Report_Id:   111022   Est NO  0014

Date:01/11/2012

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 111022 Estimate Number 0014 Estimate Type PROGRESS
District Office LEXINGTON (07300)  Renfroe, Katy E. P.E.

Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION ADDR SN 0 VC Code VC0000106272
3009 ATKINSON AVENUE
SUITE 400
LEXINGTON , KY , 40509
Pay Period 12/01/2011  TO  12/14/2011
Date Approved 01/03/2012
Primary Proj Number DE03400681122
Project No. NH 2681(026)
Primary County FAYETTE
Name of Road HARRODSBURG ROAD (US 68)
Description CONSTRUCTION OF DOUBLE CROSSOVER DIAMOND INTERCHANGE ON HARRODSBURG ROAD (US 68) AT NEW CIRCLE ROAD (KY 4)
     
     
Date Let 05/20/2011 Formal Acceptance
Date Awarded 05/23/2011 Date Work Began 05/30/2011
Date Contract Executed 05/26/2011 Open To Traffic
Date NTP Issued 05/26/2011 Actual Completion Date 11/28/2011

Current Contract Amount

$5,810,476.31

Total to Date

Prev to Date

This Estimate

Original Amount

$5,670,646.21

Total Earnings

$5,809,264.72

$5,759,004.19

$50,260.53

Percent Complete

99.98

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,211.59

Gross Earnings

$5,809,264.72

$5,759,004.19

$50,260.53

Total Change Orders

$139,830.10

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$5,809,264.72

$5,759,004.19

$50,260.53

Contract Id 111022

Change Order Summary

County FAYETTE
Estimate Nbr 0014 Project Number NH 2681(026)
Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION Period 12/01/2011  TO  12/14/2011
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Undercut add Thermo markings & Pavement markers Approved 12/02/2011 $139,830.10 5.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 111022

COMMONWEALTH OF KENTUCKY

County FAYETTE
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE03400681122
Estimate Nbr 0014 Period 12/01/2011  TO  12/14/2011
Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION
 
Project DE03400681122 Fed/State Project Number NH 2681(026) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 7,984.00 7,984.000 628.790 7,803.720 8,432.510 18.50 11,632.61 156,001.43
0020 CRUSHED STONE BASE 00003 TON 4,754.00 4,754.000 340.690 5,189.540 5,530.230 18.50 6,302.76 102,309.25
0030 CRUSHED AGGREGATE SIZE NO 57 00071 TON 8.00 8.000 80.930 80.930 95.00 7,688.35
0040 ASPHALT SEAL AGGREGATE 00100 TON 20.00 20.000 35.200 35.200 165.00 5,808.00
0050 LEVELING & WEDGING PG64-22 00190 TON 2,156.00 2,156.000 -276.020 2,158.310 1,882.290 65.00 -17,941.30 122,348.85
0060 ASPHALT SCRATCH COURSE PG76-22 00193 TON 1,739.00 1,739.000 2,395.720 2,395.720 74.00 177,283.28
0070 CL2 ASPH BASE 1.00D PG64-22 00212 TON 210.00 210.000 193.920 193.920 65.00 12,604.80
0080 CL3 ASPH BASE 1.00D PG64-22 00214 TON 6,355.00 6,355.000 7,381.890 7,381.890 65.00 479,822.85
0090 CL2 ASPH BASE 0.75D PG64-22 00221 TON 361.00 361.000 421.500 421.500 65.00 27,397.50
0100 CL3 ASPH BASE 0.75D PG64-22 00223 TON 900.00 900.000 -225.500 753.340 527.840 65.00 -14,657.50 34,309.60
0110 EMULSIFIED ASPHALT RS-2 00291 TON 3.00 3.000 4.260 4.260 1,500.00 6,390.00
0120 CL2 ASPH SURF 0.38D PG64-22 00301 TON 242.00 242.000 10.350 10.350 78.00 807.30
0130 CL3 ASPH SURF 0.38A PG76-22 00336 TON 3,793.00 4,148.000 4,649.880 4,649.880 95.00 441,738.60
0140 STORM SEWER PIPE-15 IN 00521 LF 1,368.00 1,368.000 1,267.500 1,267.500 64.00 81,120.00
0150 STORM SEWER PIPE-18 IN 00522 LF 1,877.00 1,877.000 -22.000 2,366.000 2,344.000 75.00 -1,650.00 175,800.00
0160 STORM SEWER PIPE-24 IN 00524 LF 292.00 292.000 293.000 293.000 100.00 29,300.00
0170 STORM SEWER PIPE-30 IN 00526 LF 48.00 48.000 47.000 47.000 100.00 4,700.00
0180 STORM SEWER PIPE-36 IN 00528 LF 146.00 146.000 9.000 137.000 146.000 108.00 972.00 15,768.00
0190 PERFORATED PIPE-4 IN 01000 LF 7,000.00 7,000.000 529.000 3,599.000 4,128.000 10.00 5,290.00 41,280.00
0200 NON-PERFORATED PIPE-4 IN 01010 LF 700.00 700.000 0.000 0.000 15.00 0.00
0210 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0220 REMOVE PIPE 01310 LF 185.00 185.000 22.000 168.000 190.000 15.00 330.00 2,850.00
0230 PLUG PIPE 01314 EACH 1.00 1.000 1.000 2.000 3.000 350.00 350.00 1,050.00
0240 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 1.00 1.000 1.000 1.000 1,200.00 1,200.00
0250 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 4.00 4.000 4.000 4.000 1,200.00 4,800.00
0260 CURB BOX INLET TYPE A 01456 EACH 30.00 30.000 29.500 29.500 3,000.00 88,500.00
0270 CURB BOX INLET TYPE B 01480 EACH 2.00 2.000 2.000 2.000 3,000.00 6,000.00
0280 DROP BOX INLET TYPE 3 01496 EACH 2.00 2.000 4.000 4.000 2,050.00 8,200.00
0290 DROP BOX INLET TYPE 4 01499 EACH 1.00 1.000 1.000 1.000 2,425.00 2,425.00
0300 DROP BOX INLET TYPE 11 01544 EACH 2.00 2.000 1.500 1.500 1,765.00 2,647.50
0310 DROP BOX INLET TYPE 12A 01550 LF 14.00 14.000 12.000 12.000 265.00 3,180.00
0320 DROP BOX INLET TYPE 13G 01559 EACH 4.00 4.000 4.000 4.000 1,890.00 7,560.00
0330 DROP BOX INLET TYPE 13S 01568 EACH 2.00 2.000 2.500 2.500 9,070.00 22,675.00
0340 REMOVE DROP BOX INLET 01585 EACH 2.00 2.000 3.000 3.000 915.00 2,745.00
0350 CAP CURB BOX INLET 01634 EACH 17.00 17.000 14.000 14.000 700.00 9,800.00
0360 JUNCTION BOX-15 IN 01641 EACH 1.00 1.000 1.000 1.000 2.000 2,030.00 2,030.00 4,060.00
0370 JUNCTION BOX-36 IN 01645 EACH 1.00 1.000 1.000 1.000 2,485.00 2,485.00
0380 REMOVE JUNCTION BOX 01655 EACH 1.00 1.000 1.000 0.000 1.000 915.00 915.00 915.00
0390 FLUME INLET TYPE 2 01691 EACH 1.00 1.000 1.000 1.000 3,650.00 3,650.00
0400 REMOVE CURB & GUTTER BOX INLET 01705 EACH 6.00 6.000 3.000 3.000 915.00 2,745.00
0410 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 30.00 30.000 30.000 30.000 175.00 5,250.00
0420 MANHOLE TYPE A 01756 EACH 2.00 2.000 1.500 1.500 2,400.00 3,600.00
0430 MANHOLE TYPE C 01767 EACH 2.00 2.000 3.000 3.000 4,350.00 13,050.00
0440 ADJUST MANHOLE FRAME TO GRADE 01791 EACH 1.00 1.000 0.000 0.000 475.00 0.00
0450 STANDARD CURB AND GUTTER 01810 LF 1,153.00 1,153.000 32.000 1,021.000 1,053.000 23.75 760.00 25,008.75
0460 STANDARD CURB AND GUTTER MOD 01811 LF 3,224.00 3,224.000 -755.000 4,105.800 3,350.800 21.00 -15,855.00 70,366.80
0470 BARRIER CURB AND GUTTER 01815 LF 1,142.00 1,142.000 -10.000 997.000 987.000 21.00 -210.00 20,727.00
0480 STANDARD HEADER CURB 01875 LF 1,190.00 1,190.000 109.100 1,177.900 1,287.000 21.00 2,291.10 27,027.00
0490 BARRIER HEADER CURB 01880 LF 1,174.00 1,174.000 -39.000 3,674.000 3,635.000 21.00 -819.00 76,335.00
0500 ASPHALT WEDGE CURB 01897 LF 50.00 50.000 50.000 50.000 8.00 400.00
0510 REMOVE CURB 01904 LF 397.00 397.000 53.500 53.500 10.00 535.00
0520 DELINEATOR FOR GUARDRAIL-WHITE 01982 EACH 7.00 7.000 0.000 0.000 8.00 0.00
0530 DELINEATOR FOR BARRIER-WHITE 01984 EACH 6.00 6.000 0.000 0.000 17.50 0.00
0540 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 6.00 6.000 0.000 0.000 17.50 0.00
0550 PCC BASE-10 IN 02065 SQYD 2,267.00 2,267.000 1,096.440 1,096.440 50.00 54,822.00
0560 REMOVE PAVEMENT 02091 SQYD 1,574.00 1,574.000 108.500 108.500 8.00 868.00
0570 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 118.00 118.000 159.240 159.240 61.00 9,713.64
0580 PAVED DITCH TYPE 1 MOD 02155 SQYD 16.00 16.000 16.100 16.100 63.50 1,022.35
0590 PAVED DITCH TYPE 1 02157 SQYD 667.00 667.000 632.030 632.030 90.00 56,882.70
0600 TEMP DITCH 02159 LF 3,000.00 3,000.000 0.000 0.000 2.50 0.00
0610 REMOVE PAVED DITCH 02165 SQYD 471.00 471.000 715.900 715.900 12.50 8,948.75
0620 FLOWABLE FILL 02220 CUYD 140.00 140.000 212.000 212.000 97.50 20,670.00
0630 STRUCTURE GRANULAR BACKFILL 02231 CUYD 360.00 360.000 39.780 39.780 35.00 1,392.30
0640 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 638.00 638.000 575.000 575.000 24.00 13,800.00
0650 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 2.00 2.000 1.000 1.000 950.00 950.00
0660 REMOVE GUARDRAIL 02381 LF 888.00 888.000 891.500 891.500 3.50 3,120.25
0670 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 2.00 2.000 2.000 2.000 100.00 200.00
0680 CONCRETE-CLASS B 02555 CUYD 366.20 366.200 372.350 372.350 295.00 109,843.25
0690 SIGNS 02562 SQFT 1,000.00 1,000.000 331.000 331.000 9.00 2,979.00
0700 EDGE KEY 02585 LF 93.00 93.000 0.000 0.000 20.00 0.00
0710 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 1,106.00 1,106.000 -1,872.120 7,273.400 5,401.280 2.00 -3,744.24 10,802.56
0720 REMOVE HEADWALL 02625 EACH 14.00 14.000 12.000 12.000 555.00 6,660.00
0730 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 280,000.00 280,000.00
0740 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 10.00 10.000 10.000 10.000 3,500.00 35,000.00
0750 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 4,000.00 4,000.00
0760 ASPHALT PAVE MILLING & TEXTURING 02677 TON 3,218.00 3,218.000 -748.000 5,486.410 4,738.410 15.00 -11,220.00 71,076.15
0770 SAFELOADING 02690 CUYD 52.00 52.000 30.000 30.000 160.00 4,800.00
0780 TEMP SILT FENCE 02701 LF 3,000.00 3,000.000 2,987.000 2,987.000 2.00 5,974.00
0790 SILT TRAP TYPE B 02704 EACH 15.00 15.000 25.000 25.000 160.00 4,000.00
0800 SILT TRAP TYPE C 02705 EACH 20.00 20.000 60.000 60.000 115.00 6,900.00
0810 CLEAN SILT TRAP TYPE B 02707 EACH 30.00 30.000 11.000 11.000 100.00 1,100.00
0820 CLEAN SILT TRAP TYPE C 02708 EACH 20.00 20.000 49.000 49.000 75.00 3,675.00
0830 CLEAN TEMP SILT FENCE 02709 LF 3,000.00 3,000.000 0.000 0.000 0.55 0.00
0840 SIDEWALK-4 IN CONCRETE 02720 SQYD 2,875.00 2,875.000 2,961.830 2,961.830 40.00 118,473.20
0850 STAKING 02726 LS 1.00 1.000 1.000 1.000 29,300.00 29,300.00
0860 ARROW PANEL 02775 EACH 6.00 6.000 6.000 0.000 6.000 1,000.00 6,000.00 6,000.00
0870 MASONRY COATING 02998 SQYD 708.00 708.000 467.260 240.740 708.000 10.55 4,929.59 7,469.40
0880 CONCRETE BARRIER WALL TYPE 9T 03171 LF 200.00 200.000 80.000 80.000 35.00 2,800.00
0890 PVC PIPE-8 IN 03387 LF 4.00 4.000 0.000 0.000 115.00 0.00
0900 EROSION CONTROL BLANKET 05950 SQYD 16,451.00 16,451.000 18,534.000 18,534.000 1.28 23,723.52
0910 TEMP MULCH 05952 SQYD 23,500.00 23,500.000 8,897.000 8,897.000 0.18 1,601.46
0920 TEMP SEEDING AND PROTECTION 05953 SQYD 23,500.00 23,500.000 0.000 0.000 0.21 0.00
0930 TOPDRESSING FERTILIZER 05966 TON 1.20 1.200 0.000 0.000 815.00 0.00
0940 SODDING 05990 SQYD 1,874.00 1,874.000 2,117.000 2,117.000 7.35 15,559.95
0950 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 40,816.00 40,816.000 748.000 102,641.000 103,389.000 0.22 164.56 22,745.58
0960 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 51,000.00 51,000.000 14,312.000 14,312.000 0.23 3,291.76
0970 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 12,188.00 12,188.000 8,393.000 8,393.000 0.33 2,769.69
0980 PAVE STRIPING-PERM PAINT-8 IN 06516 LF 444.00 222.000 0.000 0.000 0.41 0.00
0990 PAVE STRIPING-PERM PAINT-12 IN 06517 LF 3,540.00 1,770.000 0.000 0.000 1.15 0.00
1000 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 2,000.00 2,000.000 0.000 0.000 2.50 0.00
1010 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 4,258.00 2,129.000 0.000 0.000 2.00 0.00
1020 PAVEMENT MARKER TYPE V-BY 06591 EACH 25.00 25.000 74.000 74.000 22.50 1,665.00
1030 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 488.00 488.000 482.000 482.000 22.50 10,845.00
1040 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 301.00 301.000 341.000 341.000 22.50 7,672.50
1050 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 350.00 350.000 0.000 0.000 5.00 0.00
1060 PAVE MARKING-PAINT WORDS 06601NC EACH 30.00 15.000 0.000 0.000 125.00 0.00
1070 PAVE MARKING-PAINT SYMBOL 06602NC EACH 4.00 2.000 0.000 0.000 100.00 0.00
1080 STRUCTURE EXCAVATION-COMMON 08001 CUYD 799.00 799.000 904.000 904.000 25.00 22,600.00
1090 CONCRETE-CLASS A 08100 CUYD 92.00 92.000 78.690 78.690 770.00 60,591.30
1100 STEEL REINFORCEMENT 08150 LB 1,386.00 1,386.000 1,386.000 1,386.000 1.15 1,593.90
1110 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 2,558.00 2,558.000 2,558.000 2,558.000 1.50 3,837.00
1120 CRASH CUSHION TY VI CLASS BT TL2 08901 EACH 4.00 4.000 1.000 1.000 6,000.00 6,000.00
1130 FUEL ADJUSTMENT 10020NS DOLL 27,067.00 27,067.000 0.000 0.000 1.00 0.00
1140 ASPHALT ADJUSTMENT 10030NS DOLL 37,444.00 37,444.000 0.000 0.000 1.00 0.00
1150 PAVE MARK TEMP PAINT STOP BAR 20099ES842 LF 275.00 275.000 505.000 505.000 1.50 757.50
1160 PAVE MARK STOP BAR-24 IN PAINT 20205EC LF 1,256.00 628.000 0.000 0.000 2.10 0.00
1170 PAVE MARK-PAINT ARROWS 20208NC EACH 364.00 175.000 138.000 138.000 50.00 6,900.00
1180 SHOULDER RUMBLE STRIPS-SAWED 20362ES403 LF 931.00 931.000 0.000 0.000 7.50 0.00
1190 REMOVE & RELOCATE SIGNS 20418ED EACH 18.00 18.000 -2.000 2.000 0.000 150.00 -300.00 0.00
1200 SAW CUT 20430ED LF 7,507.00 7,507.000 6,786.000 6,786.000 2.34 15,879.24
1210 REMOVE CRASH CUSHION 20432ES112 EACH 2.00 2.000 0.000 0.000 2,000.00 0.00
1220 LONGITUDINAL EDGE KEY 21289ED LF 979.00 979.000 0.000 0.000 12.00 0.00
1230 BOLLARDS 21341ND EACH 2.00 2.000 2.000 2.000 750.00 1,500.00
1240 FORM LINER 21342ED SQFT 969.00 969.000 969.000 969.000 12.00 11,628.00
1250 EMBANKMENT 21533EN CUYD 8,232.00 8,232.000 8,232.000 8,232.000 0.10 823.20
1260 EXCAVATION 21554EN CUYD 13,096.00 14,062.590 13,096.000 13,096.000 24.00 314,304.00
1270 PIPELINE VIDEO INSPECTION 23131ER701 LF 1,853.00 1,853.000 0.000 0.000 5.00 0.00
1280 DETECTABLE WARNINGS 23158ES505 SQFT 564.00 564.000 496.000 496.000 40.00 19,840.00
1290 WATERBLAST STRIPE REMOVAL 23237EN10W LF 1,000.00 1,000.000 13,353.000 13,353.000 2.00 26,706.00
1300 CRASH CUSHION TY VI CLASS C TL3 23979EC EACH 4.00 4.000 4.000 4.000 24,000.00 96,000.00
1310 BARRIER CURB AND GUTTER-MOD 24109EC LF 3,115.00 3,115.000 408.500 207.500 616.000 22.00 8,987.00 13,552.00
1320 PERM PAINT-BARRIER CURB 24110EC LF 5,317.00 5,317.000 5,269.000 5,269.000 1.10 5,795.90
8001 CRUSHED AGGREGATE SIZE NO 2 00078 TON 0.00 506.720 433.890 0.000 433.890 28.50 12,365.86 12,365.86
8002 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 0.00 1,872.120 1,872.120 0.000 1,872.120 2.00 3,744.24 3,744.24
8003 PAVEMENT MARKER TYPE IV-B W/R 06583 EACH 0.00 200.000 184.000 0.000 184.000 6.00 1,104.00 1,104.00
8004 PAVEMENT MARKER TYPE IV-MW 06580 EACH 0.00 100.000 114.000 0.000 114.000 6.00 684.00 684.00
8005 PAVEMENT MARKER TYPE IV-MY 06581 EACH 0.00 100.000 173.000 0.000 173.000 6.00 1,038.00 1,038.00
8006 MAINTAIN & CONTROL TRAFFIC New Circle Ramp Paving 02650 LS 0.00 1.000 1.000 1.000 15,600.00 15,600.00
8008 CHANNEL LINING CLASS II 02483 TON 0.00 50.000 144.390 0.000 144.390 38.00 5,486.82 5,486.82
8009 PAVE STRIPING-THERMO-8 IN W 06544 LF 0.00 222.000 606.000 0.000 606.000 5.00 3,030.00 3,030.00
8010 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 0.00 1,770.000 0.000 0.000 6.50 0.00
8011 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 0.00 2,129.000 2,470.000 0.000 2,470.000 5.50 13,585.00 13,585.00
8012 PAVE MARKING-THERMO ONLY 06576 EACH 0.00 15.000 6.000 0.000 6.000 300.00 1,800.00 1,800.00
8013 PAVE MARK-THERMO-YIELD 24114EC EACH 0.00 2.000 10.000 0.000 10.000 300.00 3,000.00 3,000.00
8014 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 0.00 628.000 820.000 0.000 820.000 10.00 8,200.00 8,200.00
8015 PAVE MARKING-THERMO STR ARROW 06573 EACH 0.00 48.000 44.000 0.000 44.000 125.00 5,500.00 5,500.00
8016 PAVE MARKING-THERMO CURV ARROW 06574 EACH 0.00 126.000 0.000 0.000 125.00 0.00
8017 PAVE MARKING-THERMO COMB ARROW 06575 EACH 0.00 15.000 19.000 0.000 19.000 125.00 2,375.00 2,375.00
8018 PAVE MARK THERMO-LANE REDUCTION ARROW 23607EC EACH 0.00 4.000 4.000 0.000 4.000 460.00 1,840.00 1,840.00
Project DE03400681122 Fed/State Project Number NH 2681(026) Category 0002 SIGNING
1330 SBM ALUMINUM PANEL SIGNS 06405 SQFT 910.00 910.000 655.000 655.000 20.00 13,100.00
1340 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 488.00 488.000 314.250 314.250 14.00 4,399.50
1350 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 270.00 270.000 269.120 269.120 14.00 3,767.68
1360 STEEL POST TYPE 1 (REVISED: 5-17-11) 06410 LF 1,017.00 1,017.000 1,026.500 1,026.500 9.00 9,238.50
1380 FLEXIBLE DELINEATOR POST-W 06417 EACH 137.00 137.000 85.000 85.000 28.00 2,380.00
1390 FLEXIBLE DELINEATOR POST-Y 06418 EACH 109.00 109.000 104.000 104.000 28.00 2,912.00
1400 GMSS GALV STEEL TYPE C 06441 LB 4,500.00 4,500.000 2,445.920 2,445.920 5.00 12,229.60
1410 SIGN BRIDGE ATTACHMENT BRACKET 06448 EACH 2.00 2.000 2.000 2.000 7,500.00 15,000.00
1420 REM OVERHEAD SIGN SUPPORT STR 06449 EACH 2.00 2.000 2.000 2.000 1,000.00 2,000.00
1430 REMOVE SIGN SUPPORT BEAM 06451 EACH 8.00 8.000 0.000 0.000 250.00 0.00
1440 CLASS A CONCRETE FOR SIGNS 06490 CUYD 13.44 13.440 8.360 8.360 500.00 4,180.00
1450 STEEL REINFORCEMENT FOR SIGNS 06491 LB 792.00 792.000 0.000 0.000 2.75 0.00
1460 REMOVE & RELOCATE SIGNS 20418ED EACH 18.00 18.000 2.000 9.000 11.000 150.00 300.00 1,650.00
1470 REMOVE SIGN 21373ND EACH 51.00 51.000 51.000 51.000 55.00 2,805.00
1480 GMSS TYPE D 21596ND EACH 4.00 4.000 0.000 0.000 350.00 0.00
Project DE03400681122 Fed/State Project Number NH 2681(026) Category 0003 SIGNALIZATION
1490 POLE 30 FT MTG HT 04700 EACH 2.00 2.000 2.000 2.000 995.00 1,990.00
1500 POLE BASE 04740 EACH 2.00 2.000 2.000 2.000 760.00 1,520.00
1510 TRANSFORMER BASE 04750 EACH 2.00 2.000 3.000 3.000 660.00 1,980.00
1520 CONDUIT-2 IN 04795 LF 2,520.00 2,520.000 2,825.000 2,825.000 11.00 31,075.00
1530 CONDUIT-3 IN 04797 LF 120.00 120.000 100.000 100.000 25.00 2,500.00
1540 JUNCTION BOX TYPE B 04811 EACH 8.00 8.000 8.000 8.000 500.00 4,000.00
1550 TRENCHING AND BACKFILLING 04820 LF 1,750.00 1,750.000 1,845.000 1,845.000 3.85 7,103.25
1560 OPEN CUT ROADWAY 04821 LF 750.00 750.000 0.000 0.000 5.00 0.00
1570 LOOP WIRE 04830 LF 14,640.00 14,640.000 15,057.000 15,057.000 0.30 4,517.10
1580 CABLE-NO. 14/7C 04845 LF 21,590.00 21,590.000 24,460.000 24,460.000 1.30 31,798.00
1590 CABLE-NO. 14/1 PAIR (REVISED: 5-9-11) 04850 LF 5,930.00 5,930.000 6,404.000 6,404.000 1.30 8,325.20
1600 POLE 35 FT WOODEN 04871 EACH 1.00 1.000 1.000 1.000 720.00 720.00
1610 ANCHOR 04884 EACH 1.00 1.000 1.000 1.000 725.00 725.00
1620 MESSENGER-15400 LB 04886 LF 1,200.00 1,200.000 1,225.000 1,225.000 3.75 4,593.75
1630 LOOP SAW SLOT AND FILL 04895 LF 5,510.00 5,510.000 5,176.000 5,176.000 7.10 36,749.60
1640 INSTALL STEEL STRAIN POLE 04932 EACH 8.00 8.000 8.000 8.000 686.00 5,488.00
1650 TEMP SIGNAL MULTI PHASE 04934 EACH 2.00 2.000 2.000 2.000 40,000.00 80,000.00
1660 REMOVE SIGNAL EQUIPMENT 04950 EACH 4.00 4.000 4.000 4.000 1,000.00 4,000.00
1670 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 63.00 63.000 63.000 63.000 356.00 22,428.00
1680 INSTALL LED SIGNAL-5 SECTION 20189NS835 EACH 1.00 1.000 1.000 1.000 375.00 375.00
1690 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 1.00 1.000 1.000 1.000 375.00 375.00
1710 JUNCTION BOX TYPE A 20391NS835 EACH 10.00 10.000 10.000 10.000 700.00 7,000.00
1720 JUNCTION BOX TYPE C 20392NS835 EACH 8.00 8.000 8.000 8.000 1,025.00 8,200.00
1730 BORE AND JACK CONDUIT 21543EN LF 1,850.00 1,850.000 1,190.000 1,190.000 45.00 53,550.00
1740 INSTALL PEDESTRIAN DETECTOR 21743NN EACH 20.00 20.000 22.000 22.000 155.00 3,410.00
1760 SPAN MOUNTED SIGN 23052NN EACH 25.00 25.000 29.000 29.000 165.00 4,785.00
1770 INSTALL SIGNAL-PEDESTRIAN COUNTDOWN 23064NN EACH 20.00 20.000 20.000 20.000 190.00 3,800.00
1780 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 75.40 75.400 78.720 78.720 775.00 61,008.00
1790 INSTALL SIGNAL PEDESTAL 23222EC EACH 9.00 9.000 10.000 10.000 415.00 4,150.00
1800 INSTALL PEDESTAL POST 23235EC EACH 2.00 2.000 1.000 1.000 400.00 400.00
1810 CABLE-NO. 14/8 PAIR 24107EC LF 1,450.00 1,450.000 1,725.000 1,725.000 2.16 3,726.00
1820 INSTALL SIG CONTROLLER-TY 2070 24108EC EACH 3.00 3.000 3.000 3.000 2,750.00 8,250.00
1830 HDPE CONDUIT-2 IN-SCHEDULE 80 24121EC LF 650.00 650.000 845.000 845.000 4.00 3,380.00
1840 TRANSFORMER PAD 24122EC CUYD 3.00 3.000 0.000 0.000 240.00 0.00
1850 PVC CONDUIT-1 1/4 IN-SCHEDULE 40 24123EC LF 225.00 225.000 599.000 599.000 4.00 2,396.00
1860 PVC CONDUIT-2 IN-SCHEDULE 40 (REVISED: 5-9-11) 24124EC LF 3,350.00 3,350.000 4,855.000 4,855.000 4.50 21,847.50
1870 PVC CONDUIT-3 IN-SCHEDULE 40 24125EC LF 490.00 490.000 675.000 675.000 5.85 3,948.75
2250 MAST ARM POLE (ADDED: 5-9-11) 04881 EACH 8.00 8.000 8.000 8.000 30,000.00 240,000.00
Project DE03400681122 Fed/State Project Number NH 2681(026) Category 0004 LIGHTING
1880 POLE 30 FT MTG HT 04700 EACH 18.00 18.000 18.000 18.000 900.00 16,200.00
1890 POLE 40 FT MTG HT 04701 EACH 37.00 37.000 37.000 37.000 1,050.00 38,850.00
1900 POLE 80 FT MTG HT HIGH MAST 04710 EACH 4.00 4.000 4.000 4.000 22,750.00 91,000.00
1910 BRACKET 4 FT (REVISED: 5-9-11) 04720 EACH 5.00 5.000 5.000 5.000 240.00 1,200.00
1940 BRACKET 10 FT (REVISED: 5-9-11) 04723 EACH 15.00 15.000 15.000 15.000 330.00 4,950.00
1950 BRACKET 12 FT 04724 EACH 8.00 8.000 8.000 8.000 400.00 3,200.00
1960 BRACKET 15 FT 04725 EACH 27.00 27.000 27.000 27.000 430.00 11,610.00
1970 POLE BASE 04740 EACH 55.00 55.000 55.000 55.000 760.00 41,800.00
1980 TRANSFORMER BASE 04750 EACH 55.00 55.000 55.000 55.000 660.00 36,300.00
1990 LIGHTING CONTROL EQUIPMENT (REVISED: 5-9-11) 04761 EACH 2.00 2.000 2.000 2.000 7,800.00 15,600.00
2000 HPS LUMINAIRE 04770 EACH 55.00 55.000 55.000 55.000 330.00 18,150.00
2010 HPS LUMINAIRE HIGH MAST 04773 EACH 20.00 20.000 20.000 20.000 825.00 16,500.00
2020 FUSED CONNECTOR KIT 04780 EACH 116.00 116.000 112.000 112.000 85.00 9,520.00
2030 CONDUIT-1 1/4 IN (REVISED: 5-9-11) 04793 LF 9,940.00 9,940.000 10,664.000 10,664.000 8.00 85,312.00
2040 CONDUIT-2 IN (REVISED: 5-9-11) 04795 LF 240.00 240.000 274.000 274.000 12.00 3,288.00
2050 CONDUIT-3 IN (REVISED: 5-9-11) 04797 LF 1,680.00 1,680.000 2,159.000 2,159.000 25.00 53,975.00
2060 MARKER 04800 EACH 7.00 7.000 11.000 0.000 11.000 150.00 1,650.00 1,650.00
2070 TRENCHING AND BACKFILLING 04820 LF 15,830.00 15,830.000 12,053.000 12,053.000 4.00 48,212.00
2080 WIRE-NO. 12 04832 LF 10,300.00 10,300.000 8,568.000 8,568.000 0.01 85.68
2090 WIRE-NO. 8 (REVISED: 5-9-11) 04833 LF 7,700.00 7,700.000 25,593.000 25,593.000 2.50 63,982.50
2100 WIRE-NO. 6 (REVISED: 5-9-11) 04834 LF 3,000.00 3,000.000 13,548.000 13,548.000 2.50 33,870.00
2110 CABLE-NO. 8/3C DUCTED 04860 LF 3,000.00 3,000.000 2,843.000 2,843.000 4.50 12,793.50
2120 CABLE-NO. 6/3C DUCTED 04861 LF 800.00 800.000 648.000 648.000 5.70 3,693.60
2130 JUNCTION BOX TYPE A 20391NS835 EACH 10.00 10.000 14.000 14.000 690.00 9,660.00
2140 JUNCTION BOX TYPE C 20392NS835 EACH 11.00 11.000 3.000 3.000 1,025.00 3,075.00
2150 BORE AND JACK CONDUIT (REVISED: 5-9-11) 21543EN LF 1,830.00 1,830.000 5,205.000 5,205.000 45.00 234,225.00
2160 INSTALL HIGH MAST CONTROL CABLE 23022NN EACH 1.00 1.000 1.000 1.000 500.00 500.00
2170 RETROFIT HIGH MAST LOWERING DEVICE 23023NN EACH 1.00 1.000 1.000 1.000 9,500.00 9,500.00
2180 POLE BASE-HIGH MAST (REVISED: 5-9-11) 23161EN CUYD 38.00 38.000 36.320 36.320 780.00 28,329.60
2190 LUMINAIRE WITH CEILING MOUNT 24111EC EACH 2.00 2.000 2.000 2.000 750.00 1,500.00
2200 HDPE CONDUIT-2 IN-SCHEDULE 80 24121EC LF 2,470.00 2,470.000 1,940.000 1,940.000 4.00 7,760.00
2210 PVC CONDUIT-2 IN-SCHEDULE 40 24124EC LF 1,200.00 1,200.000 1,963.000 1,963.000 4.50 8,833.50
2240 OPEN CUT ROADWAY (ADDED: 5-9-11) 04821 LF 300.00 300.000 0.000 0.000 5.00 0.00
8007 REMOVE AND REINSTALL LIGHTS 23383EC LS 0.00 1.000 0.000 0.000 2,880.00 0.00
Project DE03400681122 Fed/State Project Number NH 2681(026) Category 0005 DEMOB AND MOB
2220 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 134,820.00 134,820.00
2230 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 80,860.00 0.00

SUBTOT

$50,260.51

$5,809,264.65

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

1900-1-0I

TRAFFIC INCIDENTAL

EACH

4.00 0007 $5115.810000 $20,463.24

2010-1-0I

TRAFFIC INCIDENTAL

EACH

20.00 0007 $618.750000 $12,375.00

2090-1-0I

WIRE, ELECTRICAL

LF

7,700.00 0007 $0.770000 $5,929.00

2100-1-0I

WIRE, ELECTRICAL

LF

3,000.00 0007 $0.890000 $2,670.00

1900-1-0A

TRAFFIC INCIDENTAL

EACH

4.00 0010 $5115.810000 $-20,463.24

2010-1-0A

TRAFFIC INCIDENTAL

EACH

20.00 0011 $618.750000 $-12,375.00

2090-1-0A

WIRE, ELECTRICAL

LF

7,700.00 0012 $0.770000 $-5,929.00

2100-1-0A

WIRE, ELECTRICAL

LF

3,000.00 0012 $0.890000 $-2,670.00
SUBTOT

$0.00