Report_Id:   101337   Est NO  0027

Date:01/11/2012

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 101337 Estimate Number 0027 Estimate Type PROGRESS
District Office BOWLING GREEN (03320)  Graves, Ashley R. P.E.

Contractor SCOTTY'S CONTRACTING AND STONE LLC ADDR SN 4 VC Code VC0000097588
LLC
PO BOX 4500
BOWLING GREEN , KY , 42102-4500
Pay Period 12/03/2011  TO  12/16/2011
Date Approved 01/03/2012
Primary Proj Number DE00500651037
Project No. IMNH 0652 (074), IMNH 0652 (074)
Primary County EDMONSON
Name of Road TENNESSEE STATE LINE-ELIZABETHTOWN ROAD (I-65)
Description WIDEN TO 6 LANES BEGINNING AT MP 43.905 TO MP 48.5
     
     
Date Let 10/22/2010 Formal Acceptance
Date Awarded 11/04/2010 Date Work Began 12/01/2010
Date Contract Executed 11/19/2010 Open To Traffic
Date NTP Issued 11/19/2010 Actual Completion Date

Current Contract Amount

$40,641,234.17

Total to Date

Prev to Date

This Estimate

Original Amount

$38,987,459.60

Total Earnings

$20,286,826.44

$19,953,442.23

$333,384.21

Percent Complete

52.38

Stockpiled Materials

$1,000,156.63

$1,023,355.03

$-23,198.40

Funds Available

$19,354,251.10

Gross Earnings

$21,286,983.07

$20,976,797.26

$310,185.81

Total Change Orders

$1,653,774.57

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$21,286,983.07

$20,976,797.26

$310,185.81

Contract Id 101337

Change Order Summary

County EDMONSON
Estimate Nbr 0027 Project Number IMNH 0652 (074), IMNH 0652 (074)
Contractor SCOTTY'S CONTRACTING AND STONE LLC Period 12/03/2011  TO  12/16/2011
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Undercut- #2 Stone- Ty- IV Fabric Pull Off Construction Veh Approved 03/24/2011 $126,520.00 -13.0
002 Approach Slabs, Mass Concrete, & Sinkhole Treatment Approved 08/19/2011 $527,254.57 44.0
003 Non Spec Material Override Approved 07/19/2011 $0.00 0.0
004 Funds for Fuel and Asphalt Adjustments Approved 11/17/2011 $1,000,000.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 101337

COMMONWEALTH OF KENTUCKY

County EDMONSON
Contract Type GRPA   GRADE & DRAIN AND PAVEMENT ALTERNATES

TRANSPORTATION CABINET

Primary Project Number DE00500651037
Estimate Nbr 0027 Period 12/03/2011  TO  12/16/2011
Contractor SCOTTY'S CONTRACTING AND STONE LLC
 
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 1002 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1201 DGA BASE 00001 TON 40,460.00 40,460.000 36,117.840 36,117.840 15.95 576,079.54
1202 CRUSHED STONE BASE 00003 TON 38,754.00 38,754.000 0.000 0.000 15.95 0.00
1203 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 56,968.00 56,968.000 55,850.180 55,850.180 31.30 1,748,110.63
1204 CL3 ASPH BASE 1.00D PG64-22 00214 TON 13,291.00 13,291.000 8,026.560 8,026.560 40.70 326,680.99
1205 CL3 ASPH BASE 1.50D PG64-22 00205 TON 19,708.00 19,708.000 18,625.380 18,625.380 38.85 723,596.01
1206 CL4 ASPH BASE 1.00D PG64-22 00217 TON 2,791.00 2,791.000 0.000 0.000 42.10 0.00
1207 CL4 ASPH BASE 1.00D PG76-22 00219 TON 23,081.00 23,081.000 7,969.450 7,969.450 45.80 365,000.81
1208 CL4 ASPH BASE 1.50D PG64-22 00208 TON 22,037.00 22,037.000 19,947.350 19,947.350 38.85 774,954.54
1209 CL3 ASPH SURF 0.50D PG64-22 00312 TON 5,759.00 5,759.000 0.000 0.000 51.05 0.00
1210 CL4 ASPH SURF 0.50A PG76-22 00335 TON 9,894.00 9,894.000 0.000 0.000 62.45 0.00
1211 CEMENT STABILIZED ROADBED 00008 SQYD 70,974.00 60,974.000 15,792.000 15,792.000 1.93 30,478.56
1212 CEMENT 02542 TON 1,380.00 1,180.000 312.980 312.980 108.00 33,801.84
1213 ASPHALT CURING SEAL 00358 TON 162.10 152.100 15.600 15.600 470.00 7,332.00
1214 SAND FOR BLOTTER 02702 TON 177.00 177.000 0.000 0.000 20.00 0.00
1215 ASPHALT SEAL AGGREGATE 00100 TON 133.00 133.000 0.000 0.000 62.00 0.00
1216 EMULSIFIED ASPHALT RS-2 00291 TON 46.00 46.000 0.000 0.000 720.00 0.00
1217 LEVELING & WEDGING PG64-22 00190 TON 28,117.00 28,117.000 1,606.480 1,606.480 49.90 80,163.35
1218 ASPHALT PAVE MILLING & TEXTURING 02677 TON 1,323.00 1,323.000 1,029.580 1,029.580 16.95 17,451.38
1219 BIKE PATH 23974EC SQYD 1,720.00 1,720.000 0.000 0.000 14.45 0.00
1220 ROADWAY EXCAVATION 02200 CUYD 242,652.00 245,752.000 6,968.000 75,307.450 82,275.450 9.20 64,105.60 756,934.14
1221 STANDARD CURB AND GUTTER 01810 LF 2,584.00 2,584.000 0.000 0.000 26.00 0.00
1222 ISLAND CURB AND GUTTER 01825 LF 276.00 276.000 0.000 0.000 34.00 0.00
1223 PAVEMENT ADJUSTMENT (BARREN COUNTY) 10203ND LS 1.00 1.000 0.000 0.000 1,397,365.00 0.00
8024 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.010 -1,225.000 -1,225.000 1.00 -1,225.00
8026 RIDE QUALITY ADJUSTMENT ASPHALT 10005NS DOLL 0.00 0.010 0.000 0.000 1.00 0.00
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 2000 ROADWAY
2001 CRUSHED AGGREGATE SIZE NO 57 00071 TON 219.00 219.000 135.370 135.370 17.00 2,301.29
2002 CRUSHED AGGREGATE SIZE NO 2 00078 TON 93.00 93.000 0.000 0.000 35.00 0.00
2003 REMOVE PERF PIPE HEADWALL 21597EN EACH 2.00 2.000 0.000 0.000 50.00 0.00
2004 PERFORATED PIPE-4 IN 01000 LF 26,672.00 26,672.000 8,570.000 8,570.000 7.75 66,417.50
2005 PERFORATED PIPE-6 IN 01001 LF 12,079.00 12,079.000 3,761.000 3,761.000 4.80 18,052.80
2006 NON-PERFORATED PIPE-4 IN 01010 LF 1,704.00 1,704.000 900.500 0.000 900.500 9.75 8,779.87 8,779.87
2007 INSPECT & CERTIFY EDGE DRAIN SYSTEM (BARREN COUNTY) 01015 LS 1.00 1.000 0.300 0.300 4,500.00 1,350.00
2008 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 28.00 28.000 0.000 0.000 390.00 0.00
2009 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 5.00 5.000 0.000 0.000 390.00 0.00
2010 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 28.00 28.000 0.000 0.000 405.00 0.00
2011 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 32.00 32.000 0.000 0.000 405.00 0.00
2012 REMOVE PIPE 01310 LF 195.50 195.500 36.500 36.500 30.00 1,095.00
2013 CORED HOLE DRAINAGE BOX CON-6 IN 01741 EACH 46.00 46.000 26.000 26.000 60.00 1,560.00
2014 DELINEATOR FOR GUARDRAIL-WHITE 01982 EACH 133.00 133.000 109.000 109.000 7.50 817.50
2015 DELINEATOR FOR GUARDRAIL-YELLOW 01983 EACH 3.00 3.000 0.000 0.000 7.50 0.00
2016 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 200.00 1,200.000 1,422.000 1,422.000 5.50 7,821.00
2017 BARRICADE-TYPE III 02014 EACH 9.00 9.000 0.000 0.000 250.00 0.00
2018 TEMP DITCH 02159 LF 6,300.00 6,300.000 0.000 0.000 0.20 0.00
2019 REMOVE PAVED DITCH 02165 SQYD 821.00 821.000 0.000 0.000 4.00 0.00
2021 GRANULAR EMBANKMENT 02223 CUYD 140.00 140.000 501.570 501.570 32.00 16,050.24
2022 DITCHING 02237 LF 4,060.00 4,060.000 0.000 0.000 0.50 0.00
2023 WATER 02242 MGAL 1,238.00 1,238.000 0.000 0.000 0.01 0.00
2024 FENCE-TEMP 02259 LF 13,000.00 13,000.000 1,982.000 1,982.000 2.00 3,964.00
2025 FENCE-WOVEN WIRE TYPE 1 02262 LF 25,029.00 25,029.000 14,582.000 14,582.000 4.65 67,806.30
2026 REMOVE FENCE 02265 LF 25,017.00 25,017.000 12,720.000 12,720.000 2.10 26,712.00
2027 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 12,906.00 12,906.000 0.000 0.000 14.50 0.00
2028 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 20.00 20.000 3.000 3.000 2,200.00 6,600.00
2029 TEMP GUARDRAIL 02397 LF 375.00 375.000 0.000 0.000 8.50 0.00
2030 REMOVE GUARDRAIL 02381 LF 18,052.00 18,052.000 14,550.500 14,550.500 2.19 31,865.59
2031 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 6.00 6.000 0.000 0.000 2,350.00 0.00
2032 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 6.00 6.000 0.000 0.000 350.00 0.00
2034 CRASH CUSHION TY VI CLASS CT 08905 EACH 6.00 6.000 8.000 8.000 5,500.00 44,000.00
2035 RELOCATE CRASH CUSHION 02898 EACH 12.00 12.000 1.000 1.000 2,200.00 2,200.00
2036 CHANNEL LINING CLASS II 02483 TON 562.00 562.000 312.200 312.200 23.00 7,180.60
2037 CHANNEL LINING CLASS III 02484 TON 1,188.00 1,188.000 0.000 0.000 27.00 0.00
2039 CLEARING AND GRUBBING (BARREN COUNTY - 32.9 ACRES) 02545 LS 1.00 1.000 0.330 0.330 96,000.00 31,680.00
2040 CONCRETE-CLASS B 02555 CUYD 16.00 16.000 0.000 0.000 275.00 0.00
2041 SIGNS 02562 SQFT 661.00 661.000 568.500 568.500 6.50 3,695.25
2044 EDGE KEY 02585 LF 88.00 88.000 0.000 0.000 74.00 0.00
2045 FABRIC-GEOTEXTILE TYPE I 02596 SQYD 3,274.00 3,274.000 331.940 331.940 1.80 597.49
2046 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 74.00 20,074.000 105,852.340 105,852.340 2.00 211,704.68
2047 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 7,725.00 7,725.000 7,376.670 7,376.670 2.00 14,753.34
2048 MAINTAIN & CONTROL TRAFFIC (BARREN COUNTY) 02650 LS 1.00 1.000 0.450 0.450 211,200.00 95,040.00
2049 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 5.00 5.000 3.000 3.000 4,500.00 13,500.00
2050 MOBILIZATION FOR MILL & TEXT (BARREN COUNTY) 02676 LS 1.00 1.000 1.000 1.000 1,250.00 1,250.00
2051 REMOVE CATCH BASIN 01706 EACH 6.00 6.000 2.000 2.000 450.00 900.00
2052 REMOVE HEADWALL 02625 EACH 25.00 25.000 1.000 1.000 200.00 200.00
2053 RECONSTRUCT CATCH BASIN 01708 EACH 6.00 6.000 0.000 0.000 2,500.00 0.00
2054 CAP DROP BOX INLET 01584 EACH 11.00 11.000 6.000 6.000 450.00 2,700.00
2055 CLEAN CULVERT (STATIONS 1741+00.94 AND 1816+57.10) 20465EC LS 1.00 1.000 0.000 0.000 10,000.00 0.00
2056 SAFELOADING 02690 CUYD 15.54 15.540 0.000 0.000 300.00 0.00
2057 CONCRETE-CLASS A 08100 CUYD 11.80 11.800 0.000 0.000 950.00 0.00
2058 STEEL REINFORCEMENT 08150 LB 64.00 64.000 0.000 0.000 2.00 0.00
2059 STAKING (BARREN COUNTY) 02726 LS 1.00 1.000 0.250 0.250 110,000.00 27,500.00
2060 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 26.00 26.000 0.000 0.000 85.00 0.00
2061 REMOVE STRUCTURE (TWIN BRIDGES OVER RAILROAD) 02731 LS 1.00 1.000 0.250 0.250 324,000.00 81,000.00
2062 REMOVE STRUCTURE (TWIN BRIDGES OVER US 31W) 02731 LS 1.00 1.000 0.500 0.500 160,000.00 80,000.00
2063 REMOVE STRUCTURE (TWIN BRIDGES OVER KY 255) 02731 LS 1.00 1.000 0.850 0.850 225,000.00 191,250.00
2064 CLEAN ENHANCED SILT TRAP 23545EC EACH 330.00 330.000 0.000 0.000 20.00 0.00
2065 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 17,364.00 17,364.000 0.000 0.000 5.80 0.00
2066 TURF REINFORCEMENT MAT 2 23275EN11F SQYD 78.00 78.000 0.000 0.000 5.80 0.00
2067 TURF REINFORCEMENT MAT 3 23276EN11F SQYD 151.00 151.000 0.000 0.000 5.80 0.00
2068 TURF REINFORCEMENT MAT 4 23277EN11F SQYD 70.00 70.000 0.000 0.000 5.80 0.00
2069 ARROW PANEL 02775 EACH 6.00 6.000 0.000 0.000 1,500.00 0.00
2070 MASONRY COATING 02998 SQYD 10,187.00 10,187.000 0.000 0.000 6.00 0.00
2071 CONCRETE BARRIER WALL TYPE 9T 03171 LF 23,090.00 23,090.000 13,100.000 13,100.000 3.00 39,300.00
2072 RELOCATE TEMP CONC BARRIER 02003 LF 25,670.00 25,670.000 25,435.000 25,435.000 4.00 101,740.00
2073 TUBULAR MARKERS 03225 EACH 24.00 24.000 0.000 0.000 42.00 0.00
2074 EROSION CONTROL (BARREN COUNTY) 21415ND LS 1.00 1.000 0.200 0.200 18,000.00 3,600.00
2075 EROSION CONTROL BLANKET 05950 SQYD 9,210.00 9,210.000 9,263.660 9,263.660 1.20 11,116.39
2076 TEMP MULCH 05952 SQYD 133,610.00 133,610.000 122,362.990 122,362.990 0.18 22,025.33
2077 TEMP SEEDING AND PROTECTION 05953 SQYD 77,900.00 77,900.000 19,611.100 19,611.100 0.22 4,314.44
2078 TOPDRESSING FERTILIZER 05966 TON 6.90 6.900 0.000 0.000 700.00 0.00
2079 SEEDING AND PROTECTION 05985 SQYD 159,236.00 159,236.000 0.000 0.000 0.35 0.00
2080 FLEXIBLE DELINEATOR POST-W 06417 EACH 201.00 201.000 0.000 0.000 29.00 0.00
2081 FLEXIBLE DELINEATOR POST-Y 06418 EACH 41.00 41.000 0.000 0.000 29.00 0.00
2082 PAVE STRIPE PERM-6 IN HD21-WHITE 22854EN LF 51,938.00 51,938.000 0.000 0.000 0.19 0.00
2083 PAVE STRIPE PERM-6 IN HD21-YELLOW 22855EN LF 29,492.00 29,492.000 0.000 0.000 0.19 0.00
2084 PAVE STRIPE PERM-12 IN HD21-WHITE 22856EN LF 2,940.00 2,940.000 0.000 0.000 0.38 0.00
2085 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 161,000.00 161,000.000 114,570.000 114,570.000 0.16 18,331.20
2086 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 10,350.00 10,350.000 0.000 0.000 0.16 0.00
2087 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 5,010.00 5,010.000 0.000 0.000 1.59 0.00
2088 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 4,520.00 4,520.000 0.000 0.000 1.59 0.00
2089 PAVEMENT MARKER TYPE V-BY 06591 EACH 55.00 55.000 0.000 0.000 17.95 0.00
2090 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 820.00 820.000 0.000 0.000 17.95 0.00
2091 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 679.00 679.000 0.000 0.000 17.95 0.00
2092 PAVEMENT MARKER TYPE V-MW 06589 EACH 14.00 14.000 0.000 0.000 17.95 0.00
2093 SHOULDER RUMBLE STRIPS-SAWED 02696 LF 52,304.00 52,304.000 0.000 0.000 0.17 0.00
2095 LONGITUDINAL SAW CUT- 6 IN 21370ED LF 25,032.00 25,032.000 25,032.000 25,032.000 0.60 15,019.20
2096 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 156.00 156.000 241.000 241.000 4.50 1,084.50
2097 CONC MEDIAN BARRIER TY 12C(50) 21430ES508 LF 9,966.00 9,966.000 9,508.000 9,508.000 53.50 508,678.00
2098 PIPELINE VIDEO INSPECTION 23131ER701 LF 3,292.00 3,292.000 2,781.000 2,781.000 4.80 13,348.80
2099 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 162.00 162.000 0.000 0.000 2.25 0.00
2100 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 64.00 64.000 0.000 0.000 9.95 0.00
2101 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 11,962.00 11,962.000 0.000 0.000 2.95 0.00
2102 PAVE MARKING-THERMO STR ARROW 06573 EACH 4.00 4.000 0.000 0.000 89.00 0.00
2103 PAVE MARKING-THERMO CURV ARROW 06574 EACH 4.00 4.000 0.000 0.000 89.00 0.00
8000 CRUSHED AGGREGATE SIZE NO 2 FOR UNDERCUT 00078 TON 0.00 5,600.000 35,603.240 35,603.240 18.50 658,659.94
8014 CONC BARR WALL TY 9T-INSTALL Cabinet Supplied 20190ES601 LF 0.00 4,100.000 6,910.000 6,910.000 2.50 17,275.00
8015 CLEAN SINKHOLE 02469 EACH 0.00 18.000 9.000 9.000 2,500.00 22,500.00
8017 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 0.00 8.000 0.000 0.000 750.00 0.00
8018 DELINEATOR FOR BARRIER WALL-B W/Y 21332NS830 EACH 0.00 3,000.000 27.000 1,116.000 1,143.000 7.90 213.30 9,029.70
8034 WATER BLASTING EXISTING STRIPE 22664EN LF 0.00 16,000.000 0.000 0.000 0.79 0.00
8036 NON-SPEC MATERIAL - 10070NS DOLL 0.00 0.001 -1,905.860 -1,905.860 1.00 -1,905.86
8037 FUEL ADJUSTMENT 10020NS DOLL 0.00 250,000.000 218,799.090 218,799.090 1.00 218,799.09
8038 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 400,000.000 205,149.960 205,149.960 1.00 205,149.96
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 3000 DRAINAGE
3001 STORM SEWER PIPE-15 IN 00521 LF 14.00 14.000 210.000 210.000 38.00 7,980.00
3002 STORM SEWER PIPE-18 IN 00522 LF 4,738.50 4,738.500 4,387.000 4,387.000 38.00 166,706.00
3003 STORM SEWER PIPE-30 IN 00526 LF 5.00 5.000 0.000 0.000 55.00 0.00
3004 CULVERT PIPE-15 IN 00461 LF 6.00 6.000 10.500 10.500 40.00 420.00
3006 CULVERT PIPE-18 IN 00462 LF 235.40 235.400 26.500 26.500 44.00 1,166.00
3007 CULVERT PIPE-24 IN 00464 LF 51.50 51.500 0.000 0.000 49.00 0.00
3008 STEEL ENCASEMENT PIPE-18 IN 01075 LF 118.00 118.000 95.000 95.000 95.00 9,025.00
3009 STEEL ENCASEMENT PIPE-24 IN 01081 LF 19.00 19.000 19.000 19.000 120.00 2,280.00
3010 STEEL ENCASEMENT PIPE-30 IN 23699EC LF 13.00 13.000 13.000 13.000 203.00 2,639.00
3011 BORE AND JACK PIPE-18 IN 23126EN LF 504.00 504.000 504.000 504.000 184.00 92,736.00
3012 BORE AND JACK PIPE-24 IN 21799EN LF 77.00 77.000 77.000 77.000 250.00 19,250.00
3013 BORE AND JACK PIPE-30 IN 21800EN LF 70.00 70.000 70.000 70.000 350.00 24,500.00
3014 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 3.00 3.000 0.000 0.000 1,750.00 0.00
3015 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 11.00 11.000 2.000 0.000 2.000 1,800.00 3,600.00 3,600.00
3016 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 2.00 2.000 0.000 0.000 2,500.00 0.00
3017 S & F BOX INLET-OUTLET-18 IN 01450 EACH 7.00 7.000 0.000 0.000 2,700.00 0.00
3018 S & F BOX INLET-OUTLET-24 IN 01451 EACH 2.00 2.000 0.000 0.000 2,800.00 0.00
3019 S & F BOX INLET-OUTLET-30 IN 01452 EACH 1.00 1.000 0.000 0.000 4,500.00 0.00
3020 CONC MED BARR BOX INLET TY 12A1-50 22620NN EACH 2.00 2.000 2.000 2.000 7,500.00 15,000.00
3022 CONC MED BAR BOX INLET TY 12B1-50 23611NN EACH 22.00 22.000 22.000 22.000 7,500.00 165,000.00
3023 CONC MED BAR BOX INLET TY 12B2-50 21602NN EACH 4.00 4.000 4.000 4.000 7,500.00 30,000.00
3024 CONC MED BARR BOX INLET TY 12A2-50(MOD) 23976EC EACH 1.00 1.000 1.000 1.000 8,500.00 8,500.00
3025 CONC MED BARR BOX INLET TY 12B1-50(MOD) 23977EC EACH 2.00 2.000 2.000 2.000 8,500.00 17,000.00
3026 CONC MED BARR BOX INLET TY 12B2-50(MOD) 23978EC EACH 12.00 12.000 12.000 12.000 8,500.00 102,000.00
3027 DROP BOX INLET TYPE 1 01490 EACH 5.00 5.000 2.000 2.000 4.000 3,000.00 6,000.00 12,000.00
3028 CURB BOX INLET TYPE A 01456 EACH 2.00 2.000 0.000 0.000 3,800.00 0.00
3029 JUNCTION BOX-18 IN 01642 EACH 5.00 5.000 2.000 0.000 2.000 1,800.00 3,600.00 3,600.00
3030 JUNCTION BOX-30 IN 01644 EACH 1.00 1.000 0.000 0.000 2,400.00 0.00
3031 JUNCTION BOX-MOD 01651 EACH 2.00 2.000 0.000 0.000 3,200.00 0.00
3032 MANHOLE TYPE A 01756 EACH 1.00 1.000 0.000 0.000 2,400.00 0.00
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 4001 BRIDGE
4101 CONCRETE-CLASS A 08100 CUYD 527.00 527.000 16.570 208.180 224.750 426.00 7,058.82 95,743.50
4102 CONCRETE-CLASS AA 08104 CUYD 1,156.00 1,156.000 352.460 352.460 426.00 150,147.96
4103 STEEL REINFORCEMENT 08150 LB 104,642.00 104,642.000 3,139.260 35,524.310 38,663.570 0.83 2,605.58 32,090.76
4104 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 284,004.00 284,004.000 86,592.000 86,592.000 0.88 76,200.96
4105 STRUCTURE EXCAVATION-COMMON 08001 CUYD 562.00 562.000 486.520 486.520 222.12 108,065.82
4106 STRUCTURE GRANULAR BACKFILL 02231 CUYD 562.00 562.000 116.200 116.200 35.88 4,169.25
4107 MASONRY COATING 02998 SQYD 2,441.00 2,441.000 813.700 813.700 9.98 8,120.72
4108 PILES-STEEL HP12X53 08046 LF 716.00 716.000 113.880 431.820 545.700 68.95 7,852.02 37,626.01
4109 PILE POINTS-12 IN 08094 EACH 37.00 37.000 12.000 12.000 102.13 1,225.56
4110 TEST PILES 08033 LF 91.00 91.000 16.180 28.580 44.760 67.36 1,089.88 3,015.03
4111 PPC I-BEAM TYPE HN42-49 23981EC LF 3,224.00 3,224.000 1,209.000 1,209.000 248.36 300,267.24
4112 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 728.00 728.000 108.330 810.700 919.030 4.00 433.32 3,676.12
4113 ARMORED EDGE FOR CONCRETE 03299 LF 314.00 314.000 108.650 108.650 59.49 6,463.58
4114 RAIL SYSTEM TYPE III 21532ED LF 410.00 410.000 0.000 0.000 84.45 0.00
4115 CONC MEDIAN BARRIER TY 12C(50) 21430ES508 LF 205.00 205.000 205.000 205.000 198.37 40,665.85
4116 APPROACH SLAB 08500 SQYD 704.00 704.000 218.600 218.600 185.00 40,441.00
4117 STRUCTURAL STEEL (1552 LBS) 08160 LS 1.00 1.000 0.000 0.000 8,604.56 0.00
4118 CRUSHED AGGREGATE SLOPE PROT 08020 TON 885.00 885.000 280.840 280.840 23.28 6,537.95
4119 DRILLED SHAFT 60 IN-COMMON 20744ED LF 463.00 463.000 16.120 36.200 52.320 925.22 14,914.54 48,407.51
4120 DRILLED SHAFT 54 IN-SOLID ROCK 20743ED LF 180.00 180.000 28.250 80.870 109.120 1,065.66 30,104.89 116,284.81
4121 ROCK SOUNDINGS 20745ED LF 503.00 503.000 99.400 99.400 12.60 1,252.44
4122 ROCK CORINGS 20746ED LF 720.00 720.000 546.400 546.400 35.63 19,468.23
4123 MECHANICAL REINF COUPLER #5 08130 EACH 48.00 48.000 46.000 46.000 26.33 1,211.18
4124 MECHANICAL REINF COUPLER #8 08133 EACH 180.00 180.000 148.000 148.000 44.54 6,591.92
4125 DRILLED SHAFT-60 IN (SOLID ROCK) 21421ED LF 235.00 235.000 34.690 39.650 74.340 1,155.59 40,087.41 85,906.56
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 4002 BRIDGE
4201 CONCRETE-CLASS A 08100 CUYD 675.10 675.100 75.380 302.660 378.040 426.00 32,111.88 161,045.04
4202 CONCRETE-CLASS AA 08104 CUYD 949.70 949.700 334.260 334.260 426.00 142,394.76
4203 STEEL REINFORCEMENT 08150 LB 116,219.00 116,219.000 10,665.860 56,704.590 67,370.450 0.83 8,852.66 55,917.47
4204 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 222,596.00 222,596.000 77,038.900 77,038.900 0.88 67,794.23
4205 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 84.80 84.800 269.340 269.340 99.98 26,928.61
4206 CRUSHED AGGREGATE SLOPE PROT 08020 TON 1,524.00 1,524.000 231.070 231.070 23.28 5,379.30
4207 STRUCTURE GRANULAR BACKFILL 02231 CUYD 646.40 646.400 93.100 93.100 35.88 3,340.42
4208 MASONRY COATING 02998 SQYD 2,066.90 2,066.900 253.100 253.100 9.98 2,525.93
4209 PILES-STEEL HP12X53 08046 LF 1,560.00 1,560.000 474.125 693.200 1,167.325 68.95 32,690.91 80,487.05
4210 TEST PILES 08033 LF 88.00 88.000 127.590 127.590 67.36 8,594.46
4211 ARMORED EDGE FOR CONCRETE 03299 LF 260.00 260.000 82.200 82.200 59.49 4,890.07
4212 RAIL SYSTEM TYPE III 21532ED LF 834.00 834.000 416.800 416.800 84.45 35,198.76
4213 PRECAST PC I BEAM TYPE 4 08634 LF 3,281.30 3,281.300 1,230.420 1,230.420 222.82 274,162.18
4214 STRUCTURE EXCAVATION-COMMON 08001 CUYD 338.80 338.800 61.560 445.010 506.570 222.12 13,673.70 112,519.32
4215 PILE POINTS-12 IN 08094 EACH 42.00 42.000 7.000 21.000 28.000 102.13 714.91 2,859.64
4216 CONCRETE FORM LINER 21119ED SQYD 570.60 570.600 191.260 191.260 99.98 19,122.17
4217 MECHANICAL REINF COUPLER #8 08133 EACH 32.00 32.000 32.000 32.000 44.54 1,425.28
4218 MECHANICAL REINF COUPLER #5 08130 EACH 16.00 16.000 16.000 16.000 26.33 421.28
8016 MASS CONCRETE 10040ES CUYD 0.00 150.000 53.640 53.640 154.76 8,301.32
8022 APPROACH SLAB KY 255 OVERPASS 08500 SQYD 0.00 704.000 235.460 235.460 185.00 43,560.10
8035 COST PLUS WORK KY 255 Bridge Cave Mitigation 10080NSD DOLL 0.00 8,033.760 8,033.760 8,033.760 1.00 8,033.76
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 4003 BRIDGE
4301 CONCRETE-CLASS A 08100 CUYD 712.10 712.100 252.830 252.830 426.00 107,705.58
4302 CONCRETE-CLASS AA 08104 CUYD 1,267.00 1,267.000 419.600 419.600 426.00 178,749.60
4303 STEEL REINFORCEMENT 08150 LB 110,777.00 110,777.000 39,331.100 39,331.100 0.83 32,644.81
4304 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 280,376.00 280,376.000 98,448.000 98,448.000 0.88 86,634.24
4305 STRUCTURE EXCAVATION-COMMON 08001 CUYD 530.00 530.000 237.400 237.400 222.12 52,731.28
4306 STRUCTURE GRANULAR BACKFILL 02231 CUYD 500.00 500.000 91.400 91.400 35.88 3,279.43
4307 PILES-STEEL HP14X73 08050 LF 2,502.00 2,502.000 887.900 887.900 57.81 51,329.49
4308 TEST PILES 08033 LF 94.00 94.000 96.350 96.350 67.36 6,490.13
4309 PILE POINTS-14 IN 08095 EACH 60.00 60.000 20.000 20.000 100.40 2,008.00
4310 TECHNIQUE SHAFT 22588NN EACH 1.00 1.000 0.000 0.000 56,271.28 0.00
4311 ROCK SOUNDINGS 20745ED LF 471.00 471.000 355.300 355.300 12.60 4,476.78
4312 ROCK CORINGS 20746ED LF 813.00 813.000 808.300 808.300 35.63 28,799.72
4313 DRILLED SHAFT-66 IN (COMMON) 21420ED LF 471.00 471.000 250.190 250.190 1,062.36 265,791.84
4314 DRILLED SHAFT-60 IN (SOLID ROCK) 21421ED LF 413.00 413.000 123.940 123.940 1,155.59 143,223.82
4315 CSL ACCESS TUBING (6 TUBES) 21320NC EACH 20.00 20.000 8.000 8.000 1,623.54 12,988.32
4316 CSL TESTING (6 TUBES) 21322NC EACH 20.00 20.000 8.000 8.000 1,023.16 8,185.28
4317 CSL TESTING MOBILIZATION 22590NN EACH 2.00 2.000 2.000 2.000 767.37 1,534.74
4318 CRUSHED AGGREGATE SLOPE PROT 08020 TON 1,415.00 1,415.000 408.090 408.090 23.28 9,500.33
4319 PPC I-BEAM TYPE HN36-49 23963EC LF 3,765.00 3,765.000 1,412.000 1,412.000 254.63 359,537.56
4320 MASONRY COATING 02998 SQYD 1,970.00 1,970.000 656.700 656.700 9.98 6,553.86
4321 ARMORED EDGE FOR CONCRETE 03299 LF 349.00 349.000 108.000 108.000 59.49 6,424.92
4322 RAIL SYSTEM TYPE III 21532ED LF 483.00 483.000 0.000 0.000 84.45 0.00
4323 MECHANICAL REINF COUPLER #5 08130 EACH 64.00 64.000 64.000 64.000 26.33 1,685.12
4324 MECHANICAL REINF COUPLER #8 08133 EACH 32.00 32.000 32.000 32.000 44.54 1,425.28
4325 MECHANICAL REINF COUPLER #10 08135 EACH 80.00 80.000 80.000 80.000 56.72 4,537.60
4326 PROTECTIVE FENCE 23964EC LF 480.00 480.000 0.000 0.000 63.71 0.00
8020 EW~ Railroad Flagmen Supplemental Payment 10098NX DOLL 0.00 5,000.000 0.000 0.000 1.00 0.00
8023 APPROACH SLAB CSX OVERPASS 08500 SQYD 0.00 704.000 216.700 216.700 185.00 40,089.50
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 5000 WATERLINE
5001 PE WATER MAIN-6 IN 23969EC LF 227.00 227.000 282.000 282.000 64.05 18,062.10
5002 STEEL ENCASEMENT PIPE-12 IN 01069 LF 340.00 340.000 340.000 340.000 240.80 81,872.00
5003 OPEN CUT W/ STEEL ENCASEMENT 21788ED LF 230.00 230.000 230.000 230.000 59.80 13,754.00
5004 RESILIENT SEATED GATE VALVE-6 IN 23442EC EACH 4.00 4.000 4.000 4.000 1,135.00 4,540.00
5005 TIE-IN TO WATER LINE 03460 EACH 4.00 4.000 4.000 4.000 1,910.00 7,640.00
5006 CUT & CAP EXIST WATER MAIN 03550 EACH 4.00 4.000 4.000 4.000 125.00 500.00
5007 AIR RELEASE VALVE ASSEMBLY 22082NN EACH 1.00 1.000 1.000 1.000 1,550.00 1,550.00
5008 CONCRETE CLASS C 23966EC CUYD 4.00 4.000 2.360 2.360 160.00 377.60
5009 WATER MAIN PIPE MARKER 22084NN EACH 6.00 6.000 6.000 6.000 50.00 300.00
5010 TOPSOIL AND SEEDING OF TRENCHES 23514EC LF 357.00 357.000 178.500 178.500 2.00 357.00
5011 EXCAVATION-UNCLASSIFIED 23326EC CUYD 20.00 20.000 0.000 0.000 2.40 0.00
5012 CRUSHED STONE BACKFILL 23983EC CUYD 20.00 20.000 0.000 0.000 34.65 0.00
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 6000 SIGNING
6001 GMSS GALV STEEL TYPE A 06400 LB 9,046.00 9,046.000 0.000 0.000 2.90 0.00
6002 GMSS GALV STEEL TYPE C 06441 LB 4,065.00 4,065.000 0.000 0.000 4.50 0.00
6003 CLASS A CONCRETE FOR SIGNS 06490 CUYD 40.34 40.340 0.000 0.000 400.00 0.00
6004 STEEL REINFORCEMENT FOR SIGNS 06491 LB 924.00 924.000 0.000 0.000 1.90 0.00
6005 SBM ALUMINUM PANEL SIGNS 06405 SQFT 1,307.00 1,307.000 0.000 0.000 16.50 0.00
6006 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 615.00 615.000 0.000 0.000 15.00 0.00
6007 STEEL POST TYPE 1 06410 LF 1,016.00 1,016.000 0.000 0.000 7.85 0.00
6008 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 416.00 416.000 0.000 0.000 15.00 0.00
6009 STEEL POST TYPE 2 06411 LF 913.00 913.000 0.000 0.000 5.30 0.00
6010 GMSS TYPE D 21596ND EACH 20.00 20.000 0.000 0.000 250.00 0.00
6011 REFERENCE MARKER 04903 EACH 24.00 24.000 0.000 0.000 150.00 0.00
6012 REMOVE SIGN SUPPORT BEAM 06451 EACH 22.00 22.000 0.000 0.000 125.00 0.00
6013 REMOVE & RELOCATE SIGNS 20418ED EACH 7.00 7.000 0.000 0.000 250.00 0.00
6014 BARRIER MOUNTING BRACKET 04904 EACH 11.00 11.000 0.000 0.000 215.00 0.00
6015 BARRIER WALL POST 20912ND EACH 4.00 4.000 0.000 0.000 900.00 0.00
6016 ROADWAY CROSS SECTION 20419ND EACH 12.00 12.000 0.000 0.000 100.00 0.00
6018 FLEXIBLE DELINEATOR POST-Y 06418 EACH 3.00 3.000 0.000 0.000 29.00 0.00
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 6100 TRAFFIC LOOPS
6101 CONDUIT-2 IN 04795 LF 120.00 120.000 0.000 0.000 8.00 0.00
6102 JUNCTION BOX TYPE A 20391NS835 EACH 2.00 2.000 0.000 0.000 565.00 0.00
6103 TRENCHING AND BACKFILLING 04820 LF 100.00 100.000 0.000 0.000 1.75 0.00
6104 PIEZOELECTRIC SENSOR 04829 EACH 6.00 6.000 0.000 0.000 2,100.00 0.00
6105 LOOP WIRE 04830 LF 2,856.00 2,856.000 0.000 0.000 0.30 0.00
6106 LOOP SAW SLOT AND FILL 04895 LF 552.00 552.000 0.000 0.000 9.00 0.00
6107 WOOD POST 20360ES818 EACH 4.00 4.000 0.000 0.000 75.00 0.00
6108 GALVANIZED STEEL CABINET 20359NN EACH 2.00 2.000 0.000 0.000 475.00 0.00
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 7000 LIGHTING
7001 POLE 30 FT MTG HT 04700 EACH 12.00 12.000 0.000 0.000 725.00 0.00
7002 POLE 40 FT MTG HT 04701 EACH 16.00 16.000 0.000 0.000 830.00 0.00
7003 BRACKET 8 FT 04722 EACH 9.00 9.000 0.000 0.000 260.00 0.00
7004 BRACKET 10 FT 04723 EACH 6.00 6.000 0.000 0.000 270.00 0.00
7005 BRACKET 12 FT 04724 EACH 5.00 5.000 0.000 0.000 280.00 0.00
7006 BRACKET 15 FT 04725 EACH 8.00 8.000 0.000 0.000 290.00 0.00
7007 POLE BASE 04740 EACH 28.00 28.000 0.000 0.000 850.00 0.00
7008 TRANSFORMER BASE 04750 EACH 28.00 28.000 0.000 0.000 285.00 0.00
7009 POLE W/SECONDARY CONTROL EQUIP 04760 EACH 1.00 1.000 0.000 0.000 11,500.00 0.00
7010 HPS LUMINAIRE 04770 EACH 28.00 28.000 0.000 0.000 365.00 0.00
7011 FUSED CONNECTOR KIT 04780 EACH 56.00 56.000 0.000 0.000 75.00 0.00
7012 CONDUIT-1 1/4 IN 04793 LF 4,223.00 4,223.000 95.000 95.000 6.50 617.50
7013 CONDUIT-2 IN 04795 LF 623.00 623.000 0.000 0.000 8.00 0.00
7014 JUNCTION BOX TYPE B 04811 EACH 9.00 9.000 0.000 0.000 325.00 0.00
7015 TRENCHING AND BACKFILLING 04820 LF 4,846.00 4,846.000 0.000 0.000 1.75 0.00
7016 WIRE-NO. 12 04832 LF 2,588.00 2,588.000 0.000 0.000 0.30 0.00
7017 WIRE-NO. 8 04833 LF 15,900.00 15,900.000 600.000 600.000 0.79 474.00
7018 REMOVE LIGHTING 04940 LS 1.00 1.000 0.000 0.000 1,000.00 0.00
8019 BORE AND JACK CONDUIT 21543EN LF 0.00 623.000 0.000 0.000 30.00 0.00
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 8000 SEWER
8001 SANITARY SEWER FORCE MAIN (6 INCH) 23013EN LF 154.00 154.000 342.000 342.000 56.95 19,476.90
8002 SANITARY SEWER FORCE MAIN (3 INCH) 23013EN LF 313.00 313.000 360.000 360.000 42.50 15,300.00
8003 STEEL ENCASEMENT PIPE-12 IN 01069 LF 633.00 633.000 477.387 477.387 235.40 112,376.89
8004 STEEL ENCASEMENT PIPE-6 IN 01063 LF 240.00 240.000 240.000 240.000 207.25 49,740.00
8005 TIE-IN TO WATER LINE 03460 EACH 4.00 4.000 4.000 4.000 1,860.00 7,440.00
8006 CUT CAP AND BLOCK FORCE MAIN 21354ND EACH 4.00 4.000 4.000 4.000 115.00 460.00
8007 COMBINATION AIR RELEASE VALVE ASSEMBLY 22644NN EACH 1.00 1.000 1.000 1.000 5,635.00 5,635.00
8008 ASPHALT DRIVEWAY/PARKING LOT REPLACEMENT 23967EC LF 20.00 20.000 0.000 0.000 16.50 0.00
8009 CONCRETE CLASS C 23966EC CUYD 4.00 4.000 4.120 4.120 160.00 659.20
8010 TOPSOIL AND SEEDING OF TRENCHES 23514EC LF 475.00 475.000 237.500 237.500 2.00 475.00
8011 FORCE MAIN AND/OR VALVE MARKER 23968EC EACH 9.00 9.000 9.000 9.000 55.00 495.00
8012 EXCAVATION-UNCLASSIFIED 23326EC CUYD 20.00 20.000 0.000 0.000 2.40 0.00
8013 CRUSHED STONE BACKFILL 23983EC CUYD 20.00 20.000 0.000 0.000 34.65 0.00
8021 COST PLUS WORK Open Cut Force Main 10080NSD DOLL 0.00 19,246.770 19,246.770 19,246.770 1.00 19,246.77
8033 TEMPORARY SEWERLINE DIVERSION 23551EC LS 0.00 1.000 1.000 1.000 24,600.00 24,600.00
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 9000 DEMOBILIZATION / MOBILIZATION
9001 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 437,721.61 437,721.61
9002 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 387,996.69 0.00
Project DE00500651037 Fed/State Project Number IMNH 0652 (074) Category 9100 TRAINEES
9101 TRAINEE PAYMENT REIMBURSEMENT 1 A OR B OPERATOR 02742 HOUR 1,600.00 1,600.000 0.000 0.000 1.00 0.00
9102 TRAINEE PAYMENT REIMBURSEMENT 1 CARPENTAR 02742 HOUR 1,400.00 1,400.000 486.500 486.500 1.00 486.50

SUBTOT

$278,489.34

$13,560,136.59

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

2025-1-0I

FENCE, BARB WIRE Z

LF

25,029.00 0004 $1.475800 $36,937.79

3002-1-0I

PIPE, CMP 1.63 MM

LF

4,738.50 0004 $11.566530 $54,808.00

2025-2-0I

FENCE STUD T

LF

25,029.00 0005 $0.317980 $7,958.72

4203-1-0I

STEEL REINUN 615GR40

LB

116,219.00 0005 $0.152980 $17,779.18

4209-1-0I

PILES

LF

1,560.00 0005 $12.501330 $19,502.07

4213-1-0I

I BEAM, TYPE 4

LF

2,632.00 0005 $122.854000 $323,351.72

4213-2-0I

I BEAM, TYPE 4

LF

649.30 0006 $122.854000 $79,769.10

4103-1-0I

STEEL REINUN 615GR40

LB

41,666.00 0007 $0.377600 $15,733.08

4104-3-0I

BOLSTERS, EP COATED

LB

284,004.00 0007 $0.010320 $2,930.92

4104-2-0I

BOLSTERS, EP COATED

LB

284,004.00 0007 $0.010320 $2,930.92

4104-1-0I

BOLSTERS, EP COATED

LB

284,004.00 0007 $0.009340 $2,652.60

4204-3-0I

BOLSTERS, EP COATED

LB

222,596.00 0007 $0.013020 $2,898.20

4204-2-0I

BOLSTERS, EP COATED

LB

222,596.00 0007 $0.013020 $2,898.20

4204-1-0I

BOLSTERS, EP COATED

LB

222,596.00 0007 $0.012870 $2,864.81

4304-3-0I

BOLSTERS, EP COATED

LB

280,376.00 0007 $0.011350 $3,182.26

4304-2-0I

BOLSTERS, EP COATED

LB

280,376.00 0007 $0.011350 $3,182.26

4304-1-0I

BOLSTERS, EP COATED

LB

280,376.00 0007 $0.010810 $3,030.86

4307-2-0I

PILES

LF

118.85 0007 $155.816000 $18,518.73

4307-1-0I

PILES

LF

118.85 0007 $155.816000 $18,518.73

4103-2-0I

STEEL REINUN 615GR40

LF

30,062.00 0008 $0.379900 $11,420.55

4209-2-0I

PILES

LF

1,560.00 0008 $30.486000 $47,558.16

4302-1-0I

STAY IN PL FORMS

CUYD

1,297.00 0008 $14.728400 $19,102.73

4307-3-0I

PILES

LF

2,502.00 0008 $22.204700 $55,556.16

4102-1-0I

STAY IN PL FORMS

CUYD

1,156.00 0009 $66.155300 $76,475.53

4111-1-0I

I BEAM TYP 6

LF

3,224.00 0009 $143.150600 $461,517.53

4319-1-0I

I BEAM TYP 6

LF

1,120.00 0009 $127.335200 $142,615.42

4319-2-0I

I BEAM TYP 6

LF

2,645.00 0011 $127.335150 $0.00

4319-2-1I

I BEAM TYP 6

LF

2,645.00 0012 $127.335150 $336,801.47

3002-1-0A

PIPE, CMP 1.63 MM

LF

346.00 0006 $11.566530 $-4,002.02

3002-1-0A

PIPE, CMP 1.63 MM

LF

569.00 0008 $11.566530 $-6,581.36

4103-2-0A

STEEL REINUN 615GR40

LF

3,217.30 0008 $0.379900 $-1,222.25

4103-1-0A

STEEL REINUN 615GR40

LB

3,217.30 0008 $0.377600 $-1,214.85

4203-1-0A

STEEL REINUN 615GR40

LB

7,911.05 0008 $0.152980 $-1,210.23

4103-2-0A

STEEL REINUN 615GR40

LF

4,372.00 0009 $0.379900 $-1,660.92

4103-1-0A

STEEL REINUN 615GR40

LB

4,372.00 0009 $0.377600 $-1,650.87

4203-1-0A

STEEL REINUN 615GR40

LB

4,908.29 0009 $0.152980 $-750.87

4203-1-0A

STEEL REINUN 615GR40

LB

9,456.76 0010 $0.152980 $-1,446.69

4203-1-0A

STEEL REINUN 615GR40

LB

3,979.13 0011 $0.152980 $-608.73

2025-2-0A

FENCE STUD T

LF

1,750.00 0012 $0.317980 $-556.46

2025-1-0A

FENCE, BARB WIRE Z

LF

1,750.00 0012 $1.475800 $-2,582.65

3002-1-0A

PIPE, CMP 1.63 MM

LF

1,032.00 0012 $11.566530 $-11,936.66

4203-1-0A

STEEL REINUN 615GR40

LB

10,805.08 0012 $0.152980 $-1,652.96

4307-3-0A

PILES

LF

494.60 0012 $22.204700 $-10,982.44

4307-2-0A

PILES

LF

118.85 0012 $155.816000 $-18,518.73

4307-1-0A

PILES

LF

118.85 0012 $155.816000 $-18,518.73

3002-1-0A

PIPE, CMP 1.63 MM

LF

648.00 0013 $11.566530 $-7,495.11

4103-2-0A

STEEL REINUN 615GR40

LF

2,899.00 0013 $0.379900 $-1,101.33

4103-1-0A

STEEL REINUN 615GR40

LB

2,899.00 0013 $0.377600 $-1,094.66

4203-1-0A

STEEL REINUN 615GR40

LB

5,194.55 0013 $0.152980 $-794.66

4307-3-0A

PILES

LF

393.30 0013 $22.204700 $-8,733.11

2025-2-0A

FENCE STUD T

LF

2,142.00 0014 $0.317980 $-681.11

2025-1-0A

FENCE, BARB WIRE Z

LF

2,142.00 0014 $1.475800 $-3,161.16

4103-2-0A

STEEL REINUN 615GR40

LF

15,166.01 0014 $0.379900 $-5,761.57

4103-1-0A

STEEL REINUN 615GR40

LB

15,166.01 0014 $0.377600 $-5,726.68

4111-1-0A

I BEAM TYP 6

LF

282.00 0014 $143.150600 $-40,368.47

4203-1-0A

STEEL REINUN 615GR40

LB

6,952.25 0014 $0.152980 $-1,063.56

4213-2-0A

I BEAM, TYPE 4

LF

243.48 0014 $122.854000 $-29,912.49

4213-1-0A

I BEAM, TYPE 4

LF

243.48 0014 $122.854000 $-29,912.49

4319-2-0A

I BEAM TYP 6

LF

438.48 0014 $127.335150 $0.00

4319-1-0A

I BEAM TYP 6

LF

438.48 0014 $127.335200 $-55,833.94

2025-2-0A

FENCE STUD T

LF

672.00 0015 $0.317980 $-213.68

2025-1-0A

FENCE, BARB WIRE Z

LF

672.00 0015 $1.475800 $-991.74

4209-2-0A

PILES

LF

270.58 0015 $30.486000 $-8,248.90

4209-1-0A

PILES

LF

270.58 0015 $12.501330 $-3,382.61

4213-2-0A

I BEAM, TYPE 4

LF

405.82 0015 $122.854000 $-49,856.61

4213-1-0A

I BEAM, TYPE 4

LF

639.96 0015 $122.854000 $-78,621.64

2025-2-0A

FENCE STUD T

LF

3,523.00 0016 $0.317980 $-1,120.24

2025-1-0A

FENCE, BARB WIRE Z

LF

3,523.00 0016 $1.475800 $-5,199.24

3002-1-0A

PIPE, CMP 1.63 MM

LF

1,299.00 0016 $11.566530 $-15,024.92

4111-1-0A

I BEAM TYP 6

LF

645.00 0016 $143.150600 $-92,332.14

4203-1-0A

STEEL REINUN 615GR40

LB

3,866.56 0016 $0.152980 $-591.51

4213-1-0A

I BEAM, TYPE 4

LF

346.98 0016 $122.854000 $-42,627.88

4319-2-0A

I BEAM TYP 6

LF

535.02 0016 $127.335150 $0.00

4319-1-0A

I BEAM TYP 6

LF

535.02 0016 $127.335200 $-68,126.88

3002-1-0A

PIPE, CMP 1.63 MM

LF

493.00 0017 $11.566530 $-5,702.30

4103-2-0A

STEEL REINUN 615GR40

LF

4,407.69 0017 $0.379900 $-1,674.48

4103-1-0A

STEEL REINUN 615GR40

LB

5,599.00 0017 $0.377600 $-2,114.18

4111-1-0A

I BEAM TYP 6

LF

282.00 0017 $143.150600 $-40,368.47

4319-1-0A

I BEAM TYP 6

LF

146.50 0017 $127.335200 $-18,654.61

4319-2-0A

I BEAM TYP 6

LF

438.50 0017 $127.335150 $0.00

2025-2-0A

FENCE STUD T

LF

3,500.00 0018 $0.317980 $-1,112.93

2025-1-0A

FENCE, BARB WIRE Z

LF

3,500.00 0018 $1.475800 $-5,165.30

4204-3-0A

BOLSTERS, EP COATED

LB

37,821.90 0018 $0.013020 $-492.44

4204-2-0A

BOLSTERS, EP COATED

LB

37,821.90 0018 $0.013020 $-492.44

4204-1-0A

BOLSTERS, EP COATED

LB

37,821.90 0018 $0.012870 $-486.77

2025-2-0A

FENCE STUD T

LF

2,995.00 0019 $0.317980 $-952.35

2025-1-0A

FENCE, BARB WIRE Z

LF

2,995.00 0019 $1.475800 $-4,420.02

4302-1-0A

STAY IN PL FORMS

CUYD

371.60 0019 $14.728400 $-5,473.07

4304-2-0A

BOLSTERS, EP COATED

LB

87,826.00 0019 $0.011350 $-996.82

4304-1-0A

BOLSTERS, EP COATED

LB

87,826.00 0019 $0.010810 $-949.40

4304-3-0A

BOLSTERS, EP COATED

LB

87,826.00 0019 $0.011350 $-996.82

4204-2-0A

BOLSTERS, EP COATED

LB

39,217.00 0020 $0.013020 $-510.61

4204-1-0A

BOLSTERS, EP COATED

LB

39,217.00 0020 $0.012870 $-504.72

4204-3-0A

BOLSTERS, EP COATED

LB

39,217.00 0020 $0.013020 $-510.61

4102-1-0A

STAY IN PL FORMS

CUYD

352.46 0021 $66.155300 $-23,317.10

4104-3-0A

BOLSTERS, EP COATED

LB

86,592.00 0021 $0.010320 $-893.63

4104-2-0A

BOLSTERS, EP COATED

LB

86,592.00 0021 $0.010320 $-893.63

4104-1-0A

BOLSTERS, EP COATED

LB

86,592.00 0021 $0.009340 $-808.77

4204-3-0A

BOLSTERS, EP COATED

LB

5,037.23 0021 $0.013020 $-65.58

4204-2-0A

BOLSTERS, EP COATED

LB

5,037.23 0021 $0.013020 $-65.58

4204-1-0A

BOLSTERS, EP COATED

LB

5,037.23 0021 $0.012870 $-64.83

4204-3-0A

BOLSTERS, EP COATED

LB

-5,037.23 0022 $0.013020 $65.58

4204-2-0A

BOLSTERS, EP COATED

LB

-5,037.23 0022 $0.013020 $65.58

4204-1-0A

BOLSTERS, EP COATED

LB

-5,037.23 0022 $0.012870 $64.83

4302-1-0A

STAY IN PL FORMS

CUYD

48.00 0023 $14.728400 $-706.96

4304-3-0A

BOLSTERS, EP COATED

LB

10,622.00 0023 $0.011350 $-120.56

4304-2-0A

BOLSTERS, EP COATED

LB

10,622.00 0023 $0.011350 $-120.56

4304-1-0A

BOLSTERS, EP COATED

LB

10,622.00 0023 $0.010810 $-114.82

4103-1-0A

STEEL REINUN 615GR40

LB

4,271.00 0026 $0.377600 $-1,612.73

4209-2-0A

PILES

LF

177.26 0026 $30.486000 $-5,403.95

4209-1-0A

PILES

LF

177.26 0026 $12.501330 $-2,215.99

4103-1-0A

STEEL REINUN 615GR40

LB

3,139.26 0027 $0.377600 -1,185.38 $-1,185.38

4203-1-0A

STEEL REINUN 615GR40

LB

10,665.86 0027 $0.152980 -1,631.66 $-1,631.66

4209-2-0A

PILES

LF

474.12 0027 $30.486000 -14,454.17 $-14,454.17

4209-1-0A

PILES

LF

474.12 0027 $12.501330 -5,927.19 $-5,927.19
SUBTOT

$976,434.51

 

 

 

Project DE03100651037 Fed/State Project Number IMNH 0652 (074) Category 1002 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1201 DGA BASE 00001 TON 26,837.00 26,837.000 19,893.220 19,893.220 15.95 317,296.85
1203 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 41,228.00 41,228.000 41,348.660 41,348.660 31.30 1,294,213.05
1204 CL3 ASPH BASE 1.00D PG64-22 00214 TON 11,474.00 11,474.000 5,253.460 5,253.460 40.70 213,815.82
1205 CL3 ASPH BASE 1.50D PG64-22 00205 TON 16,554.00 16,554.000 15,706.880 15,706.880 38.85 610,212.28
1207 CL4 ASPH BASE 1.00D PG76-22 00219 TON 17,421.00 17,421.000 424.660 7,659.620 8,084.280 45.80 19,449.42 370,260.02
1208 CL4 ASPH BASE 1.50D PG64-22 00208 TON 18,974.00 18,974.000 16,114.600 16,114.600 38.85 626,052.21
1209 CL3 ASPH SURF 0.50D PG64-22 00312 TON 4,943.00 4,943.000 0.000 0.000 51.05 0.00
1210 CL4 ASPH SURF 0.50A PG76-22 00335 TON 7,415.00 7,415.000 0.000 0.000 62.45 0.00
1211 CEMENT STABILIZED ROADBED 00008 SQYD 62,412.00 62,412.000 60,611.000 60,611.000 1.93 116,979.23
1212 CEMENT 02542 TON 1,213.00 1,213.000 1,204.900 1,204.900 108.00 130,129.20
1213 ASPHALT CURING SEAL 00358 TON 128.40 128.400 59.040 59.040 470.00 27,748.80
1214 SAND FOR BLOTTER 02702 TON 156.00 156.000 0.000 0.000 20.00 0.00
1215 ASPHALT SEAL AGGREGATE 00100 TON 276.00 276.000 0.000 0.000 62.00 0.00
1216 EMULSIFIED ASPHALT RS-2 00291 TON 24.00 24.000 0.000 0.000 720.00 0.00
1217 LEVELING & WEDGING PG64-22 00190 TON 10,126.00 10,126.000 245.870 1,149.580 1,395.450 49.90 12,268.91 69,632.95
1218 ASPHALT PAVE MILLING & TEXTURING 02677 TON 1,806.00 1,806.000 493.410 493.410 16.95 8,363.29
1220 ROADWAY EXCAVATION 02200 CUYD 71,792.00 71,792.000 30,082.560 30,082.560 9.20 276,759.55
1221 PAVEMENT ADJUSTMENT (EDMONSON COUNTY) 10203ND LS 1.00 1.000 0.000 0.000 1,204,805.00 0.00
8025 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.010 -15,725.000 -15,725.000 1.00 -15,725.00
8027 RIDE QUALITY ADJUSTMENT ASPHALT 10005NS DOLL 0.00 0.010 0.000 0.000 1.00 0.00
Project DE03100651037 Fed/State Project Number IMNH 0652 (074) Category 2000 ROADWAY
2001 CRUSHED AGGREGATE SIZE NO 57 00071 TON 160.00 160.000 72.270 72.270 17.00 1,228.59
2002 CRUSHED AGGREGATE SIZE NO 2 00078 TON 84.00 84.000 0.000 0.000 35.00 0.00
2003 REMOVE PERF PIPE HEADWALL 21597EN EACH 4.00 4.000 0.000 0.000 50.00 0.00
2004 PERFORATED PIPE-4 IN 01000 LF 22,605.00 22,605.000 11,247.000 11,247.000 7.75 87,164.25
2005 PERFORATED PIPE-6 IN 01001 LF 10,873.00 10,873.000 10,494.000 10,494.000 4.80 50,371.20
2006 NON-PERFORATED PIPE-4 IN 01010 LF 1,491.00 1,491.000 910.000 0.000 910.000 9.75 8,872.50 8,872.50
2007 INSPECT & CERTIFY EDGE DRAIN SYSTEM (EDMONSON COUNTY) 01015 LS 1.00 1.000 0.300 0.300 4,500.00 1,350.00
2008 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 17.00 17.000 0.000 0.000 390.00 0.00
2009 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 5.00 5.000 0.000 0.000 390.00 0.00
2010 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 17.00 17.000 0.000 0.000 405.00 0.00
2011 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 45.00 45.000 0.000 0.000 405.00 0.00
2012 REMOVE PIPE 01310 LF 60.00 60.000 0.000 0.000 30.00 0.00
2013 CORED HOLE DRAINAGE BOX CON-6 IN 01741 EACH 38.00 38.000 66.000 66.000 60.00 3,960.00
2014 DELINEATOR FOR GUARDRAIL-WHITE 01982 EACH 72.00 72.000 0.000 0.000 7.50 0.00
2016 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 208.00 1,208.000 1,706.000 1,706.000 5.50 9,383.00
2017 BARRICADE-TYPE III 02014 EACH 1.00 1.000 0.000 0.000 250.00 0.00
2018 TEMP DITCH 02159 LF 5,620.00 5,620.000 0.000 0.000 0.20 0.00
2019 REMOVE PAVED DITCH 02165 SQYD 243.00 243.000 0.000 0.000 4.00 0.00
2021 GRANULAR EMBANKMENT 02223 CUYD 60.00 60.000 66.660 66.660 32.00 2,133.12
2022 DITCHING 02237 LF 3,700.00 3,700.000 0.000 0.000 0.50 0.00
2023 WATER 02242 MGAL 1,064.00 1,064.000 0.000 0.000 0.01 0.00
2024 FENCE-TEMP 02259 LF 11,000.00 11,000.000 1,544.000 1,544.000 2.00 3,088.00
2025 FENCE-WOVEN WIRE TYPE 1 02262 LF 22,719.00 22,719.000 10,913.000 10,913.000 4.65 50,745.45
2026 REMOVE FENCE 02265 LF 22,629.00 22,629.000 11,251.000 11,251.000 2.10 23,627.10
2027 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 7,150.00 7,150.000 0.000 0.000 14.50 0.00
2028 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 9.00 9.000 0.000 0.000 2,200.00 0.00
2030 REMOVE GUARDRAIL 02381 LF 7,980.00 7,980.000 3,589.000 3,589.000 2.19 7,859.91
2034 CRASH CUSHION TY VI CLASS CT 08905 EACH 3.00 3.000 2.000 2.000 5,500.00 11,000.00
2035 RELOCATE CRASH CUSHION 02898 EACH 4.00 4.000 2.000 2.000 2,200.00 4,400.00
2036 CHANNEL LINING CLASS II 02483 TON 415.00 415.000 150.530 150.530 23.00 3,462.19
2037 CHANNEL LINING CLASS III 02484 TON 320.00 320.000 0.000 0.000 27.00 0.00
2039 CLEARING AND GRUBBING (EDMONSON COUNTY - 22.6 ACRES) 02545 LS 1.00 1.000 0.500 0.500 66,000.00 33,000.00
2040 CONCRETE-CLASS B 02555 CUYD 8.00 8.000 0.000 0.000 275.00 0.00
2041 SIGNS 02562 SQFT 400.00 400.000 324.000 324.000 6.50 2,106.00
2043 PROJECT CPM SCHEDULE (EDMONSON COUNTY) 02570 LS 1.00 1.000 0.500 0.500 10,000.00 5,000.00
2044 EDGE KEY 02585 LF 72.00 72.000 0.000 0.000 74.00 0.00
2045 FABRIC-GEOTEXTILE TYPE I 02596 SQYD 1,431.00 1,431.000 199.990 199.990 1.80 359.98
2046 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 30.00 30.000 9,599.330 9,599.330 2.00 19,198.66
2047 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 6,351.00 6,351.000 6,606.603 6,606.603 2.00 13,213.20
2048 MAINTAIN & CONTROL TRAFFIC (EDMONSON COUNTY) 02650 LS 1.00 1.000 0.450 0.450 207,200.00 93,240.00
2049 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 3.000 3.000 4,500.00 13,500.00
2050 MOBILIZATION FOR MILL & TEXT (EDMONSON COUNTY) 02676 LS 1.00 1.000 0.000 0.000 1,250.00 0.00
2051 REMOVE CATCH BASIN 01706 EACH 5.00 5.000 0.000 0.000 450.00 0.00
2052 REMOVE HEADWALL 02625 EACH 6.00 6.000 0.000 0.000 200.00 0.00
2054 CAP DROP BOX INLET 01584 EACH 6.00 6.000 5.000 5.000 450.00 2,250.00
2056 SAFELOADING 02690 CUYD 3.60 3.600 0.000 0.000 300.00 0.00
2057 CONCRETE-CLASS A 08100 CUYD 5.12 5.120 1.860 0.000 1.860 950.00 1,767.00 1,767.00
2058 STEEL REINFORCEMENT 08150 LB 32.00 32.000 16.000 0.000 16.000 2.00 32.00 32.00
2059 STAKING (EDMONSON COUNTY) 02726 LS 1.00 1.000 0.250 0.250 40,000.00 10,000.00
2060 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 7.00 7.000 0.000 0.000 85.00 0.00
2064 CLEAN ENHANCED SILT TRAP 23545EC EACH 246.00 246.000 0.000 0.000 20.00 0.00
2065 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 13,842.00 13,842.000 0.000 0.000 5.80 0.00
2066 TURF REINFORCEMENT MAT 2 23275EN11F SQYD 106.00 106.000 0.000 0.000 5.80 0.00
2069 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 1,500.00 0.00
2070 MASONRY COATING 02998 SQYD 10,590.00 10,590.000 0.000 0.000 6.00 0.00
2071 CONCRETE BARRIER WALL TYPE 9T 03171 LF 22,070.00 22,070.000 5,550.000 5,550.000 3.00 16,650.00
2072 RELOCATE TEMP CONC BARRIER 02003 LF 24,570.00 24,570.000 34,000.000 34,000.000 4.00 136,000.00
2073 TUBULAR MARKERS 03225 EACH 24.00 24.000 4.000 24.000 28.000 42.00 168.00 1,176.00
2074 EROSION CONTROL (EDMONSON COUNTY) 21415ND LS 1.00 1.000 0.200 0.200 18,000.00 3,600.00
2075 EROSION CONTROL BLANKET 05950 SQYD 11,368.00 11,368.000 0.000 0.000 1.20 0.00
2076 TEMP MULCH 05952 SQYD 188,030.00 188,030.000 73,056.000 73,056.000 0.18 13,150.08
2077 TEMP SEEDING AND PROTECTION 05953 SQYD 107,450.00 107,450.000 0.000 0.000 0.22 0.00
2078 TOPDRESSING FERTILIZER 05966 TON 9.70 9.700 0.000 0.000 700.00 0.00
2079 SEEDING AND PROTECTION 05985 SQYD 109,384.00 109,384.000 0.000 0.000 0.35 0.00
2080 FLEXIBLE DELINEATOR POST-W 06417 EACH 49.00 49.000 0.000 0.000 29.00 0.00
2082 PAVE STRIPE PERM-6 IN HD21-WHITE 22854EN LF 33,970.00 33,970.000 0.000 0.000 0.19 0.00
2083 PAVE STRIPE PERM-6 IN HD21-YELLOW 22855EN LF 23,520.00 23,520.000 0.000 0.000 0.19 0.00
2085 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 135,665.00 135,665.000 93,470.000 93,470.000 0.16 14,955.20
2087 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 4,840.00 4,840.000 0.000 0.000 1.59 0.00
2088 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 4,840.00 4,840.000 0.000 0.000 1.59 0.00
2090 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 588.00 588.000 0.000 0.000 17.95 0.00
2091 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 575.00 575.000 0.000 0.000 17.95 0.00
2093 SHOULDER RUMBLE STRIPS-SAWED 02696 LF 44,940.00 44,940.000 0.000 0.000 0.17 0.00
2094 WATER BLASTING EXISTING STRIPE 22664EN LF 1,050.00 16,050.000 15,917.000 15,917.000 0.79 12,574.43
2095 LONGITUDINAL SAW CUT- 6 IN 21370ED LF 22,470.00 22,470.000 22,470.000 22,470.000 0.60 13,482.00
2096 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 140.00 140.000 0.000 0.000 4.50 0.00
2097 CONC MEDIAN BARRIER TY 12C(50) 21430ES508 LF 10,360.00 10,360.000 9,440.000 9,440.000 53.50 505,040.00
2098 PIPELINE VIDEO INSPECTION 23131ER701 LF 2,610.00 2,610.000 2,462.000 2,462.000 4.80 11,817.60
8030 CLEAN SINKHOLE 02469 EACH 0.00 10.000 3.000 3.000 2,500.00 7,500.00
8031 DELINEATOR FOR BARRIER WALL-B W/Y 21332NS830 EACH 0.00 2,000.000 30.000 914.000 944.000 7.90 237.00 7,457.60
8032 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 0.00 9.000 0.000 0.000 750.00 0.00
8036 NON-SPEC MATERIAL - 10070NS DOLL 0.00 0.001 -1,598.860 -1,598.860 1.00 -1,598.86
8037 FUEL ADJUSTMENT 10020NS DOLL 0.00 150,000.000 179,017.440 179,017.440 1.00 179,017.44
8038 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 200,000.000 167,849.970 167,849.970 1.00 167,849.97
Project DE03100651037 Fed/State Project Number IMNH 0652 (074) Category 3000 DRAINAGE
3002 STORM SEWER PIPE-18 IN 00522 LF 4,196.00 4,196.000 4,161.000 4,161.000 38.00 158,118.00
3006 CULVERT PIPE-18 IN 00462 LF 87.00 87.000 0.000 0.000 44.00 0.00
3007 CULVERT PIPE-24 IN 00464 LF 13.00 13.000 0.000 0.000 49.00 0.00
3008 STEEL ENCASEMENT PIPE-18 IN 01075 LF 70.00 70.000 70.000 70.000 95.00 6,650.00
3009 STEEL ENCASEMENT PIPE-24 IN 01081 LF 35.00 35.000 35.000 35.000 120.00 4,200.00
3011 BORE AND JACK PIPE-18 IN 23126EN LF 282.00 282.000 282.000 282.000 184.00 51,888.00
3012 BORE AND JACK PIPE-24 IN 21799EN LF 130.00 130.000 130.000 130.000 250.00 32,500.00
3015 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 3.00 3.000 1.000 0.000 1.000 1,800.00 1,800.00 1,800.00
3016 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 2.00 2.000 1.000 0.000 1.000 2,500.00 2,500.00 2,500.00
3017 S & F BOX INLET-OUTLET-18 IN 01450 EACH 2.00 2.000 0.000 0.000 2,700.00 0.00
3018 S & F BOX INLET-OUTLET-24 IN 01451 EACH 1.00 1.000 0.000 0.000 2,800.00 0.00
3020 CONC MED BARR BOX INLET TY 12A1-50 22620NN EACH 1.00 1.000 1.000 1.000 7,500.00 7,500.00
3022 CONC MED BAR BOX INLET TY 12B1-50 23611NN EACH 10.00 10.000 10.000 10.000 7,500.00 75,000.00
3023 CONC MED BAR BOX INLET TY 12B2-50 21602NN EACH 11.00 11.000 11.000 11.000 7,500.00 82,500.00
3024 CONC MED BAR BOX INLET TY 12B2-50 (TOP PHASE ONLY) 21602NN EACH 1.00 1.000 0.000 0.000 7,000.00 0.00
3025 CONC MED BARR BOX INLET TY 12A2-50(MOD) 23976EC EACH 1.00 1.000 1.000 1.000 8,500.00 8,500.00
3026 CONC MED BARR BOX INLET TY 12B2-50(MOD) 23978EC EACH 10.00 10.000 10.000 10.000 8,500.00 85,000.00
3027 DROP BOX INLET TYPE 1 01490 EACH 3.00 3.000 2.000 0.000 2.000 3,000.00 6,000.00 6,000.00
3028 JUNCTION BOX-18 IN 01642 EACH 3.00 3.000 1.000 0.000 1.000 1,800.00 1,800.00 1,800.00
Project DE03100651037 Fed/State Project Number IMNH 0652 (074) Category 6000 SIGNING
6001 GMSS GALV STEEL TYPE A 06400 LB 7,223.00 7,223.000 0.000 0.000 2.90 0.00
6002 GMSS GALV STEEL TYPE C 06441 LB 495.00 495.000 0.000 0.000 4.50 0.00
6003 CLASS A CONCRETE FOR SIGNS 06490 CUYD 18.40 18.400 0.000 0.000 400.00 0.00
6004 STEEL REINFORCEMENT FOR SIGNS 06491 LB 114.00 114.000 0.000 0.000 1.90 0.00
6005 SBM ALUMINUM PANEL SIGNS 06405 SQFT 692.00 692.000 0.000 0.000 16.50 0.00
6006 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 30.00 30.000 0.000 0.000 15.00 0.00
6007 STEEL POST TYPE 1 06410 LF 66.00 66.000 0.000 0.000 7.85 0.00
6009 GMSS TYPE D 21596ND EACH 2.00 2.000 0.000 0.000 250.00 0.00
6010 REFERENCE MARKER 04903 EACH 22.00 22.000 0.000 0.000 150.00 0.00
6011 REM OVERHEAD SIGN SUPPORT STR 06449 EACH 1.00 1.000 0.000 0.000 1,200.00 0.00
6012 REMOVE SIGN SUPPORT BEAM 06451 EACH 13.00 13.000 0.000 0.000 125.00 0.00
6013 REMOVE & RELOCATE SIGNS 20418ED EACH 2.00 2.000 0.000 0.000 250.00 0.00
6014 BARRIER MOUNTING BRACKET 04904 EACH 11.00 11.000 0.000 0.000 215.00 0.00
6016 ROADWAY CROSS SECTION 20419ND EACH 6.00 6.000 0.000 0.000 100.00 0.00
Project DE03100651037 Fed/State Project Number IMNH 0652 (074) Category 6100 TRAFFIC LOOPS
6101 CONDUIT-2 IN 04795 LF 120.00 120.000 0.000 0.000 8.00 0.00
6102 JUNCTION BOX TYPE A 20391NS835 EACH 2.00 2.000 0.000 0.000 565.00 0.00
6103 TRENCHING AND BACKFILLING 04820 LF 100.00 100.000 0.000 0.000 1.75 0.00
6104 PIEZOELECTRIC SENSOR 04829 EACH 6.00 6.000 0.000 0.000 2,100.00 0.00
6105 LOOP WIRE 04830 LF 2,856.00 2,856.000 0.000 0.000 0.30 0.00
6106 LOOP SAW SLOT AND FILL 04895 LF 552.00 552.000 0.000 0.000 9.00 0.00
6107 WOOD POST 20360ES818 EACH 4.00 4.000 0.000 0.000 75.00 0.00
6108 GALVANIZED STEEL CABINET 20359NN EACH 2.00 2.000 0.000 0.000 475.00 0.00
Project DE03100651037 Fed/State Project Number IMNH 0652 (074) Category 9000 DEMOBILIZATION / MOBILIZATION
9001 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 606,011.84 606,011.84
9002 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 134,292.31 0.00

SUBTOT

$54,894.84

$20,286,826.35

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

2025-1-0I

FENCE, WOVEN

LF

22,719.00 0004 $1.625860 $36,937.91

3002-1-0I

PIPE, CMP 1.63 MM

FT

4,196.00 0004 $11.184340 $46,929.49

2025-2-0I

FENCE STUD T

LF

22,719.00 0005 $0.350310 $7,958.69

2025-2-0A

FENCE STUD T

LF

2,450.00 0008 $0.350310 $-858.26

2025-1-0A

FENCE, WOVEN

LF

2,450.00 0008 $1.625860 $-3,983.36

2025-2-0A

FENCE STUD T

LF

3,210.00 0009 $0.350310 $-1,124.49

2025-1-0A

FENCE, WOVEN

LF

3,210.00 0009 $1.625860 $-5,219.01

2025-2-0A

FENCE STUD T

LF

2,500.00 0010 $0.350310 $-875.77

2025-1-0A

FENCE, WOVEN

LF

2,500.00 0010 $1.625860 $-4,064.65

2025-2-0A

FENCE STUD T

LF

2,753.00 0012 $0.350310 $-964.40

2025-1-0A

FENCE, WOVEN

LF

2,753.00 0012 $1.625860 $-4,475.99

3002-1-0A

PIPE, CMP 1.63 MM

FT

2,039.00 0014 $11.184340 $-22,804.87

3002-1-0A

PIPE, CMP 1.63 MM

FT

594.00 0015 $11.184340 $-6,643.50

3002-1-0A

PIPE, CMP 1.63 MM

FT

1,090.00 0016 $11.184340 $-12,190.93

3002-1-0A

PIPE, CMP 1.63 MM

FT

438.00 0017 $11.184340 $-4,898.74
SUBTOT

$23,722.12