Report_Id:ESTIMATE FINAL updated 6-26-09

Date:03/29/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071025 Estimate Number 0048 Estimate Type  FINAL
District Office SOMERSET (08320)  Robertson, Mark E. P.E.

Contractor GADDIE-SHAMROCK LLC ADDR SN 0 VC Code VC0000097576
PO BOX 280
COLUMBIA , KY , 42728
Pay Period 01/14/2012  TO  02/17/2012
Date Approved 03/07/2012
Primary Proj Number DE001005507W1
Project No. STP 55-1 (035)
Primary County ADAIR
Name of Road WESTERN BYPASS OF COLUMBIA FROM KY 55 AT THE LOUIE B. NUNN
Description PARKWAY, EXTENDING NORTHERLY TO KY 55 N. OF COLUMBIA
     
     
Date Let 04/20/2007 Formal Acceptance 08/27/2009
Date Awarded 04/27/2007 Date Work Began 05/07/2007
Date Contract Executed 04/30/2007 Open To Traffic 03/11/2009
Date NTP Issued 04/30/2007 Actual Completion Date 03/11/2009

Current Contract Amount

$27,268,101.32

Total to Date

Prev to Date

This Estimate

Original Amount

$25,817,623.23

Total Earnings

$27,220,468.27

$27,038,664.02

$181,804.25

Percent Complete

99.76

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$65,255.05

Gross Earnings

$27,220,468.27

$27,038,664.02

$181,804.25

Total Change Orders

$1,450,478.09

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$27,202,846.27

$27,021,042.02

$181,804.25

Contract Id 071025

Change Order Summary

County ADAIR
Estimate Nbr 0048 Project Number STP 55-1 (035)
Contractor GADDIE-SHAMROCK LLC Period 01/14/2012  TO  02/17/2012
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Erosion Cont. & Utility Items, Geotex. Fab. & Drainage Items Approved 03/24/2008 $528,784.54 7.0
002 Utility Revisions Approved 05/15/2008 $63,204.25 1.0
003 Fuel & Asph. Adj., Entrance Revision, Cost-Plus Exc., ect. Approved 07/09/2009 $858,489.30 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

DE001005507W1 1670 CONCRETE-CLASS AA OTHER 0038

-53.60

$445.00

$-23,852.00

DE001005507W1 1670 CONCRETE-CLASS AA OTHER 0040

14.00

$445.00

$6,230.00

Contract Id 071025

COMMONWEALTH OF KENTUCKY

County ADAIR
Contract No

TRANSPORTATION CABINET

Primary Project Number DE001005507W1
Estimate Nbr 0048 Period 01/14/2012  TO  02/17/2012
Contractor GADDIE-SHAMROCK LLC
 
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 CRUSHED STONE BASE 00003 TON 102,940.30 103,440.300 97,659.260 97,659.260 19.55 1,909,238.53
0020 CRUSHED AGGREGATE SIZE NO 2 00078 TON 24.00 24.000 26.800 26.800 50.00 1,340.00
0030 ASPHALT SEAL AGGREGATE 00100 TON 616.10 616.100 646.110 646.110 75.40 48,716.69
0040 CL3 ASPH BASE 1.50D PG64-22 00205 TON 29,437.20 29,437.200 26,645.070 26,645.070 57.50 1,532,091.52
0050 CL2 ASPH BASE 1.00D PG64-22 00212 TON 18,744.00 18,934.000 18,127.490 18,127.490 59.20 1,073,147.40
0060 CL3 ASPH BASE 1.00D PG76-22 00216 TON 17,461.60 17,461.600 17,645.250 17,645.250 68.75 1,213,110.93
0070 EMULSIFIED ASPHALT RS-2 00291 TON 73.90 73.900 77.540 77.540 560.00 43,422.40
0080 CL2 ASPH SURF 0.38D PG64-22 00301 TON 8,472.50 8,547.500 8,466.810 8,466.810 61.95 524,518.87
0090 ASPHALT PLACEMENT WITH MTV 00338 TON 47,332.50 47,332.500 44,346.110 44,346.110 2.15 95,344.13
0100 ENTRANCE PIPE-15 INCH 00440 LF 275.00 275.000 274.000 274.000 20.00 5,480.00
0110 ENTRANCE PIPE-18 INCH 00441 LF 623.00 623.000 635.000 635.000 25.00 15,875.00
0120 ENTRANCE PIPE-24 INCH 00443 LF 137.00 137.000 305.000 305.000 30.00 9,150.00
0130 ENTRANCE PIPE-30 INCH 00445 LF 109.00 109.000 109.000 109.000 45.00 4,905.00
0140 CULVERT PIPE-15 INCH 00461 LF 337.00 337.000 337.000 337.000 35.00 11,795.00
0150 CULVERT PIPE-18 INCH 00462 LF 953.80 953.800 988.400 988.400 38.00 37,559.20
0160 CULVERT PIPE-24 INCH 00464 LF 1,601.90 1,601.900 1,681.800 1,681.800 40.00 67,272.00
0170 CULVERT PIPE-30 INCH 00466 LF 1,064.30 1,064.300 1,064.300 1,064.300 53.00 56,407.90
0180 CULVERT PIPE-36 INCH 00468 LF 521.60 521.600 522.000 522.000 58.00 30,276.00
0190 CULVERT PIPE-42 INCH 00469 LF 842.80 1,082.800 1,081.900 1,081.900 100.00 108,190.00
0200 CULVERT PIPE-48 INCH 00470 LF 364.60 364.600 365.000 365.000 125.00 45,625.00
0210 CULVERT PIPE-54 INCH 00471 LF 455.50 455.500 455.500 455.500 145.00 66,047.50
0220 CULVERT PIPE-60 INCH 00472 LF 686.00 560.000 551.000 551.000 210.00 115,710.00
0230 PERFORATED PIPE-4 INCH 01000 LF 1,389.40 1,389.400 1,446.000 1,446.000 5.00 7,230.00
0240 NON-PERFORATED PIPE-4 INCH 01010 LF 2,766.70 2,766.700 1,239.000 1,239.000 6.00 7,434.00
0250 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 8.00 8.000 8.000 8.000 325.00 2,600.00
0260 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 15.00 15.000 15.000 15.000 350.00 5,250.00
0270 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 1.00 1.000 1.000 1.000 350.00 350.00
0280 METAL END SECTION TY 3-24 INCH 01393 EACH 4.00 4.000 8.000 8.000 1,050.00 8,400.00
0290 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 2.00 2.000 2.000 2.000 2,250.00 4,500.00
0300 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 12.00 12.000 12.000 12.000 2,625.00 31,500.00
0310 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 4.00 4.000 4.000 4.000 3,350.00 13,400.00
0320 S & F BOX INLET-OUTLET-36 INCH 01453 EACH 2.00 2.000 2.000 2.000 5,400.00 10,800.00
0330 CURB BOX INLET TYPE B 01480 EACH 5.00 5.000 5.000 5.000 3,450.00 17,250.00
0340 DROP BOX INLET TYPE 1 01490 EACH 2.00 2.000 2.000 2.000 3,000.00 6,000.00
0350 DROP BOX INLET TYPE 3 01496 EACH 1.00 1.000 1.000 1.000 3,500.00 3,500.00
0360 DROP BOX INLET TYPE 7 01538 EACH 2.00 2.000 2.000 2.000 5,200.00 10,400.00
0370 JUNCTION BOX-SPECIAL 01653 EACH 1.00 1.000 1.000 1.000 4,500.00 4,500.00
0380 FLUME INLET TYPE 2 01691 EACH 20.00 20.000 20.000 20.000 3,600.00 72,000.00
0390 ADJUST MANHOLE 01792 EACH 2.00 2.000 0.000 0.000 925.00 0.00
0400 ISLAND INTEGRAL CURB 01845 LF 195.75 195.750 230.300 230.300 40.00 9,212.00
0410 ASPHALT WEDGE CURB 01897 LF 7,429.10 7,429.100 7,620.000 7,620.000 7.50 57,150.00
0420 DELINEATOR FOR BARRIER-WHITE 01984 EACH 11.00 11.000 11.000 11.000 7.00 77.00
0430 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 11.00 11.000 22.000 22.000 7.00 154.00
0440 RELOCATE TEMP CONC MED BARRIER 02003 LF 880.00 880.000 440.000 440.000 6.50 2,860.00
0450 BARRICADE-TYPE II 02013 EACH 36.00 36.000 0.000 0.000 200.00 0.00
0460 BARRICADE-TYPE III 02014 EACH 8.00 8.000 27.000 27.000 300.00 8,100.00
0470 JPC PAVEMENT-8 INCH 02084 SQYD 497.80 497.800 660.328 660.328 50.00 33,016.40
0480 REMOVE PAVEMENT 02091 SQYD 2,727.70 2,727.700 -2.000 2,288.100 2,286.100 5.00 -10.00 11,430.50
0490 TEMPORARY DITCH 02159 LF 2,235.00 2,235.000 2,465.000 2,465.000 1.00 2,465.00
0500 REMOVE PAVED DITCH 02165 SQYD 48.10 48.100 48.100 48.100 10.00 481.00
0520 STRUCTURE EXCAV-UNCLASSIFIED 02203 CUYD 60.00 60.000 184.590 184.590 32.00 5,906.88
0530 GRANULAR EMBANKMENT 02223 CUYD 282.00 282.000 290.220 290.220 20.00 5,804.40
0540 EMBANKMENT IN PLACE 02230 CUYD 1,509,417.00 1,519,417.000 1,515,522.000 1,515,522.000 4.55 6,895,625.10
0550 WATER 02242 MGAL 1,000.00 1,000.000 0.000 0.000 0.01 0.00
0560 FENCE-WOVEN WIRE TYPE 1 02262 LF 55,806.70 55,806.700 54,677.000 54,677.000 4.53 247,686.81
0570 SINGLE VEHICULAR WOVEN WIRE GATE 02288 EACH 2.00 2.000 2.000 2.000 1,000.00 2,000.00
0580 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 28,300.00 28,300.000 32,077.500 32,077.500 15.30 490,785.75
0590 GUARDRAIL CONNECTOR TO CONC MED BARR 02359 EACH 4.00 4.000 4.000 4.000 1,925.00 7,700.00
0600 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 50.00 50.000 42.000 42.000 35.00 1,470.00
0610 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 12.00 12.000 12.000 12.000 2,335.00 28,020.00
0620 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 1.00 1.000 2.000 2.000 1,895.00 3,790.00
0630 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 1.00 1.000 4.000 4.000 545.00 2,180.00
0640 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 1.00 1.000 0.000 0.000 825.00 0.00
0650 REMOVE GUARDRAIL 02381 LF 670.20 670.200 1,387.500 1,387.500 1.15 1,595.62
0660 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 30.00 30.000 28.000 28.000 1,770.00 49,560.00
0670 SEPTIC TANK TREATMENT 02404 EACH 12.00 12.000 0.000 0.000 1,500.00 0.00
0680 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 201.00 201.000 201.000 201.000 80.00 16,080.00
0690 WITNESS POST 02432 EACH 201.00 201.000 201.000 201.000 42.00 8,442.00
0700 CLEAN SINKHOLE 02469 EACH 6.00 6.000 6.000 6.000 1,000.00 6,000.00
0710 PLUG WATER WELL 02475 EACH 1.00 1.000 0.000 0.000 1,500.00 0.00
0720 CHANNEL LINING CLASS II 02483 TON 3,220.90 3,220.900 7,910.910 7,910.910 20.00 158,218.20
0730 CHANNEL LINING CLASS III 02484 TON 9,302.70 9,302.700 6,813.350 6,813.350 22.00 149,893.70
0740 CLEARING AND GRUBBING 221 ACRES 02545 LS 1.00 1.000 1.000 1.000 135,000.00 135,000.00
0750 CONCRETE-CLASS B 02555 CUYD 212.80 212.800 215.800 215.800 340.00 73,372.00
0760 SIGNS 02562 SQFT 877.70 877.700 2,189.000 2,189.000 9.00 19,701.00
0770 OBJECT MARKER TYPE 2 02565 EACH 12.00 12.000 16.000 16.000 100.00 1,600.00
0780 EDGE KEY 02585 LF 140.00 140.000 164.000 164.000 15.00 2,460.00
0790 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 1,217.00 1,217.000 6,144.345 6,144.345 2.00 12,288.69
0800 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 30,000.00 30,000.00
0810 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 1.000 1.000 1.000 28,000.00 28,000.00
0820 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0830 ASPH PAVE MILLING & TEXTURING 02677 TON 194.80 194.800 0.000 0.000 60.00 0.00
0840 SAFELOADING 02690 CUYD 27.40 27.400 36.000 36.000 130.00 4,680.00
0850 TEMPORARY SILT FENCE 02701 LF 916.00 53,916.000 53,610.000 53,610.000 2.00 107,220.00
0860 SILT TRAP TYPE A 02703 EACH 14.00 14.000 27.000 27.000 250.00 6,750.00
0870 SILT TRAP TYPE B 02704 EACH 588.00 588.000 313.000 313.000 100.00 31,300.00
0880 CLEAN SILT TRAP TYPE A 02706 EACH 42.00 42.000 88.000 88.000 1.00 88.00
0890 CLEAN SILT TRAP TYPE B 02707 EACH 1,764.00 1,764.000 284.000 284.000 1.00 284.00
0900 CLEAN TEMPORARY SILT FENCE 02709 LF 916.00 916.000 0.000 0.000 0.10 0.00
0910 STAKING 02726 LS 1.00 1.000 1.000 1.000 210,000.00 210,000.00
0920 CRASH CUSHION TYPE VI D 02888 EACH 2.00 2.000 2.000 2.000 11,865.00 23,730.00
0930 CRASH CUSHION TYPE VI-T 02894 EACH 2.00 2.000 2.000 2.000 5,240.00 10,480.00
0940 RELOCATE CRASH CUSHION 02898 EACH 2.00 2.000 1.000 1.000 1,400.00 1,400.00
0950 CONCRETE BARRIER WALL TYPE 9T 03171 LF 880.00 880.000 880.000 880.000 20.00 17,600.00
0960 EROSION CONTROL BLANKET 05950 SQYD 17,642.80 137,642.800 180,885.000 180,885.000 1.22 220,679.70
0970 TEMPORARY MULCH 05952 SQYD 206,570.00 393,570.000 412,938.000 412,938.000 0.13 53,681.94
0980 TEMP SEEDING AND PROTECTION 05953 SQYD 87,164.00 587,164.000 646,196.000 646,196.000 0.17 109,853.32
0990 TOPDRESSING FERTILIZER 05966 TON 22.60 22.600 44.000 44.000 550.00 24,200.00
1000 SEEDING AND PROTECTION 05985 SQYD 206,570.00 206,570.000 767,684.000 767,684.000 0.30 230,305.20
1010 SPECIAL SEEDING CROWN VETCH 05989 SQYD 229,242.00 229,242.000 0.000 0.000 0.20 0.00
1020 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 29,000.00 29,000.000 28,677.000 28,677.000 0.22 6,308.94
1030 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 131,063.00 131,063.000 130,624.000 130,624.000 0.22 28,737.28
1040 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 509.00 509.000 542.000 542.000 4.80 2,601.60
1050 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 33,782.20 33,782.200 5,023.000 5,023.000 2.35 11,804.05
1060 PAVE MARKING-PRE THERM STR ARROW 06573 EACH 29.00 29.000 40.000 40.000 115.00 4,600.00
1070 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 56.00 56.000 66.000 66.000 115.00 7,590.00
1080 PAVE MARKING-PRE THERM COMB ARROW 06575 EACH 11.00 11.000 13.000 13.000 195.00 2,535.00
1090 CONCRETE-CLASS A 08100 CUYD 152.02 152.020 163.120 163.120 930.00 151,701.60
1100 STEEL REINFORCEMENT 08150 LB 8,400.00 8,400.000 8,087.000 8,087.000 1.50 12,130.50
1110 LOT PAY ADJUSTMENT 10000NS DOLL 166,776.00 166,776.000 17,525.070 17,525.070 1.00 17,525.07
1120 FUEL ADJUSTMENT 10020NS DOLL 203,358.00 563,451.430 471,261.510 471,261.510 1.00 471,261.51
1130 ASPHALT ADJUSTMENT 10030NS DOLL 150,098.00 515,709.360 862,114.180 862,114.180 1.00 862,114.18
1140 GRANULAR PILE CORE 20209EP69 CUYD 1,177.60 3,990.900 3,990.900 3,990.900 24.00 95,781.60
1150 SWEET GUM 20236MS724 EACH 111.00 111.000 111.000 111.000 30.00 3,330.00
1160 SHOULDER RUMBLE STRIPS-SAWED 20362ES403 LF 55,313.00 55,313.000 59,229.000 59,229.000 0.32 18,953.28
1170 CL3 ASPH SURF 0.38B PG76-22 20469ES403 TON 9,272.20 9,272.200 9,599.150 9,599.150 77.20 741,054.38
1180 SILT TRAP TYPE C 20496NS843 EACH 58.00 58.000 48.000 48.000 230.00 11,040.00
1190 CLEAN SILT TRAP TYPE C 20497NS843 EACH 174.00 174.000 42.000 42.000 1.00 42.00
1200 PIN OAK 20511NS724 EACH 111.00 111.000 111.000 111.000 30.00 3,330.00
1210 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 2.000 2.000 100.00 200.00
1220 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 23,347.60 23,347.600 8,715.056 8,715.056 2.00 17,430.11
8004 MASONRY COATING (RETAINING WALL) 02998 SQYD 0.00 150.000 168.560 168.560 9.00 1,517.04
8005 JUNCTION BOX-18 INCH (STA. 310+46 LT.) 01642 EACH 0.00 1.000 1.000 1.000 1,588.26 1,588.26
8006 REMOVE AND RELAY PIPE CULVERT-18 INCH (STA. 91+45) 01312 LF 0.00 131.000 131.000 131.000 34.50 4,519.50
8007 CULVERT PIPE-60 INCH RESTOCK (STA. 96+30) 00472 LF 0.00 128.000 128.000 128.000 19.86 2,542.08
8016 EARTHWORK Entrance Revision Rt. Sta. 191+00 20196ED LS 0.00 1.000 1.000 1.000 27,832.86 27,832.86
8017 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 0.00 2.000 2.000 2.000 1,000.00 2,000.00
8018 COST PLUS WORK Pre-Split & Excavation in Cut Lt. Sta. 215 +00 10080NS LS 0.00 1.000 1.000 1.000 14,009.37 14,009.37
8019 RIDE QUALITY ADJUSTMENT ASPH 10005NS DOLL 0.00 12,719.470 12,719.470 12,719.470 1.00 12,719.47
8020 PAVE STRIPING REMOVAL-4 INCH -- Waterblasting 06530 LF 0.00 3,540.000 3,540.000 3,540.000 0.89 3,150.60
8021 FLOWABLE FILL --- Pipe Backfill Sta. 96+30 02220 CUYD 0.00 24.000 24.000 24.000 79.29 1,902.96
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0002 BRIDGE
1230 STRUCTURE GRANULAR BACKFILL 02231 CUYD 354.00 354.000 389.587 389.587 36.00 14,025.13
1250 MASONRY COATING 02998 SQYD 1,646.00 1,646.000 1,744.000 1,744.000 9.00 15,696.00
1260 ARMORED EDGE FOR CONCRETE 03299 LF 104.00 104.000 104.000 104.000 75.00 7,800.00
1270 DRILLED SHAFT-54 IN-COMMON 22417EN LF 195.30 195.300 195.660 195.660 575.00 112,504.50
1280 STRUCTURE EXCAVATION-COMMON 08001 CUYD 165.00 165.000 177.074 177.074 35.00 6,197.59
1290 CYCLOPEAN STONE RIP RAP 08019 TON 2,429.00 2,429.000 2,365.200 2,365.200 20.00 47,304.00
1300 TEST PILES 08033 LF 84.00 84.000 84.000 84.000 48.00 4,032.00
1310 PILES-STEEL HP12X53 08046 LF 840.00 840.000 871.020 871.020 48.00 41,808.96
1320 PILE POINTS-12 INCH 08094 EACH 26.00 26.000 26.000 26.000 120.00 3,120.00
1330 CONCRETE-CLASS A 08100 CUYD 543.40 543.400 543.400 543.400 400.00 217,360.00
1340 CONCRETE-CLASS AA 08104 CUYD 1,259.00 1,259.000 1,259.000 1,259.000 445.00 560,255.00
1350 STEEL REINFORCEMENT 08150 LB 77,580.00 77,580.000 77,580.000 77,580.000 0.93 72,149.40
1360 STEEL REINF-EPOXY COATED 08151 LB 333,800.00 333,800.000 334,768.000 334,768.000 0.99 331,420.32
1370 STRUCTURAL STEEL 7050 LBS. 08160 LS 1.00 1.000 1.000 1.000 25,000.00 25,000.00
1380 EXPANSION DAM-4 INCH NEOPRENE 08472 LF 104.00 104.000 104.000 104.000 175.00 18,200.00
1390 PRECAST PC I BEAM TYPE 7 08637 LF 3,606.60 3,606.600 3,606.600 3,606.600 270.00 973,782.00
1400 DRILLED SHAFT-ROCK 48 IN 20637ED LF 146.70 146.700 147.320 147.320 695.00 102,387.40
1410 RAIL SYSTEM TYPE III 21532ED LF 1,455.00 1,455.000 1,455.000 1,455.000 90.00 130,950.00
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0003 BRIDGE
1420 STRUCTURE GRANULAR BACKFILL 02231 CUYD 354.00 354.000 354.000 354.000 36.00 12,744.00
1430 MASONRY COATING 02998 SQYD 1,274.00 1,274.000 1,227.554 1,227.554 9.00 11,047.98
1440 ARMORED EDGE FOR CONCRETE 03299 LF 105.90 105.900 105.900 105.900 75.00 7,942.50
1450 STRUCTURE EXCAVATION-COMMON 08001 CUYD 92.00 92.000 89.060 89.060 35.00 3,117.10
1460 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 31.00 31.000 45.520 45.520 35.00 1,593.20
1470 CRUSHED AGGREGATE SLOPE PROT 08020 TON 243.00 243.000 386.170 386.170 22.00 8,495.74
1480 TEST PILES 08033 LF 48.00 48.000 48.000 48.000 48.00 2,304.00
1490 PILES-STEEL HP12X53 08046 LF 370.00 370.000 298.420 298.420 48.00 14,324.16
1500 PILE POINTS-12 INCH 08094 EACH 20.00 20.000 20.000 20.000 120.00 2,400.00
1510 CONCRETE-CLASS A 08100 CUYD 189.10 189.100 189.100 189.100 400.00 75,640.00
1520 CONCRETE-CLASS AA 08104 CUYD 410.40 410.400 410.400 410.400 445.00 182,628.00
1530 STEEL REINFORCEMENT 08150 LB 27,063.00 27,063.000 27,063.000 27,063.000 0.93 25,168.59
1540 STEEL REINF-EPOXY COATED 08151 LB 118,122.00 118,122.000 118,122.000 118,122.000 0.99 116,940.78
1550 PRECAST PC I BEAM TYPE 5 08636 LF 1,120.80 1,120.800 1,120.800 1,120.800 255.00 285,804.00
1560 RAIL SYSTEM TYPE III 21532ED LF 454.60 454.600 454.600 454.600 90.00 40,914.00
8000 FABRIC-GEOTEXTILE TYPE I (END BENT SLOPE PROTECTION) 02596 SQYD 0.00 350.000 604.889 604.889 2.50 1,512.22
8002 FABRIC-GEOTEXTILE TYPE IV (STRUCTURE GRANULAR BACKFILL) 02599 SQYD 0.00 1,000.000 318.298 318.298 2.50 795.74
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0004 BRIDGE
1570 STRUCTURE GRANULAR BACKFILL 02231 CUYD 428.00 428.000 473.814 473.814 36.00 17,057.30
1580 MASONRY COATING 02998 SQYD 1,695.00 1,695.000 1,508.211 1,508.211 9.00 13,573.89
1590 ARMORED EDGE FOR CONCRETE 03299 LF 193.90 193.900 193.900 193.900 75.00 14,542.50
1600 STRUCTURE EXCAVATION-COMMON 08001 CUYD 315.00 315.000 358.260 358.260 35.00 12,539.10
1610 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 87.00 87.000 139.140 139.140 35.00 4,869.90
1620 CRUSHED AGGREGATE SLOPE PROT 08020 TON 486.00 486.000 593.550 593.550 22.00 13,058.10
1630 TEST PILES 08033 LF 62.00 62.000 62.000 62.000 48.00 2,976.00
1640 PILES-STEEL HP12X53 08046 LF 776.00 776.000 767.850 767.850 48.00 36,856.80
1650 PILE POINTS-12 INCH 08094 EACH 30.00 30.000 30.000 30.000 120.00 3,600.00
1660 CONCRETE-CLASS A 08100 CUYD 537.40 537.400 537.400 537.400 400.00 214,960.00
1670 CONCRETE-CLASS AA 08104 CUYD 530.20 530.200 530.200 530.200 445.00 235,939.00
1680 STEEL REINFORCEMENT 08150 LB 61,616.00 61,616.000 61,616.000 61,616.000 0.93 57,302.88
1690 STEEL REINF-EPOXY COATED 08151 LB 134,640.00 134,640.000 134,640.000 134,640.000 0.99 133,293.60
1700 PRECAST PC I BEAM TYPE 3 08633 LF 1,422.70 1,422.700 1,422.700 1,422.700 185.00 263,199.50
1710 RAIL SYSTEM TYPE III 21532ED LF 364.10 364.100 364.100 364.100 90.00 32,769.00
8001 FABRIC-GEOTEXTILE TYPE I (END BENT SLOPE PROTECTION) 02596 SQYD 0.00 1,097.000 970.000 970.000 2.50 2,425.00
8003 FABRIC-GEOTEXTILE TYPE IV (STRUCTURE GRANULAR BACKFILL) 02599 SQYD 0.00 1,000.000 633.048 633.048 2.50 1,582.62
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0005 BRIDGE
1720 FOUNDATION PREPARATION RCBC-25851 08003 LS 1.00 1.000 1.000 1.000 8,000.00 8,000.00
1730 CONCRETE-CLASS A 08100 CUYD 232.70 232.700 232.700 232.700 400.00 93,080.00
1740 STEEL REINFORCEMENT 08150 LB 30,418.00 30,418.000 30,418.000 30,418.000 0.93 28,288.74
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0006 BRIDGE
1750 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 13.00 13.000 4.660 4.660 35.00 163.10
1760 FOUNDATION PREPARATION RCBC-25852 08003 LS 1.00 1.000 1.000 1.000 5,000.00 5,000.00
1770 CONCRETE-CLASS A 08100 CUYD 50.60 50.600 50.600 50.600 400.00 20,240.00
1780 STEEL REINFORCEMENT 08150 LB 3,087.00 3,087.000 3,087.000 3,087.000 0.93 2,870.91
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0007 BRIDGE
1790 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 123.00 123.000 161.720 161.720 35.00 5,660.20
1800 FOUNDATION PREPARATION RCBC-25847 08003 LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
1810 CONCRETE-CLASS A 08100 CUYD 577.70 577.700 577.700 577.700 400.00 231,080.00
1820 STEEL REINFORCEMENT 08150 LB 68,698.00 68,698.000 68,698.000 68,698.000 0.93 63,889.14
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0008 BRIDGE
1830 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 13.00 13.000 18.070 18.070 35.00 632.45
1840 FOUNDATION PREPARATION RCBC-25849 08003 LS 1.00 1.000 1.000 1.000 20,000.00 20,000.00
1850 CONCRETE-CLASS A 08100 CUYD 327.70 327.700 327.700 327.700 400.00 131,080.00
1860 STEEL REINFORCEMENT 08150 LB 43,306.00 43,306.000 43,306.000 43,306.000 0.93 40,274.58
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0009 SIGNALIZATION
1870 CONDUIT-1 1/4 INCH 04793 LF 2,003.00 2,003.000 1,629.000 1,629.000 3.00 4,887.00
1880 CONDUIT-2 INCH 04795 LF 657.00 657.000 626.000 626.000 5.00 3,130.00
1890 JUNCTION BOX TYPE B 04811 EACH 18.00 18.000 18.000 18.000 800.00 14,400.00
1900 TRENCHING AND BACKFILLING 04820 LF 2,660.00 2,660.000 2,255.000 2,255.000 5.00 11,275.00
1910 LOOP WIRE 04830 LF 5,288.00 5,288.000 4,682.000 4,682.000 0.25 1,170.50
1920 CABLE-NO. 14/5C 04844 LF 2,520.00 2,520.000 2,400.000 2,400.000 1.00 2,400.00
1930 CABLE-NO. 14/1 PAIR 04850 LF 9,500.00 9,500.000 9,800.000 9,800.000 1.00 9,800.00
1940 MESSENGER-10800 LB 04885 LF 850.00 850.000 986.000 986.000 4.00 3,944.00
1950 LOOP SAW SLOT AND FILL 04895 LF 2,065.00 2,065.000 2,087.000 2,087.000 8.50 17,739.50
1960 INSTALL CONTROLLER TYPE 170 04931 EACH 2.00 2.000 2.000 2.000 3,556.00 7,112.00
1970 INSTALL STEEL STRAIN POLE 04932 EACH 8.00 8.000 8.000 8.000 4,500.00 36,000.00
1980 INSTALL SPAN MOUNTED SIGN 06472 EACH 2.00 2.000 0.000 0.000 100.00 0.00
1990 INSTALL LED SIGNAL-3 SECTION 20188ES835 EACH 14.00 14.000 14.000 14.000 100.00 1,400.00
2000 INSTALL LED SIGNAL-5 SECTION 20189ES835 EACH 2.00 2.000 2.000 2.000 100.00 200.00
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0010 SEWER
2010 RECONNECT SERVICE 03437 EACH 1.00 1.000 0.000 0.000 825.00 0.00
2020 VALVE-4 INCH 03494 EACH 4.00 4.000 7.000 7.000 650.00 4,550.00
2030 FORCE MAIN-4 IN 20980ED LF 2,500.00 2,500.000 2,600.000 2,600.000 10.50 27,300.00
2040 SERVICE TUBING-3/4 IN 21475ED LF 90.00 620.000 620.000 620.000 20.00 12,400.00
2050 CONNECTION TY 1 21867NN EACH 4.00 4.000 6.000 6.000 1,100.00 6,600.00
2060 TANDEM METER SETTING 21868NN EACH 1.00 1.000 1.000 1.000 750.00 750.00
2070 OPEN CUT AND CASE FOR 4 IN SEWER MAIN 21869EN LF 600.00 600.000 660.000 660.000 60.00 39,600.00
8008 SEWER PIPE-4 INCH GRAVITY PVC 01050 LF 0.00 840.000 880.000 880.000 28.50 25,080.00
8009 OPEN CUT AND CASE FOR 4 IN SEWER MAIN STA 100+30 21869EN LF 0.00 175.000 195.000 195.000 64.51 12,579.45
8010 MANHOLE-4 FT 21918NN EACH 0.00 3.000 3.000 3.000 2,875.00 8,625.00
8011 MANHOLE-4 FT BARREL EXTENSION 21921EN VTFT 0.00 12.000 12.000 12.000 100.00 1,200.00
8012 CONNECTION 21866NN EACH 0.00 2.000 2.000 2.000 750.00 1,500.00
8013 CLEANOUT 20985ND EACH 0.00 1.000 1.000 1.000 550.00 550.00
8014 EXPLORATION 20586NN HOUR 0.00 4.000 4.000 4.000 100.00 400.00
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0011 WATERLINE
2080 DUCTILE IRON PIPE-12 INCH 01099 LF 1,045.00 1,045.000 1,040.000 1,040.000 40.00 41,600.00
2090 BLOW-OFF ASSEMBLY 4" 01315 EACH 2.00 2.000 2.000 2.000 900.00 1,800.00
2100 BLOW-OFF ASSEMBLY 6" 01315 EACH 3.00 3.000 2.000 2.000 1,000.00 2,000.00
2110 PVC PIPE-3 INCH 03382 LF 4,770.00 5,797.000 5,797.000 5,797.000 9.00 52,173.00
2120 PVC PIPE-4 INCH 03383 LF 4,750.00 6,176.000 6,176.000 6,176.000 10.00 61,760.00
2130 PVC PIPE-6 INCH 03385 LF 2,045.00 2,045.000 2,110.000 2,110.000 13.60 28,696.00
2140 PVC PIPE-8 INCH 03387 LF 1,515.00 1,515.000 1,645.000 1,645.000 17.00 27,965.00
2150 RECONNECT SERVICE 03437 EACH 4.00 4.000 0.000 0.000 800.00 0.00
2160 GATE VALVE-3 INCH 03523 EACH 14.00 14.000 10.000 10.000 500.00 5,000.00
2170 GATE VALVE-4 INCH 03524 EACH 9.00 9.000 13.000 13.000 550.00 7,150.00
2180 GATE VALVE-6 INCH 03526 EACH 6.00 6.000 6.000 6.000 675.00 4,050.00
2190 GATE VALVE-8 INCH 03528 EACH 3.00 3.000 3.000 3.000 900.00 2,700.00
2200 GATE VALVE-12 INCH 03532 EACH 2.00 2.000 2.000 2.000 2,000.00 4,000.00
2210 CREEK CROSSING-6 IN 20168EC LF 90.00 314.000 314.000 314.000 100.00 31,400.00
2220 RECONNECT METER 20169EC EACH 8.00 8.000 6.000 6.000 800.00 4,800.00
2230 BLOW OFF ASSEMBLY-3 IN 20779ND EACH 6.00 6.000 7.000 7.000 800.00 5,600.00
2240 SERVICE TUBING-3/4 IN 21475ED LF 1,040.00 1,040.000 208.000 208.000 10.00 2,080.00
2250 BORE AND CASE FOR 4 IN WATERLINE 21858EN LF 220.00 220.000 170.000 170.000 110.00 18,700.00
2260 BORE AND CASE FOR 3 IN WATERLINE 21859EN LF 70.00 70.000 0.000 0.000 110.00 0.00
2270 OPEN CUT AND CASE FOR 8 IN WATERLINE 21860EN LF 210.00 210.000 240.000 240.000 100.00 24,000.00
2280 OPEN CUT AND CASE FOR 6 IN WATERLINE 21861EN LF 495.00 495.000 395.000 395.000 95.00 37,525.00
2290 OPEN CUT AND CASE FOR 4 IN WATERLINE 21862EN LF 465.00 550.000 550.000 550.000 85.00 46,750.00
2300 OPEN CUT AND CASE FOR 3 IN WATERLINE 21863EN LF 1,875.00 2,156.000 2,156.000 2,156.000 70.00 150,920.00
2310 CREEK CROSSING-4 IN 21864EN LF 45.00 45.000 67.000 67.000 90.00 6,030.00
2320 CREEK CROSSING-3 IN 21865EN LF 80.00 80.000 98.000 98.000 90.00 8,820.00
2330 CONNECTION 21866NN EACH 1.00 1.000 0.000 0.000 2,500.00 0.00
2340 CONNECTION TY 1 21867NN EACH 27.00 27.000 27.000 27.000 2,500.00 67,500.00
2350 TANDEM METER SETTING 21868NN EACH 6.00 6.000 8.000 8.000 850.00 6,800.00
2850 HYDRO-STOP INSERTION VALVE-12 IN 22103NN EACH 2.00 2.000 2.000 2.000 10,000.00 20,000.00
2860 HYDRO-STOP INSERTION VALVE-8 IN 22104NN EACH 2.00 2.000 2.000 2.000 6,700.00 13,400.00
2870 HYDRO-STOP INSERTION VALVE-6 IN 22105NN EACH 4.00 4.000 2.000 2.000 5,800.00 11,600.00
2880 HYDRO-STOP INSERTION VALVE-4 IN 22106NN EACH 6.00 6.000 5.000 5.000 5,000.00 25,000.00
8015 RELOCATE WATER LINE -ENCASEMENT EXTENSION 03422 LS 0.00 1.000 1.000 1.000 15,700.00 15,700.00
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0012 UTILITY
2360 GAS LINE-4 INCH 03404 LF 2,444.00 2,444.000 2,498.000 2,498.000 25.50 63,699.00
2370 TIE-IN 2 IN TO EXIST POLYETHYLENE MAIN 20651ND EACH 2.00 2.000 4.000 4.000 1,250.00 5,000.00
2380 PRESSURE TEST OF POLYETHYLENE PIPING 20654ND EACH 2.00 2.000 2.000 2.000 250.00 500.00
2390 CAP,PURGE & ABANDON 2 IN POLY MAIN SEGMENT 20656ND EACH 1.00 1.000 2.000 2.000 150.00 300.00
2400 CAP-PURGE & ABANDON 6 IN STEEL MAIN 20657ND EACH 1.00 1.000 2.000 2.000 250.00 500.00
2410 LINE MARKER 20691ND EACH 15.00 15.000 0.000 0.000 75.00 0.00
2420 POLYETHYLENE GAS MAIN-2 IN 21846EN LF 1,867.00 1,867.000 1,788.000 1,788.000 4.00 7,152.00
2430 POLYETHYLENE GAS MAIN-3 IN 21847EN LF 245.00 245.000 235.000 235.000 6.00 1,410.00
2440 ROAD BORE POLYETHYLENE MAIN-3 IN 21848EN LF 200.00 200.000 220.000 220.000 68.00 14,960.00
2450 ROAD BORE STEEL MAIN-4 IN 21849EN LF 250.00 250.000 250.000 250.000 70.00 17,500.00
2460 LINESTOPPER-4 IN 21850NN EACH 2.00 2.000 2.000 2.000 3,000.00 6,000.00
2470 PRESSURE TEST OF 4 IN STEEL PIPING 21851NN EACH 1.00 1.000 1.000 1.000 2,450.00 2,450.00
2480 CAP,PURGE,AND ABANDON 3 IN POLY MAIN SEG 21852NN EACH 1.00 1.000 0.000 0.000 150.00 0.00
2490 POLYETHYLENE GAS MAIN-1 IN 21853NN LF 200.00 200.000 0.000 0.000 7.00 0.00
2500 POLYETHYLENE GAS MAIN-3/4 IN 21854NN LF 600.00 600.000 0.000 0.000 0.01 0.00
2510 TEST STATION INSTALLATION 21855NN EACH 5.00 5.000 3.000 3.000 425.00 1,275.00
2520 FARM TAP INSTALLATION 21856NN EACH 1.00 1.000 1.000 1.000 2,250.00 2,250.00
2530 POLYETHYLENE VALVE INSTALLATION-3 IN 21857NN EACH 2.00 2.000 2.000 2.000 500.00 1,000.00
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0013 DEMOBILIZATION & MOBILIZATION
2810 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 1,212,094.98 1,212,094.98
2820 DEMOBILIZATION 02569 LS 1.00 1.000 0.500 0.500 1.000 363,628.49 181,814.24 363,628.49
Project DE001005507W1 Fed/State Project Number STP 55-1 (035) Category 0014 TRAINEES
2830 TRAINEE PAYMENT REIMBURSEMENT 1 TRUCK DRIVER 02742 HOUR 1,000.00 1,000.000 1,000.000 1,000.000 1.00 1,000.00
2840 TRAINEE PAYMENT REIMBURSEMENT 1 CARPENTER 02742 HOUR 1,400.00 1,400.000 1,400.000 1,400.000 1.00 1,400.00

SUBTOT

$181,804.24

$27,220,468.13

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0560-1-0I

Fence-Woven Wire Type 1

LF

55,806.70 0003 $1.778380 $94,283.52

1300-1-0I

Test Piles

LF

84.00 0003 $24.000000 $1,915.20

1310-1-1I

Piles-Steel HP12X53

LF

134.00 0003 $24.000000 $3,055.20

1310-1-0I

Piles-Steel HP12X53

LF

706.00 0003 $24.000000 $16,096.80

1320-1-0I

PILE POINTS

EACH

26.00 0003 $72.390000 $1,788.03

1480-1-0I

Test Piles

LF

48.00 0003 $24.000000 $1,094.40

1490-1-0I

Piles-Steel HP12X53

LF

370.00 0003 $24.000000 $8,436.00

1500-2-0I

PILE POINTS

EACH

16.00 0003 $72.390000 $1,100.33

1500-1-0I

PILE POINTS

EACH

4.00 0003 $72.390000 $275.08

1630-1-0I

Test Piles

LF

62.00 0003 $24.000000 $1,413.60

1640-1-0I

Piles-Steel HP12X53

LF

776.00 0003 $24.000000 $17,692.80

1650-1-0I

PILE POINTS

EACH

30.00 0003 $72.390000 $2,063.12

1530-1-0I

Steel Reinf Pier #1 Bridge 25846

LB

27,063.00 0005 $0.427710 $10,996.36

1740-1-1I

Steel Reinf RCBC-25851

LB

12,826.00 0005 $0.427710 $5,211.52

1740-1-0I

Steel Reinf RCBC-25851

LB

17,592.00 0005 $0.427710 $7,148.06

1860-1-0I

Steel Reinf RCBC-25849

LB

23,680.00 0005 $0.427710 $9,621.76

1680-1-1I

Steel Reinf. Pier #1&2 (Bridge 25848)

LB

38,110.00 0008 $0.428490 $15,513.27

1680-1-0I

Steel Reinf. Pier #1&2 (Bridge 25848)

LB

13,458.00 0008 $0.427710 $5,468.32

1820-1-0I

Steel Reinf. RCBC-25847

LB

68,698.00 0008 $0.451000 $29,433.74

1100-1-0I

Steel Reinf. (25848-Med. Barr. Ends Cond. #2)

LB

1,142.00 0009 $0.427710 $464.02

1540-1-0I

STEEL REINF- EPOXY COATED (Bridge 25846)

LB

10,467.00 0009 $0.517280 $5,143.65

1680-1-2I

Steel Reinf. Pier #1&2 (Bridge 25848)

LB

10,200.00 0009 $0.427710 $4,144.51

1520-1-0I

SIP Metal Decking (Drawing No. 25846)

SQFT

7,204.00 0011 $3.607140 $24,686.61

1540-1-1I

STEEL REINF- EPOXY COATED (Bridge 25846)

LB

43,462.00 0011 $0.517280 $21,357.93

1350-1-0I

Resteel (25850)

LB

11,714.00 0012 $0.427700 $4,759.68

1360-1-1I

Epoxy Steel (Drilled Shaft Standees) # 25850

LB

916.00 0012 $0.517280 $450.13

1360-1-0I

Epoxy Steel (Smooth Dowel) # 25850

LB

345.00 0012 $0.517280 $169.52

1520-2-0I

Styrofoam for Decking (25846)

LS

1.00 0012 $1791.400000 $1,701.83

1540-1-2I

STEEL REINF- EPOXY COATED (Bridge 25846)

LB

62,967.00 0012 $0.517280 $30,942.99

1560-1-0I

Resteel (Rail Sys Ty. 3, NO.25846)

LB

8,592.00 0012 $0.517280 $4,222.25

1670-1-0I

SIP Metal Decking (25848)

SQFT

10,429.00 0012 $2.977940 $0.00

1700-1-0I

Precast PC I Beam Type 3 (Drawing #25848)

LF

1,422.70 0013 $136.793000 $184,884.63

1670-1-1I

SIP Metal Decking (25848)

SQFT

10,429.00 0014 $2.977940 $29,504.09

1350-1-2I

Resteel (25850)

LB

41,773.00 0015 $0.427710 $16,973.39

1350-1-1I

Resteel Pier # 1&2, (25850)

LB

24,093.00 0015 $0.427710 $9,789.58

1780-1-0I

Steel Reinf. (25852)

LB

3,087.00 0015 $0.427710 $1,254.32

1860-1-1I

Steel Reinf RCBC-25849

LB

19,626.00 0015 $0.427710 $7,974.52

1350-2-0I

Steel Reinf (Piers 2,3,4,5)

LB

48,864.00 0016 $0.427710 $19,853.43

1360-1-2I

Epoxy Steel (Drw. # 25850)

LB

24,767.00 0017 $0.517280 $12,170.90

1690-1-0I

Epoxy Steel Reif (Drw. No. 25848)

LB

20,733.00 0017 $0.517280 $10,188.53

1270-1-0I

54" Dia. Steel Casing (Drw. 25850)

LF

195.30 0018 $155.760000 $28,899.00

1390-1-0I

Precast PC I Beam Ty. 7 (Drw. 25850)

LF

3,606.60 0018 $202.248000 $692,956.26

1670-1-2I

SIP Metal Decking Accesseries (25848)

LS

1.00 0019 $9930.080000 $9,433.57

1690-1-3I

Epoxy Steel Reif (Drw. No. 25848)

LB

40,078.00 0023 $0.517270 $19,694.96

1690-1-2I

Epoxy Steel Reif (Drw. No. 25848)

LB

43,153.00 0023 $0.517270 $21,206.07

1690-1-1I

Epoxy Steel Reif (Drw. No. 25848)

LB

40,762.00 0023 $0.519430 $20,114.43

1340-2-0I

iNCIDENTAL MATERIALS (25850)

DOLL

7,420.00 0024 $1.000000 $7,049.00

1340-1-0I

SIP Metal Decking (25850)

SQFT

23,187.00 0024 $3.261960 $71,853.48

1590-1-0I

ARMORED EDGE (25848)

LF

193.90 0024 $26.500000 $4,881.43

1670-2-0I

iNCIDENTAL MATERIALS (25848)

DOLL

5,220.50 0024 $1.000000 $4,959.48

1360-1-4I

Epoxy Steel (Drw. # 25850)

LB

48,848.00 0027 $0.517280 $24,004.68

1360-1-3I

Epoxy Steel (Drw. # 25850)

LB

47,333.00 0027 $0.517280 $23,260.19

1360-3-1I

Epoxy Steel (Drw. # 25850)

LB

48,746.00 0028 $0.517300 $23,954.56

1360-3-0I

Epoxy Steel (Drw. # 25850)

LB

48,814.00 0028 $0.517300 $23,987.96

1360-2-0I

Epoxy Steel (Drawing No. 25850)

LB

47,130.00 0028 $0.517300 $23,160.44

1260-1-0I

Armored Edge for Concrete (DRW. No. 25850)

LF

104.00 0030 $120.310000 $11,886.63

1340-3-0I

Styrofoam for Decking (Drw. 25850)

LS

1.00 0030 $5437.800000 $5,165.91

1360-3-3I

Epoxy Steel (Drw. # 25850)

LB

48,380.00 0030 $0.517300 $23,774.71

1360-3-2I

Epoxy Steel (Drw. # 25850)

LB

48,382.00 0030 $0.517300 $23,775.70

1370-1-0I

Structrual Steel & misc. items (DRW. 25850)

LS

1.00 0030 $11739.500000 $11,152.53

1530-1-0A

Steel Reinf Pier #1 Bridge 25846

LB

9,234.00 0005 $0.427710 $-3,752.00

1740-1-0A

Steel Reinf RCBC-25851

LB

8,042.00 0005 $0.427710 $-3,267.66

1530-1-0A

Steel Reinf Pier #1 Bridge 25846

LB

17,829.00 0006 $0.427710 $-7,244.36

1740-1-0A

Steel Reinf RCBC-25851

LB

5,688.00 0006 $0.427710 $-2,311.17

1860-1-0A

Steel Reinf RCBC-25849

LB

9,076.00 0006 $0.427710 $-3,687.80

0560-1-0A

Fence-Woven Wire Type 1

LF

5,943.00 0007 $1.778380 $-10,040.50

1740-1-0A

Steel Reinf RCBC-25851

LB

1,900.00 0007 $0.427710 $-772.02

1480-1-0A

Test Piles

LF

48.00 0008 $24.000000 $-1,094.40

1490-1-0A

Piles-Steel HP12X53

LF

298.42 0008 $24.000000 $-6,803.98

1500-2-0A

PILE POINTS

EACH

16.00 0008 $72.390000 $-1,100.33

1500-1-0A

PILE POINTS

EACH

4.00 0008 $72.390000 $-275.08

1740-1-0A

Steel Reinf RCBC-25851

LB

1,914.00 0008 $0.427710 $-777.71

1820-1-0A

Steel Reinf. RCBC-25847

LB

18,699.00 0008 $0.451000 $-8,011.61

1860-1-0A

Steel Reinf RCBC-25849

LB

2,520.00 0008 $0.427710 $-1,023.94

0560-1-0A

Fence-Woven Wire Type 1

LF

13,215.00 0009 $1.778380 $-22,326.29

1100-1-0A

Steel Reinf. (25848-Med. Barr. Ends Cond. #2)

LB

72.00 0009 $0.427710 $-29.26

1820-1-0A

Steel Reinf. RCBC-25847

LB

20,423.00 0009 $0.451000 $-8,750.26

1860-1-0A

Steel Reinf RCBC-25849

LB

9,277.00 0009 $0.427710 $-3,769.47

1680-1-0A

Steel Reinf. Pier #1&2 (Bridge 25848)

LB

7,275.00 0010 $0.427710 $-2,956.01

1820-1-0A

Steel Reinf. RCBC-25847

LB

4,793.00 0010 $0.451000 $-2,053.57

0560-1-0A

Fence-Woven Wire Type 1

LF

7,173.00 0011 $1.778380 $-12,118.54

1680-1-1A

Steel Reinf. Pier #1&2 (Bridge 25848)

LB

21,089.00 0011 $0.428490 $-8,584.61

1680-1-0A

Steel Reinf. Pier #1&2 (Bridge 25848)

LB

6,183.00 0011 $0.427710 $-2,512.31

1820-1-0A

Steel Reinf. RCBC-25847

LB

4,263.00 0011 $0.451000 $-1,826.49

1680-1-2A

Steel Reinf. Pier #1&2 (Bridge 25848)

LB

9,163.00 0012 $0.427710 $-3,723.15

1680-1-1A

Steel Reinf. Pier #1&2 (Bridge 25848)

LB

17,021.00 0012 $0.428490 $-6,928.66

1820-1-0A

Steel Reinf. RCBC-25847

LB

3,172.00 0012 $0.451000 $-1,359.05

1100-1-0A

Steel Reinf. (25848-Med. Barr. Ends Cond. #2)

LB

235.00 0013 $0.427710 $-95.49

1680-1-2A

Steel Reinf. Pier #1&2 (Bridge 25848)

LB

884.00 0013 $0.427710 $-359.19

1700-1-0A

Precast PC I Beam Type 3 (Drawing #25848)

LF

640.00 0013 $136.793000 $-83,170.14

1820-1-0A

Steel Reinf. RCBC-25847

LB

7,029.00 0013 $0.451000 $-3,011.58

1100-1-0A

Steel Reinf. (25848-Med. Barr. Ends Cond. #2)

LB

835.00 0014 $0.427710 $-339.28

1520-2-0A

Styrofoam for Decking (25846)

LS

0.99 0014 $1791.400000 $-1,697.18

1520-1-0A

SIP Metal Decking (Drawing No. 25846)

SQFT

7,203.99 0014 $3.607140 $-24,686.60

1540-1-2A

STEEL REINF- EPOXY COATED (Bridge 25846)

LB

61,797.00 0014 $0.517280 $-30,368.03

1540-1-1A

STEEL REINF- EPOXY COATED (Bridge 25846)

LB

43,462.00 0014 $0.517280 $-21,357.93

1540-1-0A

STEEL REINF- EPOXY COATED (Bridge 25846)

LB

10,467.00 0014 $0.517280 $-5,143.65

1560-1-0A

Resteel (Rail Sys Ty. 3, NO.25846)

LB

3,061.82 0014 $0.517280 $-1,504.63

1860-1-0A

Steel Reinf RCBC-25849

LB

2,807.00 0014 $0.427710 $-1,140.55

1560-1-0A

Resteel (Rail Sys Ty. 3, NO.25846)

LB

5,530.17 0015 $0.517280 $-2,717.62

1860-1-1A

Steel Reinf RCBC-25849

LB

5,930.00 0015 $0.427710 $-2,409.50

1300-1-0A

Test Piles

LF

33.00 0016 $24.000000 $-752.40

1310-1-0A

Piles-Steel HP12X53

LF

357.06 0016 $24.000000 $-8,140.97

1320-1-0A

PILE POINTS

EACH

13.00 0016 $72.390000 $-894.02

1860-1-1A

Steel Reinf RCBC-25849

LB

2,665.00 0016 $0.427710 $-1,082.85

1300-1-0A

Test Piles

LF

50.33 0017 $24.000000 $-1,147.52

1310-1-1A

Piles-Steel HP12X53

LF

134.00 0017 $24.000000 $-3,055.20

1310-1-0A

Piles-Steel HP12X53

LF

348.94 0017 $24.000000 $-7,955.83

1320-1-0A

PILE POINTS

EACH

13.00 0017 $72.390000 $-894.02

1630-1-0A

Test Piles

LF

60.25 0017 $24.000000 $-1,373.70

1640-1-0A

Piles-Steel HP12X53

LF

767.85 0017 $24.000000 $-17,506.98

1650-1-0A

PILE POINTS

EACH

30.00 0017 $72.390000 $-2,063.12

1270-1-0A

54" Dia. Steel Casing (Drw. 25850)

LF

40.11 0018 $155.760000 $-5,935.17

1360-1-2A

Epoxy Steel (Drw. # 25850)

LB

4,183.00 0018 $0.517280 $-2,055.59

1360-1-1A

Epoxy Steel (Drilled Shaft Standees) # 25850

LB

916.00 0018 $0.517280 $-450.13

1360-1-0A

Epoxy Steel (Smooth Dowel) # 25850

LB

345.00 0018 $0.517280 $-169.52

1690-1-0A

Epoxy Steel Reif (Drw. No. 25848)

LB

4,471.00 0018 $0.517280 $-2,197.12

1270-1-0A

54" Dia. Steel Casing (Drw. 25850)

LF

117.65 0019 $155.760000 $-17,408.95

1350-2-0A

Steel Reinf (Piers 2,3,4,5)

LB

4,448.00 0019 $0.427710 $-1,807.22

1350-1-0A

Resteel (25850)

LB

4,448.00 0019 $0.427700 $-1,807.33

1360-1-2A

Epoxy Steel (Drw. # 25850)

LB

8,030.00 0019 $0.517280 $-3,946.07

1690-1-0A

Epoxy Steel Reif (Drw. No. 25848)

LB

4,478.00 0019 $0.517280 $-2,200.56

1700-1-0A

Precast PC I Beam Type 3 (Drawing #25848)

LF

782.70 0019 $136.793000 $-101,714.49

1300-1-0A

Test Piles

LF

0.67 0020 $24.000000 $-15.28

1350-2-0A

Steel Reinf (Piers 2,3,4,5)

LB

14,171.00 0020 $0.427710 $-5,757.67

1350-1-1A

Resteel Pier # 1&2, (25850)

LB

6,905.00 0020 $0.427710 $-2,805.67

1350-1-0A

Resteel (25850)

LB

7,266.00 0020 $0.427700 $-2,952.35

1630-1-0A

Test Piles

LF

1.75 0020 $24.000000 $-39.90

1860-1-1A

Steel Reinf RCBC-25849

LB

5,191.00 0020 $0.427710 $-2,109.23

1350-2-0A

Steel Reinf (Piers 2,3,4,5)

LB

5,912.00 0021 $0.427710 $-2,402.04

1350-1-1A

Resteel Pier # 1&2, (25850)

LB

5,912.00 0021 $0.427710 $-2,402.19

1860-1-1A

Steel Reinf RCBC-25849

LB

2,059.00 0021 $0.427710 $-836.62

1350-2-0A

Steel Reinf (Piers 2,3,4,5)

LB

15,436.02 0022 $0.427710 $-6,271.65

1350-1-2A

Resteel (25850)

LB

4,160.02 0022 $0.427710 $-1,690.32

1350-1-1A

Resteel Pier # 1&2, (25850)

LB

11,276.00 0022 $0.427710 $-4,581.72

1360-1-2A

Epoxy Steel (Drw. # 25850)

LB

7,202.00 0022 $0.517280 $-3,539.18

1780-1-0A

Steel Reinf. (25852)

LB

2,465.00 0022 $0.427710 $-1,001.59

1350-2-0A

Steel Reinf (Piers 2,3,4,5)

LB

8,896.97 0023 $0.427710 $-3,614.84

1350-1-2A

Resteel (25850)

LB

27,806.00 0023 $0.427710 $-11,298.26

1360-1-2A

Epoxy Steel (Drw. # 25850)

LB

5,352.00 0023 $0.517280 $-2,630.06

1780-1-0A

Steel Reinf. (25852)

LB

622.00 0023 $0.427710 $-252.73

1350-1-2A

Resteel (25850)

LB

9,806.97 0024 $0.427710 $-3,984.81

1390-1-0A

Precast PC I Beam Ty. 7 (Drw. 25850)

LF

3,075.00 0025 $202.248000 $-590,816.97

1590-1-0A

ARMORED EDGE (25848)

LF

193.90 0025 $26.500000 $-4,881.43

1390-1-0A

Precast PC I Beam Ty. 7 (Drw. 25850)

LF

531.60 0026 $202.248000 $-102,139.29

1670-2-0A

iNCIDENTAL MATERIALS (25848)

DOLL

5,220.50 0026 $1.000000 $-4,959.48

1670-1-1A

SIP Metal Decking (25848)

SQFT

2,166.57 0026 $2.977940 $-6,129.32

1670-1-0A

SIP Metal Decking (25848)

SQFT

10,429.00 0026 $2.977940 $0.00

1690-1-3A

Epoxy Steel Reif (Drw. No. 25848)

LB

29,656.00 0026 $0.517270 $-14,573.43

1690-1-2A

Epoxy Steel Reif (Drw. No. 25848)

LB

43,153.00 0026 $0.517270 $-21,206.07

1690-1-1A

Epoxy Steel Reif (Drw. No. 25848)

LB

40,762.00 0026 $0.519430 $-20,114.43

1690-1-0A

Epoxy Steel Reif (Drw. No. 25848)

LB

11,784.00 0026 $0.517280 $-5,790.85

1340-2-0A

iNCIDENTAL MATERIALS (25850)

DOLL

187.55 0027 $1.000000 $-178.18

1340-1-0A

SIP Metal Decking (25850)

SQFT

586.10 0027 $3.261960 $-1,816.26

1360-1-3A

Epoxy Steel (Drw. # 25850)

LB

8,905.00 0027 $0.517280 $-4,376.06

1340-1-0A

SIP Metal Decking (25850)

SQFT

586.10 0028 $3.261960 $-1,816.26

1340-2-0A

iNCIDENTAL MATERIALS (25850)

DOLL

187.55 0028 $1.000000 $-178.18

1360-3-0A

Epoxy Steel (Drw. # 25850)

LB

8,438.00 0028 $0.517300 $-4,146.56

1360-2-0A

Epoxy Steel (Drawing No. 25850)

LB

8,438.00 0028 $0.517300 $-4,146.57

1360-1-3A

Epoxy Steel (Drw. # 25850)

LB

8,438.00 0028 $0.517280 $-4,146.57

1260-1-0A

Armored Edge for Concrete (DRW. No. 25850)

LF

52.00 0032 $120.310000 $-5,943.32

1340-3-0A

Styrofoam for Decking (Drw. 25850)

LS

0.89 0032 $5437.800000 $-4,614.66

1340-2-0A

iNCIDENTAL MATERIALS (25850)

DOLL

6,664.15 0032 $1.000000 $-6,330.95

1340-1-0A

SIP Metal Decking (25850)

SQFT

20,825.10 0032 $3.261960 $-64,534.28

1360-3-3A

Epoxy Steel (Drw. # 25850)

LB

48,380.00 0032 $0.517300 $-23,774.71

1360-3-2A

Epoxy Steel (Drw. # 25850)

LB

48,382.00 0032 $0.517300 $-23,775.70

1360-3-1A

Epoxy Steel (Drw. # 25850)

LB

48,746.00 0032 $0.517300 $-23,954.56

1360-3-0A

Epoxy Steel (Drw. # 25850)

LB

40,376.00 0032 $0.517300 $-19,841.40

1360-2-0A

Epoxy Steel (Drawing No. 25850)

LB

38,692.00 0032 $0.517300 $-19,013.87

1360-1-4A

Epoxy Steel (Drw. # 25850)

LB

48,848.00 0032 $0.517280 $-24,004.68

1360-1-3A

Epoxy Steel (Drw. # 25850)

LB

29,990.00 0032 $0.517280 $-14,737.56

1370-1-0A

Structrual Steel & misc. items (DRW. 25850)

LS

1.00 0033 $11739.500000 $-11,152.53

0560-1-0A

Fence-Woven Wire Type 1

LF

8,084.70 0035 $1.778380 $-13,658.83

0560-1-0A

Fence-Woven Wire Type 1

LF

7,970.00 0036 $1.778380 $-13,465.04

0560-1-0A

Fence-Woven Wire Type 1

LF

3,712.00 0037 $1.778380 $-6,271.30

0560-1-0A

Fence-Woven Wire Type 1

LF

4,020.00 0038 $1.778380 $-6,791.65

0560-1-0A

Fence-Woven Wire Type 1

LF

4,830.00 0039 $1.778380 $-8,160.12

0560-1-0A

Fence-Woven Wire Type 1

LF

-270.70 0042 $1.778380 $457.34

1270-10C

54" Dia. Steel Casing (Drw. 25850)

LF

0.00 0024 $147.972350 $-5,554.88

1340-10C

SIP Metal Decking (25850)

SQFT

0.00 0033 $3.098869 $-3,686.68

1340-20C

iNCIDENTAL MATERIALS (25850)

DOLL

0.00 0033 $0.950000 $-361.69

1340-30C

Styrofoam for Decking (Drw. 25850)

LS

0.00 0033 $5165.910000 $-551.25

1490-10C

Piles-Steel HP12X53

LF

0.00 0033 $22.800000 $-1,632.02

1540-12C

STEEL REINF- EPOXY COATED (Bridge 25846)

LB

0.00 0033 $0.491416 $-574.96

1640-10C

Piles-Steel HP12X53

LF

0.00 0033 $22.800000 $-185.82

1670-11C

SIP Metal Decking (25848)

SQFT

0.00 0033 $2.829043 $-23,374.77

1670-12C

SIP Metal Decking Accesseries (25848)

LS

0.00 0033 $9433.570000 $-9,433.57

1680-12C

Steel Reinf. Pier #1&2 (Bridge 25848)

LB

0.00 0033 $0.406325 $-62.17

1690-13C

Epoxy Steel Reif (Drw. No. 25848)

LB

0.00 0033 $0.491416 $-5,121.53

1740-10C

Steel Reinf RCBC-25851

LB

0.00 0033 $0.406324 $-19.50

1740-11C

Steel Reinf RCBC-25851

LB

0.00 0033 $0.406325 $-5,211.52

1820-10C

Steel Reinf. RCBC-25847

LB

0.00 0033 $0.428451 $-4,421.18

1860-11C

Steel Reinf RCBC-25849

LB

0.00 0033 $0.406324 $-1,536.32

1260-10C

Armored Edge for Concrete (DRW. No. 25850)

LF

0.00 0035 $114.294519 $-5,943.31

0560-10C

Fence-Woven Wire Type 1

LF

0.00 0043 $1.689466 $-1,908.59

1820-00C

STEEL REINFORCEMENT

-4.65 0047 $0.000000 $-4.65
SUBTOT

$0.00