Report_Id:   153200   Est NO  0001

Date:05/04/2015

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 153200 Estimate Number 0001 Estimate Type PROGRESS
District Office MADISONVILLE (02360)  West, Matthew B.

Contractor J H RUDOLPH & CO INC AND SUBSIDIARIES ADDR SN 0 VC Code VC0000025886
PO BOX 5226
EVANSVILLE , IN , 47716-5226
Pay Period 03/13/2015  TO  04/09/2015
Date Approved 04/19/2015
Primary Proj Number 0203001401401
Project No. CB06 030 0140 000-003, CB06 030 0142 000-004, CB06 030 0657 000-001, CB06 030 0661 000-002, CB06 030 1207 002-006, CB06 030 2127 005-007
Primary County DAVIESS
Name of Road VARIOUS ROUTES IN DAVIESS COUNTY
Description VARIOUS ROUTES IN DAVIESS COUNTY
     
     
Date Let 01/30/2015 Formal Acceptance
Date Awarded 02/11/2015 Date Work Began 04/06/2015
Date Contract Executed 03/13/2015 Open To Traffic
Date NTP Issued 03/13/2015 Actual Completion Date

Current Contract Amount

$906,220.62

Total to Date

Prev to Date

This Estimate

Original Amount

$906,220.62

Total Earnings

$26,198.40

$0.00

$26,198.40

Percent Complete

2.89

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$880,022.22

Gross Earnings

$26,198.40

$0.00

$26,198.40

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$26,198.40

$0.00

$26,198.40

Contract Id 153200

Change Order Summary

County DAVIESS
Estimate Nbr 0001 Project Number CB06 030 0140 000-003, CB06 030 0142 000-004, CB06 030 0657 000-001, CB06 030 0661 000-002, CB06 030 1207 002-006, CB06 030 2127 005-007
Contractor J H RUDOLPH & CO INC AND SUBSIDIARIES Period 03/13/2015  TO  04/09/2015
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 153200

COMMONWEALTH OF KENTUCKY

County DAVIESS
Contract Type ASRS   ASPHALT RESURFACING

TRANSPORTATION CABINET

Primary Project Number 0203001401401
Estimate Nbr 0001 Period 03/13/2015  TO  04/09/2015
Contractor J H RUDOLPH & CO INC AND SUBSIDIARIES
 
Project 0203001401401 Fed/State Project Number CB06 030 0140 000-003 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 0203001401401 Fed/State Project Number CB06 030 0140 000-003 Category 0001 PAVING
0049 DGA BASE 00001 TON 610.00 610.000 0.000 0.000 36.10 0.00
0050 TEMPORARY SIGNS 02562 SQFT 250.00 250.000 0.000 0.000 8.50 0.00
0051 MAINTAIN & CONTROL TRAFFIC KY 140 02650 LS 1.00 1.000 0.000 0.000 2,700.00 0.00
0052 CL2 ASPH SURF 0.38D PG64-22 00301 TON 1,920.00 1,920.000 0.000 0.000 71.60 0.00
0053 LEVELING & WEDGING PG64-22 00190 TON 175.00 175.000 0.000 0.000 76.20 0.00
0054 MOBILIZATION FOR MILL & TEXT KY 140 02676 LS 1.00 1.000 0.000 0.000 2,000.00 0.00
0055 ASPHALT PAVE MILLING & TEXTURING 02677 TON 20.00 20.000 0.000 0.000 57.00 0.00
0056 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 27,496.00 27,496.000 0.000 0.000 0.22 0.00
0057 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 13,748.00 13,748.000 0.000 0.000 0.20 0.00
0059 ASPHALT ADJUSTMENT 10030NS DOLL 8,191.00 8,191.000 0.000 0.000 1.00 0.00
0060 FUEL ADJUSTMENT 10020NS DOLL 3,261.00 3,261.000 0.000 0.000 1.00 0.00
Project 0203001401401 Fed/State Project Number CB06 030 0140 000-003 Category 0002 DEMOBILIZATION
0058 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,004.45 0.00

SUBTOT

$0.00

$0.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0203001421401 Fed/State Project Number CB06 030 0142 000-004 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 0203001421401 Fed/State Project Number CB06 030 0142 000-004 Category 0001 PAVING
0061 TEMPORARY SIGNS 02562 SQFT 210.00 210.000 240.000 0.000 240.000 8.50 2,040.00 2,040.00
0062 MAINTAIN & CONTROL TRAFFIC KY 142 02650 LS 1.00 1.000 0.000 0.000 6,800.00 0.00
0063 CL2 ASPH SURF 0.38D PG64-22 00301 TON 2,240.00 2,240.000 0.000 0.000 71.60 0.00
0064 DGA BASE 00001 TON 225.00 225.000 0.000 0.000 36.10 0.00
0065 LEVELING & WEDGING PG64-22 00190 TON 203.00 203.000 0.000 0.000 76.20 0.00
0066 MOBILIZATION FOR MILL & TEXT KY 142 02676 LS 1.00 1.000 0.000 0.000 2,000.00 0.00
0067 ASPHALT PAVE MILLING & TEXTURING 02677 TON 95.00 95.000 0.000 0.000 57.00 0.00
0068 PAVE STRIPING-THERMO-12 IN Y 06547 LF 430.00 430.000 0.000 0.000 5.00 0.00
0069 BASE FAILURE REPAIR 03240 SQYD 245.00 245.000 150.990 0.000 150.990 160.00 24,158.40 24,158.40
0070 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 27,800.00 27,800.000 0.000 0.000 0.22 0.00
0071 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 13,900.00 13,900.000 0.000 0.000 0.20 0.00
0073 ASPHALT ADJUSTMENT 10030NS DOLL 9,551.00 9,551.000 0.000 0.000 1.00 0.00
0074 FUEL ADJUSTMENT 10020NS DOLL 3,803.00 3,803.000 0.000 0.000 1.00 0.00
0075 BARRICADE-TYPE III 02014 EACH 2.00 2.000 0.000 0.000 100.00 0.00
Project 0203001421401 Fed/State Project Number CB06 030 0142 000-004 Category 0002 DEMOBILIZATION
0072 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 5,653.22 0.00

SUBTOT

$26,198.40

$26,198.40

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0203006571401 Fed/State Project Number CB06 030 0657 000-001 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 0203006571401 Fed/State Project Number CB06 030 0657 000-001 Category 0001 PAVING
0001 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 4,000.00 4,000.000 0.000 0.000 0.20 0.00
0002 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 8,000.00 8,000.000 0.000 0.000 0.22 0.00
0003 ASPHALT PAVE MILLING & TEXTURING 02677 TON 20.00 20.000 0.000 0.000 57.00 0.00
0004 MOBILIZATION FOR MILL & TEXT KY 657 02676 LS 1.00 1.000 0.000 0.000 2,000.00 0.00
0005 LEVELING & WEDGING PG64-22 00190 TON 43.00 43.000 0.000 0.000 76.20 0.00
0006 DGA BASE 00001 TON 150.00 150.000 0.000 0.000 36.10 0.00
0007 CL2 ASPH SURF 0.38D PG64-22 00301 TON 475.00 475.000 0.000 0.000 71.60 0.00
0008 MAINTAIN & CONTROL TRAFFIC KY 657 02650 LS 1.00 1.000 0.000 0.000 1,900.00 0.00
0009 TEMPORARY SIGNS 02562 SQFT 230.00 230.000 0.000 0.000 8.50 0.00
0010 FUEL ADJUSTMENT 10020NS DOLL 806.00 806.000 0.000 0.000 1.00 0.00
0011 ASPHALT ADJUSTMENT 10030NS DOLL 2,025.00 2,025.000 0.000 0.000 1.00 0.00
Project 0203006571401 Fed/State Project Number CB06 030 0657 000-001 Category 0002 DEMOBILIZATION
0012 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 1,071.47 0.00

SUBTOT

$0.00

$26,198.40

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0203006611401 Fed/State Project Number CB06 030 0661 000-002 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 0203006611401 Fed/State Project Number CB06 030 0661 000-002 Category 0001 PAVING
0013 FUEL ADJUSTMENT 10020NS DOLL 2,129.00 2,129.000 0.000 0.000 1.00 0.00
0014 ASPHALT ADJUSTMENT 10030NS DOLL 5,348.00 5,348.000 0.000 0.000 1.00 0.00
0015 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 7,500.00 7,500.000 0.000 0.000 0.20 0.00
0016 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 15,000.00 15,000.000 0.000 0.000 0.22 0.00
0017 ASPHALT PAVE MILLING & TEXTURING 02677 TON 30.00 30.000 0.000 0.000 57.00 0.00
0018 MOBILIZATION FOR MILL & TEXT KY 661 02676 LS 1.00 1.000 0.000 0.000 2,000.00 0.00
0019 LEVELING & WEDGING PG64-22 00190 TON 88.00 88.000 0.000 0.000 76.20 0.00
0020 CL2 ASPH SURF 0.38D PG64-22 00301 TON 1,280.00 1,280.000 0.000 0.000 71.60 0.00
0021 DGA BASE 00001 TON 405.00 405.000 0.000 0.000 36.10 0.00
0022 TEMPORARY SIGNS 02562 SQFT 230.00 230.000 0.000 0.000 8.50 0.00
0023 MAINTAIN & CONTROL TRAFFIC KY 661 02650 LS 1.00 1.000 0.000 0.000 2,800.00 0.00
Project 0203006611401 Fed/State Project Number CB06 030 0661 000-002 Category 0002 DEMOBILIZATION
0024 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 2,634.14 0.00

SUBTOT

$0.00

$26,198.40

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0203012071401 Fed/State Project Number CB06 030 1207 002-006 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 0203012071401 Fed/State Project Number CB06 030 1207 002-006 Category 0001 PAVING
0026 FUEL ADJUSTMENT 10020NS DOLL 2,687.00 2,687.000 0.000 0.000 1.00 0.00
0027 ASPHALT ADJUSTMENT 10030NS DOLL 6,748.00 6,748.000 0.000 0.000 1.00 0.00
0028 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 11,000.00 11,000.000 0.000 0.000 0.20 0.00
0029 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 22,000.00 22,000.000 0.000 0.000 0.22 0.00
0030 ASPHALT PAVE MILLING & TEXTURING 02677 TON 25.00 25.000 0.000 0.000 57.00 0.00
0031 MOBILIZATION FOR MILL & TEXT KY 1207 02676 LS 1.00 1.000 0.000 0.000 2,000.00 0.00
0032 LEVELING & WEDGING PG64-22 00190 TON 111.00 111.000 0.000 0.000 76.20 0.00
0033 DGA BASE 00001 TON 515.00 515.000 0.000 0.000 36.10 0.00
0034 CL2 ASPH SURF 0.38D PG64-22 00301 TON 1,615.00 1,615.000 0.000 0.000 71.60 0.00
0035 MAINTAIN & CONTROL TRAFFIC KY 1207 02650 LS 1.00 1.000 0.000 0.000 2,800.00 0.00
0036 TEMPORARY SIGNS 02562 SQFT 230.00 230.000 0.000 0.000 8.50 0.00
Project 0203012071401 Fed/State Project Number CB06 030 1207 002-006 Category 0002 DEMOBILIZATION
0025 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,312.37 0.00

SUBTOT

$0.00

$26,198.40

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 02030212714R1 Fed/State Project Number CB06 030 2127 005-007 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 02030212714R1 Fed/State Project Number CB06 030 2127 005-007 Category 0001 PAVING
0037 TEMPORARY SIGNS 02562 SQFT 250.00 250.000 0.000 0.000 8.50 0.00
0038 MAINTAIN & CONTROL TRAFFIC KY 2127 02650 LS 1.00 1.000 0.000 0.000 2,000.00 0.00
0039 CL2 ASPH SURF 0.38D PG64-22 00301 TON 625.00 625.000 0.000 0.000 71.60 0.00
0040 DGA BASE 00001 TON 180.00 180.000 0.000 0.000 36.10 0.00
0041 LEVELING & WEDGING PG64-22 00190 TON 57.00 57.000 0.000 0.000 76.20 0.00
0042 MOBILIZATION FOR MILL & TEXT KY 2127 02676 LS 1.00 1.000 0.000 0.000 2,000.00 0.00
0043 ASPHALT PAVE MILLING & TEXTURING 02677 TON 15.00 15.000 0.000 0.000 57.00 0.00
0044 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 3,000.00 3,000.000 0.000 0.000 0.22 0.00
0045 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 1,500.00 1,500.000 0.000 0.000 0.20 0.00
0047 ASPHALT ADJUSTMENT 10030NS DOLL 2,666.00 2,666.000 0.000 0.000 1.00 0.00
0048 FUEL ADJUSTMENT 10020NS DOLL 1,062.00 1,062.000 0.000 0.000 1.00 0.00
Project 02030212714R1 Fed/State Project Number CB06 030 2127 005-007 Category 0002 DEMOBILIZATION
0046 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 1,324.35 0.00

SUBTOT

$0.00

$26,198.40

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00