ContID   079022   EST NO  0010

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 079022 Estimate Number 0010 Estimate Type PROGRESS
District Office PADUCAH (01311)  Wilson, Everett L., P.E.

Contractor ROGERS GROUP INC MARS ADDR SN 7
PO BOX 10278
ATLANTA , GA , 30368-2798
Pay Period 01/10/2008  TO  01/24/2008
Date Approved 01/28/2008
Primary Proj Number DB11100687022
Project No. FD52 111 0068 000-009
Primary County TRIGG
Name of Road DESIGN BUILD CADIZ-AURORA ROAD (US 68 / KY 80)
Description DB - RECONSTRUCT US 68/ KY 80 FROM THE EAST END OF KY LAKE BRIDGE TO THE WEST END OF LAKE BARKLEY BRIDGE DESIGN BUILD
     
     
Date Let 03/23/2007 Formal Acceptance
Date Awarded 05/10/2007 Date Work Began 05/30/2007
Date Contract Executed 05/30/2007 Open To Traffic
Date NTP Issued 05/30/2007 Actual Completion Date

Current Contract Amount

$50,283,912.92

Total to Date

Prev to Date

This Estimate

Original Amount

$50,283,912.92

Total Earnings

$4,002,260.58

$3,942,477.44

$59,783.14

Percent Complete

7.96

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$46,281,652.34

Gross Earnings

$4,002,260.58

$3,942,477.44

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$4,002,260.58

$3,942,477.44

59,783.14

Contract Id 079022

Change Order Summary

County TRIGG
Estimate Nbr 0010 Project Number FD52 111 0068 000-009
Contractor ROGERS GROUP INC Period 01/10/2008  TO  01/24/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 079022

COMMONWEALTH OF KENTUCKY

County TRIGG
Contract Type GDSB   GRADE, DRAIN & SURFACE WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DB11100687022
Estimate Nbr 0010 Period 01/10/2008  TO  01/24/2008
Contractor ROGERS GROUP INC
 
Project DB11100687022 Fed/State Project Number FD52 111 0068 000-009 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE FISHING JETTY 00001 TON 153.00 153.000 0.000 0.000 15.24 0.00
0020 DGA BASE MAINLINE 00001 TON 83,848.00 83,848.000 0.000 0.000 14.89 0.00
0030 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 66,373.00 66,373.000 0.000 0.000 39.94 0.00
0040 CRUSHED AGGREGATE SIZE NO 2 00078 TON 308.00 308.000 0.000 0.000 54.32 0.00
0050 CL2 ASPH BASE 1.00D PG64-22 00212 TON 156,328.00 156,328.000 0.000 0.000 41.62 0.00
0060 CL2 ASPH SURF 0.38D PG64-22 00301 TON 23,440.00 23,440.000 0.000 0.000 49.98 0.00
0070 ASPHALT PLACEMENT WITH MTV 00338 TON 23,440.00 23,440.000 0.000 0.000 1.09 0.00
0080 CULVERT PIPE-15 INCH 00461 LF 71.00 71.000 0.000 0.000 54.32 0.00
0090 CULVERT PIPE-18 INCH 00462 LF 2,345.00 2,345.000 0.000 0.000 49.97 0.00
0100 CULVERT PIPE-24 INCH 00464 LF 1,906.00 1,906.000 0.000 0.000 56.49 0.00
0110 CULVERT PIPE-30 INCH 00466 LF 1,472.00 1,472.000 0.000 0.000 67.35 0.00
0120 CULVERT PIPE-36 INCH 00468 LF 809.00 809.000 105.000 105.000 86.90 9,124.50
0130 CULVERT PIPE-42 INCH 00469 LF 590.00 590.000 0.000 0.000 108.63 0.00
0140 CULVERT PIPE-48 INCH 00470 LF 355.00 355.000 0.000 0.000 135.79 0.00
0150 STORM SEWER PIPE-15 INCH 00521 LF 200.00 200.000 0.000 0.000 32.59 0.00
0160 STORM SEWER PIPE-18 INCH 00522 LF 1,221.00 1,221.000 0.000 0.000 38.02 0.00
0170 STORM SEWER PIPE-24 INCH 00524 LF 81.00 81.000 0.000 0.000 52.14 0.00
0180 STORM SEWER PIPE-30 INCH 00526 LF 1,280.00 1,280.000 0.000 0.000 56.49 0.00
0190 STORM SEWER PIPE-42 INCH 00529 LF 370.00 370.000 0.000 0.000 92.34 0.00
0200 STORM SEWER PIPE-48 INCH 00530 LF 118.00 118.000 0.000 0.000 110.80 0.00
0210 STORM SEWER PIPE-54 INCH 00531 LF 135.00 135.000 0.000 0.000 217.26 0.00
0220 PERFORATED PIPE-4 INCH 01000 LF 116,094.00 116,094.000 0.000 0.000 5.43 0.00
0230 NON-PERFORATED PIPE-4 INCH 01010 LF 5,177.00 5,177.000 0.000 0.000 16.30 0.00
0240 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 104.00 104.000 0.000 0.000 543.16 0.00
0250 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 15.00 15.000 0.000 0.000 554.02 0.00
0260 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 116.00 116.000 0.000 0.000 564.89 0.00
0270 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 73.00 73.000 0.000 0.000 575.75 0.00
0280 REMOVE PIPE 01310 LF 3,054.00 3,054.000 0.000 0.000 6.52 0.00
0290 METAL END SECTION TY 1-15 INCH 01370 EACH 2.00 2.000 0.000 0.000 1,048.28 0.00
0300 METAL END SECTION TY 1-18 INCH 01371 EACH 25.00 25.000 0.000 0.000 1,303.58 0.00
0310 METAL END SECTION TY 1-24 INCH 01373 EACH 5.00 5.000 0.000 0.000 1,629.47 0.00
0320 METAL END SECTION TY 1-30 INCH 01374 EACH 2.00 2.000 0.000 0.000 3,041.67 0.00
0330 METAL END SECTION TY 3-18 INCH 01391 EACH 11.00 11.000 0.000 0.000 977.68 0.00
0340 METAL END SECTION TY 3-24 INCH 01393 EACH 11.00 11.000 0.000 0.000 1,086.31 0.00
0350 METAL END SECTION TY 3-30 INCH 01394 EACH 13.00 13.000 0.000 0.000 2,552.82 0.00
0360 METAL END SECTION TY 3-36 INCH 01395 EACH 7.00 7.000 0.000 0.000 3,041.67 0.00
0370 METAL END SECTION TY 3-42 INCH 01396 EACH 9.00 9.000 0.000 0.000 4,345.23 0.00
0380 METAL END SECTION TY 3-48 INCH 01397 EACH 9.00 9.000 0.000 0.000 4,779.76 0.00
0390 METAL END SECTION TY 4-18 INCH 01411 EACH 1.00 1.000 0.000 0.000 1,303.58 0.00
0400 METAL END SECTION TY 4-24 INCH 01413 EACH 1.00 1.000 0.000 0.000 1,520.83 0.00
0410 METAL END SECTION TY 4-30 INCH 01414 EACH 1.00 1.000 0.000 0.000 3,041.67 0.00
0420 METAL END SECTION TY 4-42 INCH 01416 EACH 2.00 2.000 0.000 0.000 4,562.50 0.00
0430 METAL END SECTION TY 4-48 INCH 01417 EACH 1.00 1.000 0.000 0.000 6,083.34 0.00
0440 CURB BOX INLET TYPE B 01480 EACH 7.00 7.000 0.000 0.000 4,779.76 0.00
0450 DROP BOX INLET TYPE 1 01490 EACH 8.00 8.000 0.000 0.000 4,888.40 0.00
0460 DROP BOX INLET TYPE 5B 01505 EACH 30.00 30.000 0.000 0.000 5,431.55 0.00
0470 DROP BOX INLET TYPE 7 01538 EACH 5.00 5.000 1.000 1.000 7,821.43 7,821.43
0480 JUNCTION BOX-18 INCH 01642 EACH 1.00 1.000 0.000 0.000 1,738.09 0.00
0490 REMOVE CATCH BASIN 01706 EACH 2.00 2.000 0.000 0.000 380.20 0.00
0500 CORED HOLE DRAINAGE BOX CON-4 INCH 01740 EACH 26.00 26.000 0.000 0.000 162.94 0.00
0510 REMOVE PAVEMENT 02091 SQYD 20,963.00 20,963.000 0.000 0.000 6.52 0.00
0520 TEMPORARY DITCH 02159 LF 15,145.00 15,145.000 0.000 0.000 3.26 0.00
0530 ROADWAY EXCAVATION 02200 CUYD 1,200,942.00 1,200,942.000 0.000 0.000 5.38 0.00
0540 GRANULAR EMBANKMENT 02223 CUYD 120,094.00 120,094.000 0.000 0.000 11.41 0.00
0550 BACKFILLING UNDERCUT 02235 CUYD 120,094.00 120,094.000 0.000 0.000 6.25 0.00
0560 WATER 02242 MGAL 8,041.00 8,041.000 0.000 0.000 0.01 0.00
0570 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 30,046.00 30,046.000 0.000 0.000 20.21 0.00
0580 GUARDRAIL-STEEL W BEAM-D FACE 02352 LF 9,425.00 9,425.000 0.000 0.000 30.41 0.00
0590 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 0.000 0.000 66.24 0.00
0600 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 11.00 11.000 0.000 0.000 3,299.12 0.00
0610 CRASH CUSHION TYPE IX-A 02365 EACH 2.00 2.000 0.000 0.000 6,789.43 0.00
0620 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 47.00 47.000 0.000 0.000 3,076.43 0.00
0630 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 57.00 57.000 0.000 0.000 950.52 0.00
0640 REMOVE GUARDRAIL 02381 LF 5,940.00 5,940.000 0.000 0.000 1.38 0.00
0650 REMOVE GUARDRAIL 02381 LF 5,940.00 5,940.000 0.000 0.000 1.38 0.00
0660 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 8.00 8.000 0.000 0.000 749.55 0.00
0670 R/W MARKER RURAL TYPE 1 02434 EACH 526.00 526.000 0.000 0.000 87.99 0.00
0680 CHANNEL LINING CLASS III 02484 TON 3,249.00 3,249.000 0.000 0.000 27.15 0.00
0690 CLEARING AND GRUBBING ACRES 02545 LS 1.00 1.000 0.030 0.030 271,577.37 8,147.32
0700 CONCRETE-CLASS B 02555 CUYD 233.00 233.000 0.000 0.000 586.61 0.00
0710 SIGNS PARK 02562 SQFT 1.00 1.000 0.000 0.000 56,522.86 0.00
0720 SIGNS TEMPORARY 02562 SQFT 390.00 390.000 352.000 352.000 25.92 9,123.84
0730 EDGE KEY 02585 LF 310.00 310.000 0.000 0.000 38.02 0.00
0740 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 42,700.00 42,700.000 0.000 0.000 2.17 0.00
0750 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 385,000.00 385,000.000 0.000 0.000 2.34 0.00
0760 HANDRAIL-TYPE A 02619 LF 7,426.00 7,426.000 0.000 0.000 51.84 0.00
0770 REMOVE HEADWALL 02625 EACH 69.00 69.000 0.000 0.000 217.26 0.00
0780 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.050 0.050 33,345.54 1,667.27
0790 DIVERSIONS (BY-PASS DETOURS) #1 02651 LS 1.00 1.000 0.000 0.000 20,639.88 0.00
0800 DIVERSIONS (BY-PASS DETOURS) #2 02651 LS 1.00 1.000 0.000 0.000 20,639.88 0.00
0810 DIVERSIONS (BY-PASS DETOURS) #3 02651 LS 1.00 1.000 0.000 0.000 20,639.88 0.00
0820 LANE CLOSURE 02653 EACH 20.00 20.000 2.000 2.000 621.52 1,243.04
0830 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 4.00 4.000 0.000 0.000 23,563.51 0.00
0840 TEMPORARY SILT FENCE 02701 LF 31,786.00 31,786.000 0.000 0.000 2.72 0.00
0850 SILT TRAP TYPE A 02703 EACH 221.00 221.000 6.000 6.000 380.20 2,281.20
0860 SILT TRAP TYPE B 02704 EACH 221.00 221.000 2.000 2.000 271.58 543.16
0870 CLEAN SILT TRAP TYPE A 02706 EACH 1,326.00 1,326.000 0.000 0.000 27.15 0.00
0880 CLEAN SILT TRAP TYPE B 02707 EACH 1,326.00 1,326.000 0.000 0.000 27.15 0.00
0890 CLEAN TEMPORARY SILT FENCE 02709 LF 508,576.00 508,576.000 0.000 0.000 0.22 0.00
0900 SEDIMENTATION BASIN 02711 CUYD 12.00 12.000 0.000 0.000 10,863.11 0.00
0910 CLEAN SEDIMENTATION BASIN 02712 CUYD 12.00 12.000 0.000 0.000 2,172.62 0.00
0920 STAKING 02726 LS 1.00 1.000 0.010 0.010 271,577.37 2,715.77
0930 FLASHING ARROW 02775 EACH 2.00 2.000 1.000 1.000 5,924.04 5,924.04
0940 EROSION CONTROL BLANKET HP-TRM 05950 SQYD 1,271.00 1,271.000 0.000 0.000 19.04 0.00
0950 EROSION CONTROL BLANKET SLOPE PROTECTION 05950 SQYD 23,581.00 23,581.000 0.000 0.000 5.56 0.00
0960 EROSION CONTROL BLANKET TEMPORARY 05950 SQYD 48,193.00 48,193.000 0.000 0.000 1.38 0.00
0970 EROSION CONTROL BLANKET TRM C-35 05950 SQYD 39,842.00 39,842.000 0.000 0.000 5.56 0.00
0980 EROSION CONTROL BLANKET TRM C-45 05950 SQYD 14,794.00 14,794.000 0.000 0.000 5.91 0.00
0990 TEMPORARY MULCH 05952 SQYD 1,070,044.00 1,070,044.000 2,005.556 0.000 2,005.556 0.18 361.00 361.00
1000 TOPDRESSING FERTILIZER 05966 TON 30.00 30.000 0.000 0.000 597.47 0.00
1010 SEEDING AND PROTECTION MIXTURE A 05985 SQYD 657,750.00 657,750.000 0.000 0.000 0.52 0.00
1020 SEEDING AND PROTECTION MIXTURE B 05985 SQYD 219,250.00 219,250.000 0.000 0.000 0.36 0.00
1030 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 92,000.00 92,000.000 0.000 0.000 0.20 0.00
1040 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 253,873.00 253,873.000 0.000 0.000 0.23 0.00
1050 PAVE STRIPING-THERMO-12 INCH W 06546 LF 1,322.00 1,322.000 0.000 0.000 1.79 0.00
1060 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 5,280.00 5,280.000 0.000 0.000 1.66 0.00
1070 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 2,600.00 2,600.000 0.000 0.000 1.66 0.00
1080 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 12,480.00 12,480.000 0.000 0.000 1.79 0.00
1090 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 24.00 24.000 0.000 0.000 119.49 0.00
1100 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 142.00 142.000 0.000 0.000 7.88 0.00
1110 PAVEMENT MARKER TYPE V-BY 06591 EACH 50.00 50.000 0.000 0.000 22.54 0.00
1120 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 1,034.00 1,034.000 0.000 0.000 22.54 0.00
1130 CYCLOPEAN STONE RIP RAP 08019 TON 28,417.00 28,417.000 0.000 0.000 26.07 0.00
1140 CONCRETE-CLASS A 08100 CUYD 94.00 94.000 0.000 0.000 2,552.82 0.00
1150 STEEL REINFORCEMENT 08150 LB 6,116.00 6,116.000 0.000 0.000 1.36 0.00
1160 REMOVE & RELOCATE SIGNS 20418ED EACH 1.00 1.000 0.250 0.250 20,096.73 5,024.18
1170 SILT TRAP TYPE C 20496NS843 EACH 40.00 40.000 0.000 0.000 271.58 0.00
1180 CLEAN SILT TRAP TYPE C 20497NS843 EACH 240.00 240.000 0.000 0.000 27.15 0.00
1190 MOWING OF SLOPES 20527EC ACRE 350.00 350.000 0.000 0.000 33.67 0.00
1200 INSTALL PROJECT ID SIGN (72 IN X 120 IN) 21132NC EACH 2.00 2.000 0.000 0.000 108.63 0.00
1210 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 20,227.00 20,227.000 0.000 0.000 2.17 0.00
1220 CONTRACTOR QAS 21539NN11A LS 1.00 1.000 0.010 0.010 384,744.38 3,847.44
1230 EMBANKMENT ROCK 21553EN CUYD 61,861.00 61,861.000 0.000 0.000 23.90 0.00
1240 RELOCATE TRAFFIC COUNTER 22374ND EACH 3.00 3.000 0.000 0.000 23,898.81 0.00
Project DB11100687022 Fed/State Project Number FD52 111 0068 000-009 Category 0002 BRIDGE
1250 FLOWABLE FILL 02220 CUYD 514.00 514.000 0.000 0.000 126.11 0.00
1260 REMOVE STRUCTURE 02731 LS 1.00 1.000 0.000 0.000 155,312.17 0.00
1270 MASONRY COATING 02998 SQYD 1,945.00 1,945.000 0.000 0.000 12.70 0.00
1280 STRUCTURE EXCAVATION-COMMON 08001 CUYD 100.00 100.000 50.000 50.000 918.87 45,943.50
1290 CRUSHED AGGREGATE SLOPE PROT 08020 TON 421.00 421.000 0.000 0.000 67.09 0.00
1310 CONCRETE-CLASS AA 08104 CUYD 1,786.00 1,786.000 0.000 0.000 761.08