Report_Id:   122958   Est NO  0001

Date:03/28/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 122958 Estimate Number 0001 Estimate Type PROGRESS
District Office PADUCAH (01360)  Oliver, Michael R., P.E.

Contractor ADELPHI INC DBA G FORCE CONTRACTING ADDR SN 0 VC Code VC0000027006
585 MOORE DRIVE
CAMPBELL , OH , 44405
Pay Period 01/11/2013  TO  02/21/2013
Date Approved 03/07/2013
Primary Proj Number MB11101391201
Project No. FE021110139B00014N, FE021110139B00023N
Primary County TRIGG
Name of Road BRIDGE CLEANING AND PAINTING IN TRIGG COUNTY
Description BRIDGE CLEANING AND PAINTING IN TRIGG COUNTY
     
     
Date Let 11/16/2012 Formal Acceptance
Date Awarded 11/28/2012 Date Work Began 02/18/2013
Date Contract Executed 01/11/2013 Open To Traffic
Date NTP Issued 01/11/2013 Actual Completion Date

Current Contract Amount

$414,523.60

Total to Date

Prev to Date

This Estimate

Original Amount

$414,523.60

Total Earnings

$7,000.00

$0.00

$7,000.00

Percent Complete

1.69

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$407,523.60

Gross Earnings

$7,000.00

$0.00

$7,000.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$7,000.00

$0.00

$7,000.00

Contract Id 122958

Change Order Summary

County TRIGG
Estimate Nbr 0001 Project Number FE021110139B00014N, FE021110139B00023N
Contractor ADELPHI INC DBA G FORCE CONTRACTING Period 01/11/2013  TO  02/21/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 122958

COMMONWEALTH OF KENTUCKY

County TRIGG
Contract Type BRPT   BRIDGE PAINTING & CLEANING

TRANSPORTATION CABINET

Primary Project Number MB11101391201
Estimate Nbr 0001 Period 01/11/2013  TO  02/21/2013
Contractor ADELPHI INC DBA G FORCE CONTRACTING
 
Project MB11101391201 Fed/State Project Number FE021110139B00014N Category 0001 BRIDGES
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0060 MAINTAIN & CONTROL TRAFFIC 111B00014N 02650 LS 1.00 1.000 1.000 0.000 1.000 3,500.00 3,500.00 3,500.00
0070 EXPAN JOINT REPLACE 4 IN 111B00014N 03298 LF 80.00 80.000 0.000 0.000 625.00 0.00
0080 ARMORED EDGE FOR CONCRETE 111B00014N 03299 LF 80.00 80.000 0.000 0.000 150.00 0.00
0090 STEEL REINFORCEMENT 111B00014N 08150 LB 270.00 270.000 0.000 0.000 2.00 0.00
0100 CLEAN & PAINT STRUCTURAL STEEL 111B00014N 08434 LS 1.00 1.000 0.000 0.000 152,200.00 0.00
0110 JOINT SEALING 111B00014N 08540 LF 336.00 336.000 0.000 0.000 90.00 0.00
0120 BEARING REPAIR 111B00014N 23853EC EACH 2.00 2.000 0.000 0.000 1,500.00 0.00
Project MB11101391201 Fed/State Project Number FE021110139B00014N Category 0002 DEMOB
0130 MOBILIZATION 02568 LS 1.00 1.000 0.000 0.000 10,385.39 0.00
0140 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,461.80 0.00

SUBTOT

$3,500.00

$3,500.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MB11102741202 Fed/State Project Number FE021110139B00023N Category 0001 BRIDGES
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 MAINTAIN & CONTROL TRAFFIC 111B00023N 02650 LS 1.00 1.000 1.000 0.000 1.000 3,500.00 3,500.00 3,500.00
0020 CLEAN & PAINT STRUCTURAL STEEL 111B00023N 08434 LS 1.00 1.000 0.000 0.000 122,880.00 0.00
0050 REPLACE/REPAIR STEEL DIAPHRAGM 111B00023N 23173EC EACH 4.00 4.000 0.000 0.000 3,300.00 0.00
Project MB11102741202 Fed/State Project Number FE021110139B00023N Category 0002 DEMOB
0030 MOBILIZATION 02568 LS 1.00 1.000 0.000 0.000 7,212.31 0.00
0040 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 2,404.10 0.00

SUBTOT

$3,500.00

$7,000.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00