|
Report_Id:ESTIMATE FINAL updated 6-26-09 |
Date:03/29/2013 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 072935 | Estimate Number | 0005 | Estimate Type FINAL | |||
| District Office | LEXINGTON (07340) Farmer, Steve P.E. | ||||||
| Contractor | MID-AMERICA BRIDGE CO INC | ADDR SN 0 VC Code VC0000097330 | |||||
| 6900 FRANKFORT RD | |||||||
| VERSAILLES , KY , 40383 | |||||||
| Pay Period | 04/17/2008 TO 03/27/2012 | ||||||
| Date Approved | 06/28/2012 | ||||||
| Primary Proj Number | MB10519620701 | ||||||
| Project No. | FE02 105 1962 B00072N | ||||||
| Primary County | SCOTT | ||||||
| Name of Road | KY 1962 GEORGETOWN TO FAYETTE COUNTY | ||||||
| Description | BRIDGE OVER I-75 (MP 2.12) | ||||||
| Date Let | 07/27/2007 | Formal Acceptance | 04/14/2008 | ||||
| Date Awarded | 08/09/2007 | Date Work Began | 10/26/2007 | ||||
| Date Contract Executed | 08/13/2007 | Open To Traffic | 11/26/2007 | ||||
| Date NTP Issued | 08/13/2007 | Actual Completion Date | 11/26/2007 | ||||
| Current Contract Amount | $197,586.28 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $160,856.00 |
Total Earnings | $191,242.78 |
$188,242.78 |
$3,000.00 |
|
| Percent Complete | 96.79 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $6,343.50 |
Gross Earnings | $191,242.78 |
$188,242.78 |
$3,000.00 |
|
| Total Change Orders | $36,730.28 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $191,242.78 |
$188,242.78 |
$3,000.00 |
|||
| Contract Id | 072935 | Change Order Summary |
County | SCOTT | ||||||
| Estimate Nbr | 0005 | Project Number | FE02 105 1962 B00072N | |||||||
| Contractor | MID-AMERICA BRIDGE CO INC | Period | 04/17/2008 TO 03/27/2012 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
| 001 | Bridge Deck Restoration Overrun | Approved | 04/10/2008 | $36,730.28 | 22.0 | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 072935 | COMMONWEALTH OF KENTUCKY |
County | SCOTT | ||||||
| Contract No | E2, E3, E5 | TRANSPORTATION CABINET |
Primary Project Number | MB10519620701 | ||||||
| Estimate Nbr | 0005 | Period | 04/17/2008 TO 03/27/2012 | |||||||
| Contractor | MID-AMERICA BRIDGE CO INC | |||||||||
| Project | MB10519620701 | Fed/State Project Number | FE02 105 1962 B00072N | Category | 0001 BRIDGE | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0010 | BARRICADE-TYPE III | 02014 | EACH | 4.00 | 4.000 | 2.000 | 2.000 | 250.00 | 500.00 | |||
| 0020 | SIGNS | 02562 | SQFT | 213.00 | 304.000 | 304.000 | 304.000 | 10.00 | 3,040.00 | |||
| 0030 | MAINTAIN & CONTROL TRAFFIC APPLIES TO B072N | 02650 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 10,000.00 | 10,000.00 | |||
| 0040 | LANE CLOSURE | 02653 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 2,000.00 | 4,000.00 | |||
| 0050 | TRUCK MOUNTED ATTENUATOR | 02654 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 1,000.00 | 1,000.00 | |||
| 0060 | EXPAN JOINT REPLACE 2 INCH | 03295 | LF | 58.00 | 58.000 | 58.000 | 58.000 | 500.00 | 29,000.00 | |||
| 0070 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 58.00 | 58.000 | 58.000 | 58.000 | 150.00 | 8,700.00 | |||
| 0080 | BRIDGE OVERLAY APPROACH PAVEMENT | 03304 | SQYD | 750.00 | 750.000 | 572.600 | 572.600 | 13.00 | 7,443.80 | |||
| 0090 | TEMP SIGNAL 2 PHASE | 04933 | EACH | 1.00 | 0.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
| 0100 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 940.00 | 940.000 | 1,210.000 | 1,210.000 | 1.00 | 1,210.00 | |||
| 0110 | PAVE STRIPING-TEMP REM TAPE-B | 06549 | LF | 500.00 | 500.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0120 | PAVE STRIPING-TEMP REM TAPE-W 4 INCHES | 06550 | LF | 1,200.00 | 1,200.000 | 1,085.000 | 1,085.000 | 1.00 | 1,085.00 | |||
| 0130 | STEEL REINFORCEMENT | 08150 | LB | 267.20 | 267.200 | 128.260 | 128.260 | 5.00 | 641.30 | |||
| 0140 | EPOXY SAND SLURRY | 08504 | SQYD | 235.00 | 235.000 | 230.310 | 230.310 | 30.00 | 6,909.30 | |||
| 0150 | CONC CLASS M FULL DEPTH PATCH | 08526 | CUYD | 8.00 | 8.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0160 | CONCRETE OVERLAY-LATEX | 08534 | CUYD | 39.00 | 48.750 | 48.750 | 48.750 | 900.00 | 43,875.00 | |||
| 0180 | BLAST CLEANING | 08549 | SQYD | 1,015.00 | 1,015.000 | 1,021.310 | 1,021.310 | 10.00 | 10,213.10 | |||
| 0190 | MACHINE PREP OF SLAB | 08551 | SQYD | 780.00 | 780.000 | 786.000 | 786.000 | 30.00 | 23,580.00 | |||
| 0200 | INSTALL PROJECT IDENTIFICATION SIGNS | 20588NC | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 8000 | CONCRETE OVERLAY-LATEX Overrun in Excess of 125% of Plan Qty | 08534 | CUYD | 0.00 | 20.450 | 20.450 | 20.450 | 833.51 | 17,045.27 | |||
| 8001 | TEMP SIGNAL MULTI PHASE 4 phase | 04934 | EACH | 0.00 | 1.000 | 1.000 | 1.000 | 20,000.00 | 20,000.00 | |||
| Project | MB10519620701 | Fed/State Project Number | FE02 105 1962 B00072N | Category | 0002 DEMOBILIZATION | |||||||
| 0210 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 3,000.00 | 3,000.00 | 3,000.00 | |
| SUBTOT | $3,000.00 |
$191,242.77 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||