ContID   071146   EST NO  0008

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071146 Estimate Number 0008 Estimate Type PROGRESS
District Office MADISIONVILLE (02316)  Bagby, Brandon R.

Contractor ROGERS GROUP INC MARS ADDR SN 7
PO BOX 10278
ATLANTA , GA , 30368-2798
Pay Period 01/11/2008  TO  01/25/2008
Date Approved 01/28/2008
Primary Proj Number DE02400410746
Project No. FD04 024 0041 004-008
Primary County CHRISTIAN
Name of Road PEMBROKE-HOPKINSVILLE ROAD (US 41)
Description WIDENING FOUR LANE HIGHWAY 41 FROM INDUSTRIAL PARK DRIVE TO EXISTING 4 LANE
     
     
Date Let 07/27/2007 Formal Acceptance
Date Awarded 08/09/2007 Date Work Began 09/21/2007
Date Contract Executed 08/28/2007 Open To Traffic
Date NTP Issued 08/28/2007 Actual Completion Date

Current Contract Amount

$19,529,850.17

Total to Date

Prev to Date

This Estimate

Original Amount

$19,529,850.17

Total Earnings

$1,336,799.15

$1,121,385.56

$215,413.59

Percent Complete

6.84

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$18,193,051.02

Gross Earnings

$1,336,799.15

$1,121,385.56

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$1,336,799.15

$1,121,385.56

215,413.59

Contract Id 071146

Change Order Summary

County CHRISTIAN
Estimate Nbr 0008 Project Number FD04 024 0041 004-008
Contractor ROGERS GROUP INC Period 01/11/2008  TO  01/25/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 071146

COMMONWEALTH OF KENTUCKY

County CHRISTIAN
Contract Type GDSB   GRADE, DRAIN & SURFACE WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE02400410746
Estimate Nbr 0008 Period 01/11/2008  TO  01/25/2008
Contractor ROGERS GROUP INC
 
Project DE02400410746 Fed/State Project Number FD04 024 0041 004-008 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 CRUSHED STONE BASE 00003 TON 76,001.00 76,001.000 0.000 0.000 18.87 0.00
0020 TRAFFIC BOUND BASE 00020 TON 1,763.00 1,763.000 0.000 0.000 20.57 0.00
0030 CRUSHED AGGREGATE SIZE NO 2 00078 TON 72.00 72.000 0.000 0.000 46.26 0.00
0040 ASPHALT SEAL AGGREGATE 00100 TON 413.00 413.000 0.000 0.000 92.20 0.00
0050 LEVELING & WEDGING PG64-22 00190 TON 2,955.00 2,955.000 0.000 0.000 70.26 0.00
0060 CL2 ASPH BASE 1.00D PG64-22 00212 TON 14,293.00 14,293.000 0.000 0.000 58.07 0.00
0070 CL3 ASPH BASE 1.00D PG64-22 00214 TON 64,529.00 64,529.000 0.000 0.000 66.38 0.00
0080 CL2 ASPH BASE 0.75D PG64-22 00221 TON 925.00 925.000 0.000 0.000 92.51 0.00
0090 EMULSIFIED ASPHALT RS-2 00291 TON 50.00 50.000 0.000 0.000 534.87 0.00
0100 CL2 ASPH SURF 0.38D PG64-22 00301 TON 3,917.00 3,917.000 0.000 0.000 82.68 0.00
0110 ASPHALT PLACEMENT WITH MTV 00338 TON 74,491.00 74,491.000 0.000 0.000 2.56 0.00
0120 ENTRANCE PIPE-15 INCH 00440 LF 1,766.00 1,766.000 0.000 0.000 33.93 0.00
0130 ENTRANCE PIPE-18 INCH 00441 LF 515.00 515.000 0.000 0.000 49.86 0.00
0140 ENTRANCE PIPE-24 INCH 00443 LF 820.00 820.000 0.000 0.000 47.29 0.00
0150 ENTRANCE PIPE-30 INCH 00445 LF 458.00 458.000 0.000 0.000 55.01 0.00
0160 ENTRANCE PIPE-24 INCH EQUIV 00452 LF 59.00 59.000 0.000 0.000 60.66 0.00
0170 CULVERT PIPE-24 INCH 00464 LF 450.00 450.000 0.000 0.000 85.84 0.00
0180 CULVERT PIPE-36 INCH 00468 LF 522.00 522.000 0.000 0.000 105.89 0.00
0190 CULVERT PIPE-24 INCH EQUIV 00492 LF 65.00 65.000 0.000 0.000 99.72 0.00
0200 CULVERT PIPE-36 INCH EQUIV 00496 LF 103.00 103.000 0.000 0.000 163.47 0.00
0210 STORM SEWER PIPE-15 INCH 00521 LF 29.00 29.000 0.000 0.000 35.98 0.00
0220 STORM SEWER PIPE-18 INCH 00522 LF 144.00 144.000 0.000 0.000 79.15 0.00
0230 PERFORATED PIPE-4 INCH 01000 LF 20,928.00 20,928.000 0.000 0.000 4.93 0.00
0240 NON-PERFORATED PIPE-4 INCH 01010 LF 1,077.00 1,077.000 0.000 0.000 13.98 0.00
0250 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 8,224.54 0.00
0260 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 12.00 12.000 0.000 0.000 462.63 0.00
0270 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 60.00 60.000 0.000 0.000 472.91 0.00
0280 METAL END SECTION TY 1-36 INCH 01375 EACH 10.00 10.000 0.000 0.000 3,701.03 0.00
0290 METAL END SECTION TY 3-24 INCH 01393 EACH 2.00 2.000 0.000 0.000 1,490.70 0.00
0300 METAL END SECTION TY 3-36 INCH 01395 EACH 1.00 1.000 0.000 0.000 2,981.40 0.00
0310 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 3.00 3.000 0.000 0.000 2,158.94 0.00
0320 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 2.00 2.000 0.000 0.000 2,672.97 0.00
0330 S & F BOX INLET-OUTLET-36 INCH 01453 EACH 3.00 3.000 0.000 0.000 4,112.28 0.00
0340 DROP BOX INLET TYPE 1 01490 EACH 4.00 4.000 0.000 0.000 2,981.39 0.00
0350 JUNCTION BOX-18 INCH 01642 EACH 1.00 1.000 0.000 0.000 1,336.49 0.00
0360 BARRICADE-TYPE III 02014 EACH 1.00 1.000 0.000 0.000 370.10 0.00
0370 REMOVE PAVEMENT 02091 SQYD 4,072.00 4,072.000 0.000 0.000 2.67 0.00
0380 CEM CONC ENT PAVEMENT-8 INCH 02101 SQYD 97.00 97.000 0.000 0.000 80.18 0.00
0390 TEMPORARY DITCH 02159 LF 21,200.00 21,200.000 0.000 0.000 0.31 0.00
0400 ROADWAY EXCAVATION 02200 CUYD 238,707.00 238,707.000 0.000 0.000 7.02 0.00
0410 PIPE UNDERCUT 02219 CUYD 391.00 391.000 0.000 0.000 32.90 0.00
0420 WATER 02242 MGAL 500.00 500.000 0.000 0.000 4.11 0.00
0430 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 3,900.00 3,900.000 0.000 0.000 19.54 0.00
0440 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 7.00 7.000 0.000 0.000 51.40 0.00
0450 REMOVE GUARDRAIL 02381 LF 4,387.50 4,387.500 0.000 0.000 1.54 0.00
0460 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 13.00 13.000 0.000 0.000 1,953.32 0.00
0470 SEPTIC TANK TREATMENT 02404 EACH 4.00 4.000 0.000 0.000 1,387.89 0.00
0480 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 139.00 139.000 0.000 0.000 89.70 0.00
0490 RIGHT-OF-WAY MONUMENT TYPE 1A 02430 EACH 3.00 3.000 0.000 0.000 89.70 0.00
0500 WITNESS POST 02432 EACH 103.00 103.000 0.000 0.000 54.34 0.00
0510 PLUG WATER WELL 02475 EACH 3.00 3.000 0.000 0.000 1,130.88 0.00
0520 CHANNEL LINING CLASS II 02483 TON 8,184.00 8,184.000 0.000 0.000 26.99 0.00
0530 CHANNEL LINING CLASS III 02484 TON 1,426.00 1,426.000 0.000 0.000 27.25 0.00
0540 CLEARING AND GRUBBING 107 ACRES 02545 LS 1.00 1.000 0.000 0.000 205,613.68 0.00
0550 CONCRETE-CLASS B 02555 CUYD 291.00 291.000 0.000 0.000 308.43 0.00
0560 SIGNS 02562 SQFT 1,100.00 1,100.000 284.000 284.000 9.25 2,627.00
0570 EDGE KEY 02585 LF 183.00 183.000 0.000 0.000 87.38 0.00
0580 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 1,194.00 1,194.000 0.000 0.000 2.21 0.00
0590 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 250,047.00 250,047.000 0.000 0.000 1.59 0.00
0600 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 222,418.39 0.00
0610 LANE CLOSURE 02653 EACH 2.00 2.000 0.000 0.000 450.42 0.00
0620 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 1,901.92 0.00
0630 ASPH PAVE MILLING & TEXTURING 02677 TON 139.00 139.000 0.000 0.000 46.26 0.00
0640 SAFELOADING 02690 CUYD 59.00 59.000 0.000 0.000 133.65 0.00
0650 TEMPORARY SILT FENCE 02701 LF 21,200.00 21,200.000 428.000 428.000 1.85 791.80
0660 SILT TRAP TYPE A 02703 EACH 214.00 214.000 8.000 8.000 257.01 2,056.08
0670 SILT TRAP TYPE B 02704 EACH 214.00 214.000 0.000 0.000 190.19 0.00
0680 CLEAN SILT TRAP TYPE A 02706 EACH 642.00 642.000 2.000 2.000 5.14 10.28
0690 CLEAN SILT TRAP TYPE B 02707 EACH 642.00 642.000 0.000 0.000 5.14 0.00
0700 CLEAN TEMPORARY SILT FENCE 02709 LF 63,600.00 63,600.000 0.000 0.000 0.31 0.00
0710 STAKING 02726 LS 1.00 1.000 0.100 0.100 169,631.30 16,963.13
0720 FLASHING ARROW 02775 EACH 1.00 1.000 0.000 0.000 3,603.30 0.00
0730 EROSION CONTROL BLANKET 05950 SQYD 46,288.00 46,288.000 0.000 0.000 1.28 0.00
0740 TEMPORARY MULCH 05952 SQYD 517,880.00 517,880.000 38,720.000 41,140.000 79,860.000 0.14 5,420.80 11,180.40
0750 TEMP SEEDING AND PROTECTION 05953 SQYD 353,320.00 353,320.000 4,840.000 4,840.000 0.17 822.80
0760 TOPDRESSING FERTILIZER 05966 TON 18.00 18.000 0.000 0.000 514.03 0.00
0770 SEEDING AND PROTECTION 05985 SQYD 353,320.00 353,320.000 0.000 0.000 0.30 0.00
0780 SPECIAL SEEDING CROWN VETCH 05989 SQYD 9,743.00 9,743.000 0.000 0.000 0.20 0.00
0790 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 177,225.00 177,225.000 0.000 0.000 0.22 0.00
0800 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 93,840.00 93,840.000 0.000 0.000 0.24 0.00
0810 PAVE STRIPING REMOVAL-4 INCH 06530 LF 98,365.00 98,365.000 0.000 0.000 0.71 0.00
0820 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 27.00 27.000 0.000 0.000 7.86 0.00
0830 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 2,250.00 2,250.000 0.000 0.000 7.86 0.00
0840 PAVEMENT MARKER TYPE V-MW 06589 EACH 502.00 502.000 0.000 0.000 22.37 0.00
0850 PAVEMENT MARKER TYPE V-BY 06591 EACH 1,023.00 1,023.000 0.000 0.000 22.37 0.00
0860 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 265.00 265.000 0.000 0.000 5.70 0.00
0870 CONCRETE-CLASS A 08100 CUYD 1.50 1.500 0.000 0.000 1,130.88 0.00
0880 STEEL REINFORCEMENT 08150 LB 12.00 12.000 0.000 0.000 2.36 0.00
0890 LOT PAY ADJUSTMENT 10000NS DOLL 193,162.00 193,162.000 0.000 0.000 1.00 0.00
0900 FUEL ADJUSTMENT 10020NS DOLL 113,898.00 113,898.000 0.000 0.000 1.00 0.00
0910 ASPHALT ADJUSTMENT 10030NS DOLL 173,846.00 173,846.000 0.000 0.000 1.00 0.00
0920 SILT TRAP TYPE C 20496NS843 EACH 214.00 214.000 44.000 44.000 128.51 5,654.44
0930 CLEAN SILT TRAP TYPE C 20497NS843 EACH 642.00 642.000 2.000 2.000 41.12 82.24
0940 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 450.42 0.00
0950 CULVERT PIPE-72 IN EQUIV 21042ES701 LF 98.00 98.000 0.000 0.000 226.17 0.00
0960 LONGITUDINAL EDGE KEY 21289ND LF 42,400.00 42,400.000 0.000 0.000 2.38 0.00
0970 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 5,579.00 5,579.000 0.000 0.000 2.00 0.00
0980 CONTRACTOR QAS 21539NN11A LS 1.00 1.000 0.000 0.000 225,344.01 0.00
0990 CL3 ASPH SURF 0.38B PG64-22 21727ES403 TON 9,962.00 9,962.000 0.000 0.000 65.66 0.00
1000 METAL END SECTION TY 3-36 IN (EQUIV) 21981NN EACH 2.00 2.000 0.000 0.000 2,878.58 0.00
1010 METAL END SECTION TY 3-24 IN-EQUIV 22572NN EACH 1.00 1.000 0.000 0.000 1,953.32 0.00
1020 METAL END SECTION TY 3-72 IN-EQUIV 22573NN EACH 6.00 6.000 0.000 0.000 9,458.24 0.00
1030 ROCK ROADBED 22653EN CUYD 50,736.00 50,736.000 0.000 0.000 24.68 0.00
Project DE02400410746 Fed/State Project Number FD04 024 0041 004-008 Category 0002 DEMOBILIZATION AND MOBILIZATION
1040 MOBILIZATION 02568 LS 1.00 1.000 0.500 0.500 711,358.81 355,679.40
1050 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 280,000.00 0.00
Project DE02400410746 Fed/State Project Number FD04 024 0041 004-008 Category 0003 BRIDGE
1060 REMOVE CONCRETE MASONRY Dwg. #25207 02403 CUYD 28.70 28.700 0.000 0.000 298.14 0.00
1070 FOUNDATION PREPARATION 25207 08003 LS 1.00 1.000 0.000 0.000 10,280.69 0.00
1080 CONCRETE-CLASS A Dwg. #25207 08100 CUYD 182.10 182.100 0.000 0.000 462.63 0.00
1090 STEEL REINFORCEMENT Dwg. #25207 08150 LB 13,275.00 13,275.000 0.000 0.000 0.93 0.00
Project DE02400410746 Fed/State Project Number FD04 024 0041 004-008 Category 0004 BRIDGE
1100 REMOVE CONCRETE MASONRY Dwg. #25208 02403 CUYD 28.40 28.400 0.000 0.000 298.14 0.00
1110 FOUNDATION PREPARATION 25208 08003 LS 1.00 1.000 0.000 0.000 11,308.75 0.00
1120 CONCRETE-CLASS A Dwg. #25208 08100 CUYD 127.10 127.100 0.000 0.000 462.63 0.00
1130 STEEL REINFORCEMENT Dwg. #25208 08150 LB 16,187.00 16,187.000 0.000 0.000 0.93 0.00
Project DE02400410746 Fed/State Project Number FD04 024 0041 004-008 Category 0005 BRIDGE
1140 CONCRETE-CLASS A Dwg. #25209 08100 CUYD 318.90 318.900 0.000 0.000 462.63 0.00
1150 STEEL REINFORCEMENT Dwg. #25209 08150 LB 30,067.00 30,067.000 0.000 0.000 0.93 0.00
1160 REMOVE CONCRETE STRUCTURE 25209 22571NN LS 1.00 1.000 0.000 0.000 6,168.41 0.00
2400 FOUNDATION PREPARATION 25209 08003 LS 1.00 1.000 0.000 0.000 15,421.03 0.00
Project DE02400410746 Fed/State Project Number FD04 024 0041 004-008 Category 0006 BRIDGE
1170 REMOVE CONCRETE MASONRY Dwg. #25210 02403 CUYD 18.30 18.300 0.000 0.000 298.14 0.00
1180 FOUNDATION PREPARATION 25210 08003 LS 1.00 1.000 0.000 0.000 11,308.75 0.00
1190 CONCRETE-CLASS A Dwg. #25210 08100 CUYD 90.50 90.500 0.000 0.000 462.63 0.00
1200 STEEL REINFORCEMENT Dwg. #25210 08150 LB 8,996.00 8,996.000 0.000 0.000 0.93 0.00
Project DE02400410746 Fed/State Project Number FD04 024 0041 004-008 Category 0007 BRIDGE
1210 REMOVE CONCRETE MASONRY Dwg. #25211 02403 CUYD 18.00 18.000 0.000 0.000 298.14 0.00
1220 FOUNDATION PREPARATION 25211 08003 LS 1.00 1.000 0.000 0.000 9,561.04 0.00
1230 CONCRETE-CLASS A Dwg. #25211 08100 CUYD 57.00 57.000 0.000 0.000 462.63 0.00
1240 STEEL REINFORCEMENT Dwg. #25211 08150 LB 3,431.00 3,431.000 0.000 0.000 0.93 0.00
Project DE02400410746 Fed/State Project Number FD04 024 0041 004-008 Category 0008 BRIDGE
1250 REMOVE CONCRETE MASONRY Dwg. #25212 02403 CUYD 13.00 13.000