Report_Id:ESTIMATE FINAL updated 6-26-09

Date:03/29/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 069005 Estimate Number 0056 Estimate Type  FINAL
District Office MANCHESTER (11)  Perkins, Robert W. P.E.

Contractor KAY & KAY CONTRACTING LLC ADDR SN 0 VC Code VC0000094651
P O BOX 2478
LONDON , KY , 40743
Pay Period 10/08/2010  TO  04/25/2012
Date Approved 04/30/2012
Primary Proj Number DB11800750601
Project No. IM 75-1 (69)
Primary County WHITLEY
Name of Road DESIGN BUILD KY92/I-75 INTERCHANGE EXIT 11
Description DB - PROPOSED SINGLE POINT URBAN INTERCHANGE EXIT 11
     
     
Date Let 12/08/2006 Formal Acceptance 08/30/2010
Date Awarded 02/09/2007 Date Work Began 08/09/2007
Date Contract Executed 03/30/2007 Open To Traffic 08/14/2009
Date NTP Issued 03/30/2007 Actual Completion Date 08/14/2009

Current Contract Amount

$8,177,867.14

Total to Date

Prev to Date

This Estimate

Original Amount

$6,799,019.20

Total Earnings

$8,092,345.86

$8,042,221.12

$50,124.74

Percent Complete

98.95

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$85,521.28

Gross Earnings

$8,092,345.86

$8,042,221.12

$50,124.74

Total Change Orders

$1,378,847.94

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$8,092,345.86

$8,042,221.12

$50,124.74

Contract Id 069005

Change Order Summary

County WHITLEY
Estimate Nbr 0056 Project Number IM 75-1 (69)
Contractor KAY & KAY CONTRACTING LLC Period 10/08/2010  TO  04/25/2012
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 HES Addition KY 92/KY 2386 Intersection Approved 10/31/2007 $466,073.07 49.0
003 Impacts of Adjacent I-75 Rehab Project Approved 05/30/2008 $90,896.06 7.0
004 Liquidated Damages Override Approved 05/23/2008 $0.00 0.0
005 Landscape Enhancement Elimination Settlement Approved 10/17/2008 $289,587.17 0.0
006 HES Utility Funding Approved 10/22/2008 $100,000.00 50.0
007 Non Spec Material Override Approved 08/19/2008 $0.00 0.0
008 Utility Relocations and Fuel/Asphalt Adjustments Approved 06/22/2009 $311,912.41 0.0
009 I-75 Slope Adjustments Approved 08/12/2009 $28,589.72 0.0
010 Additional Lighting and Electrical Repairs Approved 07/12/2010 $90,289.51 0.0
011 Slope Excavation Approved 07/30/2010 $1,500.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

DB11800750601 1100 CL3 ASPH BASE 1.50D PG64-22 FUEL OR ASPHALT PRICE ADJUSTMENT 0030

0.00

$0.00

$82,844.97

DB11800750601 2170 CONDUIT-3 1/2 INCH OTHER 0042

0.00

$0.00

$109,549.92

DB11800750601 2170 CONDUIT-3 1/2 INCH OTHER 0051

0.00

$0.00

$-109,549.92

DB11800750601 1100 CL3 ASPH BASE 1.50D PG64-22 FUEL OR ASPHALT PRICE ADJUSTMENT 0055

0.00

$0.00

$-82,844.97

DB11800750601 2430 DEMOBILIZATION OTHER 0056

0.00

$0.00

$-48,000.00

DB11800750601 8027 DEMOBILIZATION OTHER 0056

0.00

$0.00

$48,000.00

Contract Id 069005

COMMONWEALTH OF KENTUCKY

County WHITLEY
Contract No

TRANSPORTATION CABINET

Primary Project Number DB11800750601
Estimate Nbr 0056 Period 10/08/2010  TO  04/25/2012
Contractor KAY & KAY CONTRACTING LLC
 
Project DB11800750601 Fed/State Project Number IM 75-1 (69) Category 1001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1040 DGA BASE 00001 TON 10,486.00 10,486.000 8,498.400 8,498.400 16.58 140,903.47
1050 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 5,014.00 5,014.000 5,014.000 5,014.000 55.87 280,132.18
1060 CRUSHED AGGREGATE SIZE NO 2 00078 TON 45.00 45.000 101.270 101.270 75.00 7,595.25
1070 ASPHALT SEAL AGGREGATE 00100 TON 97.00 97.000 0.000 0.000 33.71 0.00
1080 LEVELING & WEDGING PG64-22 00190 TON 358.00 358.000 358.000 358.000 72.40 25,919.20
1090 CL2 ASPH BASE 1.50D PG64-22 00203 TON 16.00 16.000 0.000 0.000 69.75 0.00
1100 CL3 ASPH BASE 1.50D PG64-22 00205 TON 12,050.00 12,050.000 11,394.750 11,394.750 46.11 525,411.92
1110 CL3 ASPH BASE 1.00D PG64-22 00214 TON 847.00 847.000 847.000 847.000 61.41 52,014.27
1120 CL3 ASPH BASE 1.00D PG76-22 00216 TON 3,576.00 3,576.000 3,571.080 3,571.080 68.02 242,904.86
1130 EMULSIFIED ASPHALT RS-2 00291 TON 12.00 12.000 6.000 6.000 401.43 2,408.58
1140 ASPHALT PLACEMENT WITH MTV 00338 TON 5,049.00 5,049.000 0.000 0.000 2.50 0.00
1150 ASPHALT CURING SEAL 00358 TON 21.00 21.000 10.500 10.500 414.29 4,350.04
1160 CULVERT PIPE-15 INCH 00461 LF 210.00 210.000 210.000 210.000 42.86 9,000.60
1170 CULVERT PIPE-18 INCH 00462 LF 404.00 404.000 350.500 350.500 47.43 16,624.21
1180 CULVERT PIPE-24 INCH 00464 LF 440.00 440.000 440.000 440.000 56.00 24,640.00
1190 PERFORATED PIPE-4 INCH 01000 LF 13,620.00 13,620.000 11,043.000 11,043.000 6.50 71,779.50
1200 NON-PERFORATED PIPE-4 INCH 01010 LF 1,090.00 1,090.000 810.000 810.000 12.50 10,125.00
1210 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 1.000 1.000 7,000.00 7,000.00
1220 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 10.00 10.000 9.000 9.000 475.00 4,275.00
1230 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 10.00 10.000 10.000 10.000 475.00 4,750.00
1240 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 15.00 15.000 6.000 6.000 500.00 3,000.00
1250 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 10.00 10.000 8.000 8.000 500.00 4,000.00
1260 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 4.00 5.000 4.000 4.000 2,250.00 9,000.00
1270 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 1.00 1.000 1.000 1.000 2,750.00 2,750.00
1280 CURB BOX INLET TYPE A 01456 EACH 7.00 7.000 4.000 4.000 3,400.00 13,600.00
1290 DROP BOX INLET TYPE 1 01490 EACH 5.00 5.000 5.000 5.000 3,450.00 17,250.00
1300 JUNCTION BOX-18 INCH 01642 EACH 5.00 5.000 4.000 4.000 1,700.00 6,800.00
1310 RECONSTRUCT INLET 01720 EACH 1.00 1.000 1.000 1.000 2,000.00 2,000.00
1320 CORED HOLE DRAINAGE BOX CON-4 INCH 01740 EACH 4.00 4.000 2.000 2.000 200.00 400.00
1330 STANDARD CURB AND GUTTER 01810 LF 1,965.00 1,965.000 1,186.120 1,186.120 19.50 23,129.34
1340 REMOVE CURB 01904 LF 2,085.00 2,085.000 2,085.000 2,085.000 5.00 10,425.00
1350 DELINEATOR FOR GUARDRAIL-WHITE 01982 EACH 25.00 25.000 0.000 0.000 10.00 0.00
1360 DELINEATOR FOR BARRIER-WHITE 01984 EACH 4.00 4.000 0.000 0.000 10.00 0.00
1370 REMOVE PAVEMENT 02091 SQYD 6,900.00 6,900.000 5,940.500 5,940.500 9.56 56,791.18
1380 EMBANKMENT IN PLACE 02230 CUYD 75,900.00 75,900.000 75,900.000 75,900.000 8.08 613,272.00
1390 WATER 02242 MGAL 520.00 420.000 0.000 0.000 0.01 0.00
1400 FENCE-WOVEN WIRE 02261 LF 7,462.00 7,462.000 7,462.000 7,462.000 5.10 38,056.20
1410 REMOVE FENCE 02265 LF 7,205.00 7,205.000 7,205.000 7,205.000 1.57 11,311.85
1420 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 3,150.00 3,150.000 3,150.000 3,150.000 17.50 55,125.00
1430 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 2.00 2.000 2.000 2.000 2,275.00 4,550.00
1440 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 5.00 5.000 5.000 5.000 2,530.00 12,650.00
1450 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 5.00 5.000 5.000 5.000 648.00 3,240.00
1460 REMOVE GUARDRAIL 02381 LF 2,700.00 3,100.000 2,700.000 2,700.000 1.75 4,725.00
1470 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 2.00 2.000 2.000 2.000 300.00 600.00
1480 CHANNEL LINING CLASS II 02483 TON 125.00 125.000 26.020 26.020 26.00 676.52
1490 CLEARING AND GRUBBING ACRES 02545 LS 1.00 1.000 1.000 1.000 40,500.00 40,500.00
1500 CONCRETE-CLASS B 02555 CUYD 236.00 236.000 236.000 236.000 370.00 87,320.00
1510 SIGNS 02562 SQFT 720.00 720.000 184.000 184.000 8.00 1,472.00
1520 OBJECT MARKER TYPE 2 02565 EACH 2.00 2.000 0.000 0.000 10.00 0.00
1530 EDGE KEY 02585 LF 150.00 150.000 150.000 150.000 37.50 5,625.00
1540 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 7,143.00 7,143.000 1,374.750 1,374.750 1.54 2,117.11
1550 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 108,000.00 108,000.00
1560 TEMPORARY SILT FENCE 02701 LF 6,810.00 6,810.000 2,287.000 2,287.000 3.00 6,861.00
1570 SAND FOR BLOTTER 02702 TON 66.00 66.000 0.000 0.000 35.75 0.00
1580 SILT TRAP TYPE A 02703 EACH 11.00 11.000 0.000 0.000 300.00 0.00
1590 SILT TRAP TYPE B 02704 EACH 11.00 11.000 6.000 6.000 250.00 1,500.00
1600 CLEAN SILT TRAP TYPE A 02706 EACH 11.00 11.000 0.000 0.000 25.00 0.00
1610 CLEAN SILT TRAP TYPE B 02707 EACH 11.00 11.000 0.000 0.000 25.00 0.00
1620 CLEAN TEMPORARY SILT FENCE 02709 LF 6,810.00 6,810.000 0.000 0.000 0.50 0.00
1630 STAKING 02726 LS 1.00 1.000 1.000 1.000 25,000.00 25,000.00
1640 FLASHING ARROW 02775 EACH 2.00 2.000 2.000 2.000 1,500.00 3,000.00
1650 CRASH CUSHION TYPE IX 02929 EACH 2.00 2.000 2.000 2.000 5,625.00 11,250.00
1660 REMOVE LIGHTING 04940 LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
1670 EROSION CONTROL BLANKET 05950 SQYD 350.00 350.000 350.000 350.000 3.00 1,050.00
1680 TEMPORARY MULCH 05952 SQYD 51,304.00 51,304.000 51,304.000 51,304.000 0.18 9,234.72
1690 TOPDRESSING FERTILIZER 05966 TON 3.00 3.000 3.000 3.000 500.00 1,500.00
1700 SEEDING AND PROTECTION 05985 SQYD 51,304.00 71,304.000 51,304.000 51,304.000 0.32 16,417.28
1710 SPECIAL SEEDING CROWN VETCH 05989 SQYD 12,826.00 12,826.000 12,826.000 12,826.000 0.28 3,591.28
1720 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 29,250.00 29,250.000 29,250.000 29,250.000 0.22 6,435.00
1730 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 2,925.00 2,925.000 2,925.000 2,925.000 1.72 5,031.00
1740 PAVE MARKING-THERMO STOP BAR-12IN 06567 LF 156.00 156.000 240.000 240.000 8.75 2,100.00
1750 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 7,785.00 7,785.000 0.000 0.000 1.61 0.00
1760 PAVE MARKING-PRE THERM STR ARROW 06573 EACH 30.00 30.000 0.000 0.000 85.00 0.00
1770 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 8.00 8.000 35.000 35.000 95.00 3,325.00
1780 PAVE MARKING-PRE THERM COMB ARROW 06575 EACH 2.00 2.000 0.000 0.000 135.00 0.00
1790 PAVEMENT MARKER TYPE IV-B W/R 06583 EACH 30.00 30.000 0.000 0.000 31.75 0.00
1800 PAVEMENT MARKER TYPE IV-B Y/R 06584 EACH 133.00 133.000 0.000 0.000 31.75 0.00
1810 PAVEMENT MARKER TYPE V-MW 06589 EACH 50.00 50.000 68.000 68.000 31.75 2,159.00
1820 PAVEMENT MARKER TYPE V-BY 06591 EACH 24.00 24.000 0.000 0.000 31.75 0.00
1830 CONCRETE-CLASS A 08100 CUYD 2.05 2.050 2.900 2.900 1,250.00 3,625.00
1840 STEEL REINFORCEMENT 08150 LB 25.00 25.000 25.000 25.000 1.00 25.00
1850 REMOVE & RELOCATE SIGNS 20418ED EACH 7.00 7.000 2.000 2.000 4,000.00 8,000.00
1860 CL3 ASPH SURF 0.38B PG76-22 20469ES403 TON 1,473.00 1,473.000 1,473.000 1,473.000 71.53 105,363.69
1870 SILT TRAP TYPE C 20496NS843 EACH 11.00 11.000 11.000 11.000 200.00 2,200.00
1880 CLEAN SILT TRAP TYPE C 20497NS843 EACH 11.00 11.000 5.000 5.000 25.00 125.00
1890 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 229.00 0.00
1900 INFORMAL PARTNERING 21498ND LS 1.00 1.000 1.000 1.000 5,000.00 5,000.00
1910 CL3 ASPH SURF 0.38B PG64-22 21727ES403 TON 353.00 593.000 0.000 0.000 73.36 0.00
1920 WEB WALL-MEDIAN PIER 21811EN LF 135.00 135.000 135.000 135.000 298.50 40,297.50
1930 WEB WALL TRANSITION TO END TREATMENT IX 21812NN EACH 2.00 2.000 2.000 2.000 7,500.00 15,000.00
1940 REMOVE AND RELOCATE SHEET SIGNS 21813NN EACH 60.00 60.000 39.000 39.000 225.00 8,775.00
1950 DESIGN ENGINEERING 21814NN LS 1.00 1.000 1.000 1.000 600,000.00 600,000.00
2440 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 4.00 4.000 4.000 4.000 14,750.00 59,000.00
8048 EW~ Ramp Grade Revisions 10090NX LS 0.00 1.000 1.000 1.000 90,896.06 90,896.06
8049 LIQUIDATED DAMAGES - 10111NS DOLL 0.00 0.001 -52,800.000 -52,800.000 1.00 -52,800.00
8059 NON-SPEC MATERIAL - 10070NS DOLL 0.00 0.001 -7,400.000 -7,400.000 1.00 -7,400.00
8060 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 75,000.000 42,613.770 42,613.770 1.00 42,613.77
8061 FUEL ADJUSTMENT 10020NS DOLL 0.00 75,000.000 96,353.380 96,353.380 1.00 96,353.38
8064 EW~ I-75 Slope Revisions 10090NX LS 0.00 1.000 1.000 1.000 14,050.00 14,050.00
8065 DROP BOX INLET TYPE 5F 01517 EACH 0.00 1.000 1.000 1.000 4,500.00 4,500.00
8066 REMOVE GUARDRAIL END TREATMENT 02396 EACH 0.00 4.000 4.000 4.000 125.00 500.00
8070 EW~ Slope Grading 10090NX LS 0.00 1.000 1.000 1.000 1,500.00 1,500.00
Project DB11800750601 Fed/State Project Number IM 75-1 (69) Category 1002 BRIDGE
1960 STRUCTURE GRANULAR BACKFILL 02231 CUYD 1,250.00 1,250.000 1,250.000 1,250.000 45.71 57,137.50
1970 REMOVE CONCRETE MASONRY 02403 CUYD 606.00 606.000 606.000 606.000 237.71 144,052.26
1980 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 1,273.00 1,273.000 146.600 146.600 1.43 209.63
1990 MASONRY COATING 02998 SQYD 755.00 755.000 755.000 755.000 8.00 6,040.00
2000 ARMORED EDGE FOR CONCRETE 03299 LF 362.00 362.000 362.000 362.000 49.44 17,897.28
2010 STRUCTURE EXCAVATION-COMMON 08001 CUYD 102.00 102.000 102.000 102.000 37.71 3,846.42
2020 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 26.00 26.000 26.000 26.000 100.57 2,614.82
2030 TEST PILES 08033 LF 78.00 78.000 78.000 78.000 45.14 3,520.92
2040 PILES-STEEL HP12X53 08046 LF 795.00 795.000 795.000 795.000 45.14 35,886.30
2050 CONCRETE-CLASS A 08100 CUYD 409.00 409.000 409.000 409.000 497.10 203,313.90
2060 CONCRETE-CLASS AA 08104 CUYD 836.00 836.000 836.000 836.000 554.29 463,386.44
2070 STEEL REINFORCEMENT 08150 LB 61,300.00 61,300.000 61,300.000 61,300.000 0.88 53,944.00
2080 STEEL REINF-EPOXY COATED 08151 LB 208,900.00 208,900.000 208,900.000 208,900.000 0.94 196,366.00
2090 STRUCTURAL STEEL LBS 08160 LS 1.00 1.000 1.000 1.000 107,055.00 107,055.00
2100 PRECAST PC I BEAM TYPE 4 08634 LF 1,995.00 1,995.000 1,995.000 1,995.000 234.29 467,408.55
2110 RAIL SYSTEM TYPE III 21532ED LF 425.00 425.000 425.000 425.000 96.00 40,800.00
2120 RETAINING WALL-KEYSTONE 21815EN SQFT 10,503.00 10,503.000 10,503.000 10,503.000 40.90 429,572.70
Project DB11800750601 Fed/State Project Number IM 75-1 (69) Category 1003 SIGNALIZATION
2130 POLE 120 FT MTG HT HIGH MAST 04714 EACH 6.00 6.000 6.000 6.000 25,230.77 151,384.62
2140 POLE BASE-HIGH MAST 04742 EACH 6.00 6.000 6.000 6.000 7,145.71 42,874.26
2150 POLE W/SECONDARY CONTROL EQUIP 04760 EACH 2.00 2.000 1.000 1.000 6,487.20 6,487.20
2160 HPS LUMINAIRE HIGH MAST 04773 EACH 36.00 36.000 36.000 36.000 861.30 31,006.80
2170 CONDUIT-3 1/2 INCH 04798 LF 1,060.00 1,060.000 170.000 170.000 43.69 7,427.30
2180 MARKER 04800 EACH 18.00 18.000 18.000 18.000 103.59 1,864.62
2190 TRENCHING AND BACKFILLING 04820 LF 7,775.00 7,775.000 7,630.000 7,630.000 5.18 39,523.40
2200 CABLE-NO. 8/3C DUCTED 04860 LF 525.00 525.000 525.000 525.000 3.55 1,863.75
2210 CABLE-NO. 6/3C DUCTED 04861 LF 3,595.00 3,595.000 0.000 0.000 3.92 0.00
2220 CABLE-NO. 4/3C DUCTED 04862 LF 4,975.00 4,975.000 4,975.000 4,975.000 4.43 22,039.25
2230 JUNCTION BOX TYPE A 20391ES835 EACH 6.00 6.000 0.000 0.000 771.15 0.00
2240 JUNCTION BOX TYPE C 20392ES835 EACH 6.00 6.000 0.000 0.000 1,000.00 0.00
2250 ROAD BORE-2 IN POLYETHYLENE MAIN 20650ED LF 700.00 700.000 0.000 0.000 34.00 0.00
2260 ELECTRICAL ENGINEERING 21816NN LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
8063 EW~ Ground Rod Size Change to 5/8" 10090NX LS 0.00 1.000 1.000 1.000 480.00 480.00
Project DB11800750601 Fed/State Project Number IM 75-1 (69) Category 1004 LIGHTING
2270 CONDUIT-1 1/4 INCH 04793 LF 1,700.00 1,700.000 1,150.000 1,150.000 4.86 5,589.00
2280 CONDUIT-2 INCH 04795 LF 220.00 220.000 220.000 220.000 12.64 2,780.80
2290 JUNCTION BOX TYPE B 04811 EACH 6.00 6.000 4.000 4.000 416.31 1,665.24
2300 TRENCHING AND BACKFILLING 04820 LF 1,500.00 1,500.000 230.000 230.000 5.18 1,191.40
2310 CABLE-NO. 14/3C 04842 LF 850.00 850.000 0.000 0.000 1.26 0.00
2320 CABLE-NO. 14/5C 04844 LF 1,300.00 1,300.000 1,300.000 1,300.000 1.16 1,508.00
2330 CABLE-NO. 14/7C 04845 LF 1,300.00 1,300.000 0.000 0.000 1.21 0.00
2340 CABLE-NO. 14/1 PAIR 04850 LF 2,200.00 2,200.000 2,200.000 2,200.000 1.28 2,816.00
2350 MESSENGER-10800 LB 04885 LF 450.00 450.000 450.000 450.000 3.19 1,435.50
2360 LOOP SAW SLOT AND FILL 04895 LF 2,200.00 2,200.000 2,200.000 2,200.000 11.20 24,640.00
2370 ELECTRICAL SERVICE 04899 EACH 1.00 1.000 1.000 1.000 1,675.00 1,675.00
2380 SIGNAL-3 SECTION 12 INCH 04912 EACH 12.00 12.000 12.000 12.000 698.41 8,380.92
2390 INSTALL CONTROLLER TYPE 170 04931 EACH 1.00 1.000 1.000 1.000 2,517.58 2,517.58
2400 INSTALL STEEL STRAIN POLE 04932 EACH 2.00 2.000 2.000 2.000 2,983.20 5,966.40
2410 JUNCTION BOX IN BRIDGE WALL 21817NN EACH 6.00 6.000 4.000 4.000 850.00 3,400.00
8068 EW~ Additional Lighting - Ramp A 10090NX LS 0.00 1.000 1.000 1.000 82,389.53 82,389.53
Project DB11800750601 Fed/State Project Number IM 75-1 (69) Category 1005 DEMOBILIZATION & MOBILIZATION
2420 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 93,000.00 93,000.00
2430 DEMOBILIZATION 02569 LS 1.00 1.000 0.250 0.750 1.000 193,611.15 48,402.78 193,611.15
8067 DESIGN BUILD PAYMENT FINALIZATION 23191NC DOLL 0.00 1.000 508,025.980 508,025.980 1.00 508,025.98
Project DB11800750601 Fed/State Project Number IM 75-1 (69) Category 1006 LANDSCAPING
Project DB11800750601 Fed/State Project Number IM 75-1 (69) Category 1007 HES IMPROVEMENT
0010 DGA BASE 00001 TON 0.00 1,090.000 208.900 208.900 16.58 3,463.56
0040 ASPHALT SEAL AGGREGATE 00100 TON 0.00 4.000 0.000 0.000 33.71 0.00
0050 LEVELING & WEDGING PG64-22 00190 TON 0.00 140.000 166.060 166.060 72.40 12,022.74
0080 CL3 ASPH BASE 1.00D PG64-22 00214 TON 0.00 1,693.500 771.150 771.150 61.41 47,356.32
0100 EMULSIFIED ASPHALT RS-2 00291 TON 0.00 1.000 0.000 0.000 401.43 0.00
0130 CULVERT PIPE-15 INCH 00461 LF 0.00 178.000 178.000 178.000 42.86 7,629.08
0140 CULVERT PIPE-18 INCH 00462 LF 0.00 630.000 626.000 626.000 47.43 29,691.18
0150 CULVERT PIPE-24 INCH 00464 LF 0.00 563.000 563.000 563.000 56.00 31,528.00
0270 JUNCTION BOX-18 INCH 01642 EACH 0.00 4.000 5.000 5.000 1,700.00 8,500.00
0300 STANDARD CURB AND GUTTER 01810 LF 0.00 1,357.000 1,081.200 1,081.200 19.50 21,083.40
0350 EMBANKMENT IN PLACE 02230 CUYD 0.00 1,011.000 0.000 0.000 8.08 0.00
0360 WATER 02242 MGAL 0.00 57.000 0.000 0.000 0.01 0.00
0500 EDGE KEY 02585 LF 0.00 109.000 0.000 0.000 37.50 0.00
0540 TEMPORARY SILT FENCE 02701 LF 0.00 1,500.000 0.000 0.000 3.00 0.00
0560 SILT TRAP TYPE A 02703 EACH 0.00 1.000 0.000 0.000 300.00 0.00
0570 SILT TRAP TYPE B 02704 EACH 0.00 1.000 0.000 0.000 250.00 0.00
0580 CLEAN SILT TRAP TYPE A 02706 EACH 0.00 1.000 0.000 0.000 25.00 0.00
0590 CLEAN SILT TRAP TYPE B 02707 EACH 0.00 1.000 0.000 0.000 25.00 0.00
0600 CLEAN TEMPORARY SILT FENCE 02709 LF 0.00 1,500.000 0.000 0.000 0.50 0.00
0660 TEMPORARY MULCH 05952 SQYD 0.00 1,645.000 0.000 0.000 0.18 0.00
0680 SEEDING AND PROTECTION 05985 SQYD 0.00 750.000 682.720 682.720 0.32 218.47
0700 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 0.00 4,770.000 4,770.000 4,770.000 0.22 1,049.40
0730 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 0.00 9.000 0.000 0.000 1.61 0.00
0740 PAVE MARKING-PRE THERM STR ARROW 06573 EACH 0.00 7.000 0.000 0.000 85.00 0.00
0750 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 0.00 11.000 11.000 11.000 95.00 1,045.00
0760 PAVE MARKING-PRE THERM COMB ARROW 06575 EACH 0.00 2.000 0.000 0.000 135.00 0.00
0810 CONCRETE-CLASS A 08100 CUYD 0.00 1.380 0.000 0.000 1,250.00 0.00
0820 STEEL REINFORCEMENT 08150 LB 0.00 8.000 0.000 0.000 1.00 0.00
0850 SILT TRAP TYPE C 20496NS843 EACH 0.00 1.000 0.000 0.000 200.00 0.00
0860 CLEAN SILT TRAP TYPE C 20497NS843 EACH 0.00 4.000 0.000 0.000 25.00 0.00
0870 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 0.00 3.000 0.000 0.000 229.00 0.00
0890 CL3 ASPH SURF 0.38B PG64-22 21727ES403 TON 0.00 498.000 498.000 498.000 73.36 36,533.28
8000 REMOVE PIPE 01310 LF 0.00 266.000 99.000 99.000 15.00 1,485.00
8001 PLUG PIPE 01314 EACH 0.00 4.000 0.000 0.000 500.00 0.00
8002 METAL END SECTION TY 3-15 INCH 01390 EACH 0.00 1.000 0.000 0.000 750.00 0.00
8003 DROP BOX INLET TYPE 11 01544 EACH 0.00 15.000 15.000 15.000 2,000.00 30,000.00
8004 DROP BOX INLET TYPE 13S 01568 EACH 0.00 1.000 1.000 1.000 3,500.00 3,500.00
8005 DROP BOX INLET TYPE 14 01577 EACH 0.00 3.000 3.000 3.000 2,000.00 6,000.00
8006 CAP DROP BOX INLET 01584 EACH 0.00 6.000 0.000 0.000 800.00 0.00
8007 JUNCTION BOX-24 INCH 01643 EACH 0.00 2.000 2.000 2.000 2,000.00 4,000.00
8008 REMOVE CATCH BASIN 01706 EACH 0.00 7.000 0.000 0.000 500.00 0.00
8009 MANHOLE TYPE A 01756 EACH 0.00 1.000 0.000 0.000 2,750.00 0.00
8010 REMOVE MANHOLE 01787 EACH 0.00 1.000 0.000 0.000 950.00 0.00
8011 RECONSTRUCT MANHOLE 01789 EACH 0.00 1.000 0.000 0.000 1,250.00 0.00
8012 ADJUST MANHOLE 01792 EACH 0.00 1.000 0.000 0.000 500.00 0.00
8013 STANDARD HEADER CURB 01875 LF 0.00 202.000 107.180 107.180 27.50 2,947.45
8014 CEM CONC ENT PAVEMENT-8 INCH 02101 SQYD 0.00 165.000 165.000 165.000 70.00 11,550.00
8015 CHANNEL LINING CLASS III 02484 TON 0.00 25.000 0.000 0.000 30.00 0.00
8016 CLEARING AND GRUBBING - HES Addition 02545 LS 0.00 1.000 1.000 1.000 40,500.00 40,500.00
8017 MAINTAIN & CONTROL TRAFFIC - HES Addition 02650 LS 0.00 1.000 1.000 1.000 25,000.00 25,000.00
8018 SIDEWALK-4 INCH CONCRETE 02720 SQYD 0.00 96.000 96.000 96.000 35.00 3,360.00
8019 STAKING - HES Addition 02726 LS 0.00 1.000 1.000 1.000 15,000.00 15,000.00
8020 TEMP SEEDING AND PROTECTION 05953 SQYD 0.00 1,645.000 0.000 0.000 0.25 0.00
8021 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 0.00 12,300.000 0.000 0.000 0.20 0.00
8022 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 0.00 92.000 96.000 96.000 10.00 960.00
8023 PAVE MARKING-PREF THERMO ONLY 06576 EACH 0.00 2.000 0.000 0.000 150.00 0.00
8024 TEMPORARY SILT DITCH 20594ES213 LF 0.00 750.000 0.000 0.000 2.00 0.00
8025 HIGH SLUMP 3000 PSI GROUT 20911ED CUYD 0.00 2.500 0.000 0.000 300.00 0.00
8026 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 0.00 2,980.000 0.000 0.000 1.54 0.00
8027 DEMOBILIZATION - HES Addition 02569 LS 0.00 1.000 0.250 0.750 1.000 6,887.78 1,721.94 6,887.78
8058 EW~ Utility Reimbursement 10090NX LS 0.00 0.000 0.000 0.000 100,000.00 0.00
8062 EW~ HES Utility Relocations 10090NX LS 0.00 1.000 1.000 1.000 230,653.56 230,653.56
8069 EW~ Electrical Repairs - 10th Street 10090NX LS 0.00 1.000 1.000 1.000 7,899.98 7,899.98
Project DB11800750601 Fed/State Project Number IM 75-1 (69) Category 1008 LANDSCAPING NON-PARTICIPATING
8028 EW~ Revise Bridge Retaining Wall Pattern 10090NX LS 0.00 0.000 0.000 0.000 43,062.00 0.00
8029 RETAINING WALL-KEYSTONE Landscaping Enhancement 21815EN SQFT 0.00 0.000 0.000 0.000 40.90 0.00
8030 LANDSCAPING Landscaping on Structure 22399NN LS 0.00 0.000 0.000 0.000 87,825.00 0.00
8031 EW~ Irrigation on Structure 10090NX LS 0.00 0.000 0.000 0.000 19,500.00 0.00
8032 LANDSCAPING Interchange 22399NN LS 0.00 0.000 0.000 0.000 228,900.00 0.00
8033 ENCLOSED DRAINAGE SYSTEM Modify Drainage Landscaping Enhancement 22904NN LS 0.00 0.000 0.000 0.000 114,057.55 0.00
8034 EMBANKMENT IN PLACE Landscaping Enhancement 02230 CUYD 0.00 0.000 0.000 0.000 8.08 0.00
8035 PERMANENT SIGNAGE KY SIGN SOUTH SIDE OF BRIDGE 22049NN LS 0.00 0.000 0.000 0.000 6,000.00 0.00
8036 CONCRETE-CLASS AA Additional Deck for Landscaping 08104 CUYD 0.00 0.000 0.000 0.000 497.10 0.00
8037 STEEL REINFORCEMENT-EPOXY COATED Additional Deck for Landscaping 08151 LB 0.00 0.000 0.000 0.000 0.94 0.00
8038 PRECAST PC I BEAM TYPE 4 Additional Deck for Landscaping 08634 LF 0.00 0.000 0.000 0.000 234.29 0.00
8039 SPECIAL HEADER CURB Landscaping Curb on Bridge 01877 LF 0.00 0.000 0.000 0.000 130.00 0.00
8040 BRIDGE RAIL TY 3 Modify Rail for Architectural Enhancement 21823EN LF 0.00 0.000 0.000 0.000 54.00 0.00
8041 STRUCTURAL STEEL Signal Support 08160 LS 0.00 0.000 0.000 0.000 95,000.00 0.00
8042 EW~ Modify Guardrail to Corrosion Resistant 10090NX LS 0.00 0.000 0.000 0.000 12,047.00 0.00
8043 DESIGN Landscaping Enhancement Carman 21512NS LS 0.00 0.000 0.000 0.000 86,500.00 0.00
8044 DESIGN Architectural Enhancement V&M 21512NS LS 0.00 0.000 0.000 0.000 60,500.00 0.00
8045 STRUCTURAL STEEL Decorative Bridge Handrail 08160 LS 0.00 0.000 0.000 0.000 47,500.00 0.00
8046 EW~ Lighting - Architectural for Bridge 10090NX LS 0.00 0.000 0.000 0.000 34,000.00 0.00
8047 EW~ Lighting - Architectural for Kentucky Sign 10090NX LS 0.00 0.000 0.000 0.000 12,000.00 0.00
8050 CONCRETE-CLASS AA Additional Decking for Exposed Beams 08104 CUYD 0.00 64.800 64.800 64.800 554.29 35,917.99
8051 STEEL REINFORCEMENT-EPOXY COATED Additional Deck for Exposed Beams 08151 LB 0.00 24,420.000 24,420.000 24,420.000 0.94 22,954.80
8052 PRECAST PC I BEAM TYPE 4 Additional Decking for Landscaping 08634 LF 0.00 87.000 87.000 87.000 234.29 20,383.23
8053 EW~ Landscape Walls Design 10090NX LS 0.00 1.000 1.000 1.000 10,269.15 10,269.15
8054 STAKING Additional Project Modeling for Enhancement Grading 02726 LS 0.00 1.000 1.000 1.000 10,000.00 10,000.00
8055 EW~ Revise Retaining Wall Pattern 10090NX LS 0.00 1.000 1.000 1.000 43,062.00 43,062.00
8056 DESIGN Carman 21512NS LS 0.00 1.000 1.000 1.000 86,500.00 86,500.00
8057 DESIGN Vaughn and Melton 21512NS LS 0.00 1.000 1.000 1.000 60,500.00 60,500.00

SUBTOT

$50,124.73

$8,092,345.78

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

2070-1-0I

Steel Reinforcement

LB

9,635.25 0007 $0.880000 $8,479.02

2100-1-0I

I BEAM, TYPE 4

LF

1,041.00 0019 $146.015000 $152,001.61

2130-0-0I

POLE 120 FT MTG HT HIGH MAST

0024 $ $113,538.47

2160-0-0I

HPS LUMINAIRE HIGH MAST

0025 $ $22,443.73

2070-1-0A

Steel Reinforcement

LB

5,694.52 0014 $0.880000 $-5,011.18

2070-1-0A

Steel Reinforcement

LB

3,940.73 0015 $0.880000 $-3,467.84

2100-00C

PRECAST PC I BEAM TYPE 4

0.00 0029 $0.000000 $-152,001.61

2130-00C

POLE 120 FT MTG HT HIGH MAST

0.00 0036 $0.000000 $-113,538.47

2160-00C

HPS LUMINAIRE HIGH MAST

0.00 0037 $0.000000 $-22,443.73
SUBTOT

$0.00