 100.000 75.000 175.000 26.25 2,625.00 4,593.75
Project DE00900681053 Fed/State Project Number JL03 009 068X 000-003 Category 4300 BRIDGE
4301 STRUCTURE GRANULAR BACKFILL 02231 CUYD 138.60 138.600 106.400 106.400 40.00 4,256.00
4302 CYCLOPEAN STONE RIP RAP 08019 TON 1,884.00 1,884.000 1,736.220 1,736.220 27.00 46,877.94
4303 RAIL SYSTEM TYPE III 21532ED LF 486.10 486.100 486.100 486.100 110.01 53,475.86
4304 MASONRY COATING 02998 SQYD 601.00 601.000 601.000 601.000 10.00 6,010.00
4305 STRUCTURE EXCAVATION-COMMON 08001 CUYD 141.00 141.000 130.060 130.060 425.05 55,282.00
4306 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 33.00 33.000 29.810 29.810 425.04 12,670.44
4307 TEST PILES 08033 LF 60.00 60.000 60.000 60.000 81.00 4,860.00
4308 PILES-STEEL HP12X53 08046 LF 317.00 317.000 311.830 311.830 50.01 15,594.61
4309 PILE POINTS-12 IN 08094 EACH 7.00 7.000 7.000 7.000 180.02 1,260.14
4310 CONCRETE-CLASS A 08100 CUYD 267.40 267.400 267.400 267.400 500.06 133,716.04
4311 CONCRETE-CLASS AA 08104 CUYD 330.20 330.200 330.200 330.200 550.07 181,633.11
4312 STEEL REINFORCEMENT 08150 LB 38,068.00 38,068.000 38,068.000 38,068.000 0.78 29,693.04
4313 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 103,364.00 103,364.000 103,364.000 103,364.000 0.80 82,691.20
4314 ARMORED EDGE FOR CONCRETE 03299 LF 77.20 77.200 77.200 77.200 56.00 4,323.20
4315 PRECAST PC I BEAM TYPE 2 08632 LF 1,195.00 1,195.000 1,195.000 1,195.000 165.02 197,198.90
4316 PRE-DRILLING FOR PILES 08039 LF 140.00 140.000 137.420 137.420 105.01 14,430.47
Project DE00900681053 Fed/State Project Number JL03 009 068X 000-003 Category 5000 SIGNING
5001 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 515.00 515.000 92.535 800.000 892.535 14.00 1,295.49 12,495.49
5002 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 52.00 52.000 131.500 500.000 631.500 15.00 1,972.50 9,472.50
5003 STEEL POST TYPE 1 06410 LF 256.00 256.000 441.340 2,000.000 2,441.340 5.50 2,427.37 13,427.37
5004 STEEL POST TYPE 2 06411 LF 1,121.00 1,121.000 0.000 0.000 6.00 0.00
5005 FLEXIBLE DELINEATOR POST-W 06417 EACH 100.00 100.000 160.000 160.000 30.00 4,800.00
5006 FLEXIBLE DELINEATOR POST-Y 06418 EACH 50.00 50.000 8.000 8.000 30.00 240.00
8093 MODIFY SIGN School Flasher 92792NC EACH 0.00 2.000 2.000 2.000 1,175.00 2,350.00
Project DE00900681053 Fed/State Project Number JL03 009 068X 000-003 Category 6000 SIGNALIZATION
6001 CONDUIT-1 1/4 IN 04793 LF 2,113.00 2,113.000 9.000 1,710.000 1,719.000 5.00 45.00 8,595.00
6002 CONDUIT-1 1/2 IN 04794 LF 30.00 30.000 0.000 0.000 5.00 0.00
6003 CONDUIT-2 IN 04795 LF 2,153.00 2,153.000 13.000 1,844.000 1,857.000 6.00 78.00 11,142.00
6004 JUNCTION BOX TYPE B 04811 EACH 34.00 34.000 31.000 31.000 400.04 12,401.24
6005 TRENCHING AND BACKFILLING 04820 LF 4,296.00 4,296.000 3,385.000 3,385.000 3.00 10,155.00
6006 LOOP WIRE 04830 LF 12,588.00 12,808.000 13,388.000 13,388.000 3.00 40,164.00
6007 CABLE-NO. 14/5C 04844 LF 3,585.00 3,585.000 148.000 4,974.000 5,122.000 1.00 148.00 5,122.00
6008 CABLE-NO. 14/1 PAIR 04850 LF 24,100.00 24,100.000 24,875.000 24,875.000 1.00 24,875.00
6009 MESSENGER-10800 LB 04885 LF 1,815.00 1,815.000 1,693.000 1,693.000 4.00 6,772.00
6010 LOOP SAW SLOT AND FILL 04895 LF 4,380.00 4,490.000 162.000 4,770.000 4,932.000 3.00 486.00 14,796.00
6011 BEACON CONTROLLER-2 CIRCUIT 04930 EACH 3.00 3.000 3.000 3.000 3,500.36 10,501.08
6012 INSTALL CONTROLLER TYPE 170 04931 EACH 2.00 2.000 2.000 2.000 3,000.31 6,000.62
6013 INSTALL STEEL STRAIN POLE 04932 EACH 14.00 14.000 14.000 14.000 3,000.31 42,004.34
6014 REMOVE SIGNAL EQUIPMENT 04950 EACH 5.00 5.000 5.000 5.000 200.02 1,000.10
6015 TEMP RELOCATION OF SIGNAL HEAD 20094ES835 EACH 32.00 32.000 6.000 6.000 100.01 600.06
6016 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 20.00 20.000 1.000 19.000 20.000 200.02 200.02 4,000.40
6017 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 2.00 2.000 2.000 2.000 200.02 400.04
6018 INSTALL LED BEACON-12 IN 20408ES835 EACH 12.00 12.000 12.000 12.000 100.01 1,200.12
6019 INSTALL PEDESTRIAN DETECTOR 21743NN EACH 2.00 2.000 0.000 0.000 75.01 0.00
6020 INSTALL SIGNAL-PEDESTRIAN COUNTDOWN 23064NN EACH 2.00 2.000 0.000 0.000 200.02 0.00
6021 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 66.00 66.000 -3.900 58.980 55.080 300.04 -1,170.15 16,526.20
6022 INSTALL SIGNAL PEDESTAL 23222EC EACH 2.00 2.000 0.000 0.000 500.05 0.00
6023 INSTALL ANTENNA 23982EC EACH 2.00 2.000 2.000 2.000 200.02 400.04
8094 MOBILIZATION Signalization 02568 LS 0.00 1.000 1.000 1.000 497.00 497.00
Project DE00900681053 Fed/State Project Number JL03 009 068X 000-003 Category 9000 DEMOBILIZATION / MOBILIZATION
9001 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 400,000.00 400,000.00
9002 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 195,000.00 0.00

SUBTOT

$11,533.26

$16,200,160.10

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

4215-2-0I

I BEAM, TYPE 2

LF

1,195.00 0009 $125.875000 $150,420.63

4215-1-0I

I BEAM, TYPE 2

LF

784.20 0009 $125.875000 $98,711.18

4211-1-0I

STAY IN PL FORMS

LS

1.00 0012 $14976.260000 $14,976.26

4315-1-0I

I BEAM, TYPE 2

LF

1,195.00 0012 $125.880000 $150,420.63

4311-1-0I

STAY IN PL FORMS

LS

1.00 0020 $18007.040000 $18,007.04

4313-1-0I

STEEL, REINEPCOATED

LB

105,876.00 0020 $0.452090 $47,865.47

4215-1-0A

I BEAM, TYPE 2

LF

784.20 0012 $125.875000 $-98,711.18

4215-2-0A

I BEAM, TYPE 2

LF

784.20 0012 $125.875000 $-98,711.18

4211-1-0A

STAY IN PL FORMS

LS

1.00 0013 $14976.260000 $-14,976.26

4313-1-0A

STEEL, REINEPCOATED

LB

11,562.00 0024 $0.452090 $-5,227.06

4311-1-0A

STAY IN PL FORMS

LS

1.00 0025 $18007.040000 $-18,007.04

4313-1-0A

STEEL, REINEPCOATED

LB

10,718.15 0025 $0.452090 $-4,845.57

4315-1-0A

I BEAM, TYPE 2

LF

1,195.00 0025 $125.880000 $-150,420.63

4313-1-0A

STEEL, REINEPCOATED

LB

81,083.85 0028 $0.452090 $-36,657.19

4215-00C

PRECAST PC I BEAM TYPE 2

-410.80 0012 $0.000000 $-51,709.45

4313-10C

STEEL, REINEPCOATED

LB

0.00 0031 $0.452090 $-1,135.65
SUBTOT

$0.00