ContID   061201   EST NO  0041

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 061201 Estimate Number 0041 Estimate Type PROGRESS
District Office MADISIONVILLE (02316)  Hill, Gary R., P.E.

Contractor ROGERS GROUP INC MARS ADDR SN 7
PO BOX 10278
ATLANTA , GA , 30368-2798
Pay Period 01/11/2008  TO  01/25/2008
Date Approved 01/28/2008
Primary Proj Number DE02490040601
Project No. NH 9004(12)
Primary County CHRISTIAN
Name of Road EDWARD T. BREATHITT PARKWAY-US 68B TO US 41A
Description E.T. BREATHITT PARKWAY EXTENSION FROM US-41A IN HOPKINSVILLE TO I-24
     
     
Date Let 03/31/2006 Formal Acceptance
Date Awarded 04/18/2006 Date Work Began 05/09/2006
Date Contract Executed 05/08/2006 Open To Traffic
Date NTP Issued 05/08/2006 Actual Completion Date

Current Contract Amount

$24,923,831.95

Total to Date

Prev to Date

This Estimate

Original Amount

$24,420,855.42

Total Earnings

$20,406,136.63

$20,306,399.76

$99,736.87

Percent Complete

82.62

Stockpiled Materials

$186,923.88

$186,923.88

$0.00

Funds Available

$4,330,771.44

Gross Earnings

$20,593,060.51

$20,493,323.64

$0.00

Total Change Orders

$502,976.53

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$20,593,060.51

$20,493,323.64

99,736.87

Contract Id 061201

Change Order Summary

County CHRISTIAN
Estimate Nbr 0041 Project Number NH 9004(12)
Contractor ROGERS GROUP INC Period 01/11/2008  TO  01/25/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Structure Excavation - SR & Mass Concrete Approved 10/05/2006 $20,289.19 0.0
002 Rem Structure, Temp Barrier Wall, & Temp Crash Cushion Approved 12/04/2006 $438,677.70 8.0
003 Emb in Place and Pipe Undercut Approved 05/14/2007 $109,322.84 0.0
004 Epoxy Steel Reinf, Cr Agg Slope Prot, & Drilled Shafts Approved 05/18/2007 $49,336.82 0.0
005 Value Engineering Approved 05/24/2007 $-292,989.43 0.0
006 Class A Concrete & Steel Reinforcement Approved 05/25/2007 $102,136.84 0.0
007 Fuel & Asphalt Price Adjustment Approved 08/02/2007 $5,793.27 0.0
008 Special Seeding Crown Vetch & Misc. Bridge Items Approved 08/14/2007 $25,864.78 0.0
009 Asph Placement with MTV, Long Edge Key, San Sewer Manhole Approved 12/07/2007 $44,544.52 0.0
010 Changing type of surface mix Approved 12/03/2007 $0.00 0.0
011 Signalization on US 41A for Ramp H and J Pending 0 $89,804.76 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

DE02490040601 2860 DEMOBILIZATION FUEL OR ASPHALT PRICE ADJUSTMENT 0007

5,914.94

$1.00

$5,914.94

DE02490040601 2860 DEMOBILIZATION FUEL OR ASPHALT PRICE ADJUSTMENT 0008

15,802.80

$1.00

$15,802.80

DE02490040601 2860 DEMOBILIZATION FUEL OR ASPHALT PRICE ADJUSTMENT 0011

6,624.19

$1.00

$6,624.19

DE02490040601 2860 DEMOBILIZATION FUEL OR ASPHALT PRICE ADJUSTMENT 0025

81,346.38

$1.00

$81,346.38

DE02490040601 2860 DEMOBILIZATION FUEL OR ASPHALT PRICE ADJUSTMENT 0038

0.00

$0.00

$-109,688.31

Contract Id 061201

COMMONWEALTH OF KENTUCKY

County CHRISTIAN
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE02490040601
Estimate Nbr 0041 Period 01/11/2008  TO  01/25/2008
Contractor ROGERS GROUP INC
 
Project DE02490040601 Fed/State Project Number NH 9004(12) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 REMOVE DROP BOX INLET 01585 EACH 4.00 4.000 4.000 4.000 404.34 1,617.36
0030 ISLAND INTEGRAL CURB 01845 LF 581.00 581.000 371.000 371.000 18.50 6,863.50
0050 ISLAND HEADER CURB TYPE 2 01891 LF 608.00 608.000 0.000 0.000 19.10 0.00
0060 ASPHALT WEDGE CURB 01897 LF 500.00 500.000 0.000 0.000 6.29 0.00
0090 CONC MEDIAN BARRIER TYPE 12C 01967 LF 79.00 79.000 0.000 0.000 90.98 0.00
0100 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 15.00 15.000 15.000 15.000 5.05 75.75
0110 BARRICADE-TYPE III 02014 EACH 27.00 27.000 12.000 12.000 303.25 3,639.00
0120 REMOVE PAVEMENT 02091 SQYD 14,444.00 14,444.000 11,342.000 11,342.000 4.70 53,307.40
0130 GRANULAR EMBANKMENT 02223 CUYD 2,847.00 2,847.000 228.000 228.000 8.09 1,844.52
0140 EMBANKMENT IN PLACE 02230 CUYD 723,879.00 769,143.920 749,623.000 749,623.000 7.00 5,247,361.00
0150 WATER 02242 MGAL 1,800.00 1,800.000 0.000 0.000 0.01 0.00
0160 FENCE-WOVEN WIRE TYPE 1 02262 LF 9,624.00 9,624.000 0.000 0.000 4.50 0.00
0170 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 14,539.00 14,539.000 2,850.000 2,850.000 16.22 46,227.00
0180 GUARDRAIL-STEEL W BEAM-D FACE 02352 LF 863.00 863.000 0.000 0.000 25.32 0.00
0190 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 0.000 0.000 45.49 0.00
0200 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 13.00 13.000 0.000 0.000 1,971.14 0.00
0210 CRASH CUSHION TYPE IX-A 02365 EACH 6.00 6.000 0.000 0.000 5,054.20 0.00
0220 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 7.00 7.000 0.000 0.000 2,638.29 0.00
0230 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 14.00 14.000 1.000 1.000 454.88 454.88
0240 REMOVE GUARDRAIL 02381 LF 6,449.00 6,449.000 7,412.500 7,412.500 1.47 10,896.37
0250 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 6.00 6.000 1.000 1.000 202.17 202.17
0260 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 4.00 4.000 0.000 0.000 1,981.25 0.00
0270 R/W MARKER RURAL TYPE 1 02434 EACH 6.00 6.000 0.000 0.000 80.87 0.00
0280 R/W MARKER MUNICIPAL TYPE 1 02437 EACH 5.00 5.000 0.000 0.000 70.76 0.00
0290 CHANNEL LINING CLASS II 02483 TON 5,403.00 5,403.000 5,483.090 5,483.090 26.28 144,095.60
0300 CLEARING AND GRUBBING 104.8 ACRES 02545 LS 1.00 1.000 1.000 1.000 136,463.44 136,463.44
0310 SIGNS 02562 SQFT 5,525.00 5,525.000 994.000 994.000 6.57 6,530.58
0320 EDGE KEY 02585 LF 152.00 152.000 0.000 0.000 93.57 0.00
0330 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 9,490.00 9,490.000 13,010.590 13,010.590 2.02 26,281.39
0340 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.750 0.750 50,542.01 37,906.50
0350 LANE CLOSURE 02653 EACH 2.00 2.000 1.000 1.000 2,021.68 2,021.68
0360 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 4.00 4.000 0.000 0.000 21,071.62 0.00
0370 SAFELOADING 02690 CUYD 5.00 5.000 10.300 10.300 202.17 2,082.35
0380 TEMPORARY SILT FENCE 02701 LF 3,262.00 3,262.000 9,659.000 9,659.000 3.03 29,266.77
0390 SILT TRAP TYPE A 02703 EACH 13.00 13.000 -16.000 -16.000 353.79 -5,660.64
0400 SILT TRAP TYPE B 02704 EACH 112.00 112.000 74.000 74.000 353.79 26,180.46
0410 SILT TRAP TYPE C 20496NS843 EACH 39.00 39.000 43.000 43.000 252.71 10,866.53
0420 CLEAN SILT TRAP TYPE A 02706 EACH 208.00 208.000 10.000 10.000 0.01 0.10
0430 CLEAN SILT TRAP TYPE B 02707 EACH 1,792.00 1,792.000 0.000 0.000 0.01 0.00
0440 CLEAN SILT TRAP TYPE C 20497NS843 EACH 624.00 624.000 4.000 4.000 0.01 0.04
0450 CLEAN TEMPORARY SILT FENCE 02709 LF 52,192.00 52,192.000 0.000 0.000 0.01 0.00
0460 STAKING 02726 LS 1.00 1.000 0.800 0.800 126,355.04 101,084.03
0470 FLASHING ARROW 02775 EACH 2.00 2.000 1.000 1.000 5,695.73 5,695.73
0480 CRASH CUSHION TYPE VI D 02888 EACH 2.00 4.000 2.000 2.000 11,932.97 23,865.94
0490 CRASH CUSHION TYPE IX 02929 EACH 2.00 2.000 2.000 2.000 5,559.62 11,119.24
0510 TUBULAR MARKERS 03225 EACH 406.00 406.000 22.000 22.000 38.36 843.92
0520 EROSION CONTROL BLANKET 05950 SQYD 120,711.00 120,711.000 10,405.800 10,405.800 1.14 11,862.61
0530 EROSION CONTROL BLANKET (SPECIAL) 20327ES212 SQYD 3,989.00 3,989.000 0.000 0.000 8.39 0.00
0540 TEMPORARY MULCH 05952 SQYD 537,192.00 537,192.000 202,485.710 202,485.710 0.12 24,298.28
0550 TOPDRESSING FERTILIZER 05966 TON 18.40 18.400 0.000 0.000 454.88 0.00
0560 SEEDING AND PROTECTION 05985 SQYD 354,869.00 354,869.000 223,317.800 223,317.800 0.25 55,829.45
0570 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 32,320.00 32,320.000 60,660.000 60,660.000 0.18 10,918.80
0580 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 17,619.00 17,619.000 0.000 0.000 0.21 0.00
0590 PAVE STRIPING-THERMO-6 INCH W 06542 LF 36,335.00 36,335.000 0.000 0.000 0.64 0.00
0600 PAVE STRIPING-THERMO-6 INCH Y 06543 LF 25,427.00 25,427.000 0.000 0.000 0.64 0.00
0610 PAVE STRIPING-THERMO-12 INCH W 06546 LF 5,148.00 5,148.000 0.000 0.000 1.27 0.00
0620 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 12,800.00 12,800.000 0.000 0.000 1.51 0.00
0630 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 11,125.00 11,125.000 3,892.000 3,892.000 1.51 5,876.92
0640 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 60.00 60.000 0.000 0.000 8.14 0.00
0650 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 49,957.00 49,957.000 0.000 0.000 4.19 0.00
0660 PAVE MARKING-DOTTED LANE EXTEN 06572 LF 635.00 635.000 0.000 0.000 0.64 0.00
0670 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 31.00 31.000 0.000 0.000 116.25 0.00
0680 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 104.00 104.000 0.000 0.000 7.18 0.00
0690 PAVEMENT MARKER TY IVA-MY TEMP 06586 EACH 58.00 58.000 0.000 0.000 7.18 0.00
0700 PAVEMENT MARKER TYPE V-MW 06589 EACH 28.00 28.000 0.000 0.000 21.73 0.00
0710 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 487.00 487.000 0.000 0.000 21.73 0.00
0715 CONC MEDIAN BARRIER TY 9A-MOD 21397ED LF 722.90 722.900 697.900 697.900 55.60 38,803.24
0720 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 189.00 189.000 0.000 0.000 21.73 0.00
0730 CONCRETE-CLASS A 08100 CUYD 70.83 70.830 43.620 43.620 874.38 38,140.45
0740 STEEL REINFORCEMENT 08150 LB 5,599.00 5,599.000 2,407.000 2,407.000 1.36 3,273.52
0750 TEMPORARY SILT DITCH 20594ES213 LF 2,700.00 2,700.000 0.000 0.000 3.03 0.00
0760 SOUND BARRIER WALL 21120EC SQYD 1,233.00 1,233.000 50.000 1,183.000 1,233.000 386.65 19,332.50 476,739.45
0770 TEMPORARY MEDIAN CROSSOVER 20259ED EACH 4.00 4.000 2.000 2.000 21,174.94 42,349.88
0780 CLAY SOIL CAP 20315ED CUYD 792.00 792.000 0.000 0.000 10.11 0.00
0790 ASPHALT PLACEMENT WITH MTV 00338 TON 12,483.00 29,264.000 2,272.270 2,272.270 2.00 4,544.54
0800 INSTALL PROJECT ID SIGN (72" X 120") 21132NC EACH 2.00 2.000 0.000 0.000 340.65 0.00
0810 ENTRANCE PIPE-15 INCH 00440 LF 82.00 82.000 0.000 0.000 36.39 0.00
0820 CULVERT PIPE-15 INCH 00461 LF 12.00 12.000 0.000 0.000 67.73 0.00
0830 CULVERT PIPE-18 INCH 00462 LF 1,096.00 1,096.000 1,053.000 1,053.000 46.50 48,964.50
0840 CULVERT PIPE-24 INCH 00464 LF 514.00 514.000 506.000 506.000 51.55 26,084.30
0850 CULVERT PIPE-30 INCH 00466 LF 1,412.00 1,412.000 1,171.000 1,171.000 65.70 76,934.70
0860 CULVERT PIPE-36 INCH 00468 LF 372.00 372.000 369.000 369.000 75.81 27,973.89
0870 CULVERT PIPE-42 INCH 00469 LF 116.00 116.000 116.000 116.000 86.93 10,083.88
0880 CULVERT PIPE-18 INCH EQUIV 00491 LF 95.00 95.000 95.000 95.000 57.62 5,473.90
0890 CULVERT PIPE-24 INCH EQUIV 00492 LF 194.00 194.000 0.000 0.000 83.90 0.00
0920 STORM SEWER PIPE-15 INCH 00521 LF 13.00 13.000 13.000 13.000 56.61 735.93
0930 STORM SEWER PIPE-18 INCH 00522 LF 1,775.00 1,775.000 1,602.000 1,602.000 37.40 59,914.80
0940 STORM SEWER PIPE-24 INCH 00524 LF 625.00 625.000 589.000 589.000 57.62 33,938.18
0950 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 2.00 2.000 1.000 1.000 1,213.01 1,213.01
0960 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 7.00 7.000 4.000 4.000 1,819.51 7,278.04
0970 SLOPED BOX INLET-OUTLET TYPE 1 01440 EACH 1.00 1.000 1.000 1.000 1,314.09 1,314.09
0980 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 3.00 3.000 3.000 3.000 1,516.26 4,548.78
0990 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 3.00 3.000 2.000 2.000 1,819.51 3,639.02
1000 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 5.00 5.000 4.000 4.000 3,335.77 13,343.08
1010 CURB BOX INLET TYPE B 01480 EACH 16.00 16.000 12.000 12.000 3,133.60 37,603.20
1020 DROP BOX INLET TYPE 4 01499 EACH 1.00 1.000 0.000 0.000 2,628.18 0.00
1030 DROP BOX INLET TYPE 5B 01505 EACH 13.00 13.000 13.000 13.000 3,740.11 48,621.43
1040 DROP BOX INLET TYPE 5E 01514 EACH 1.00 1.000 1.000 1.000 3,800.76 3,800.76
1050 DROP BOX INLET TYPE 5F 01517 EACH 2.00 2.000 2.000 2.000 3,740.11 7,480.22
1060 DROP BOX INLET TYPE 5F MOD 01518 EACH 2.00 2.000 2.000 2.000 3,740.11 7,480.22
1070 DROP BOX INLET TYPE 13G 01559 EACH 2.00 2.000 1.000 1.000 3,133.60 3,133.60
1080 DROP BOX INLET TYPE 13S 01568 EACH 1.00 1.000 0.000 0.000 5,054.20 0.00
1090 CONC MED BARR BOX INLET TY 12B1 01608 EACH 2.00 2.000 2.000 2.000 5,054.20 10,108.40
1100 CONC MED BARR BOX INLET TY 9B1 01621 EACH 1.00 1.000 1.000 1.000 5,054.20 5,054.20
1110 JUNCTION BOX-18 INCH 01642 EACH 2.00 2.000 1.000 1.000 1,900.38 1,900.38
1120 JUNCTION BOX-24 INCH 01643 EACH 2.00 2.000 0.000 0.000 1,819.51 0.00
1130 REMOVE PIPE 01310 LF 430.00 430.000 215.000 215.000 4.04 868.60
1140 PLUG PIPE 01314 EACH 4.00 4.000 134.000 134.000 404.34 54,181.56
1150 CHANNEL LINING CLASS II 02483 TON 105.61 105.610 0.000 0.000 26.28 0.00
1160 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 10,332.60 10,332.600 0.000 0.000 2.02 0.00
1170 REMOVE HEADWALL 02625 EACH 3.00 3.000 0.000 0.000 151.63 0.00
1180 CONCRETE-CLASS A 08100 CUYD 49.99 49.990 0.000 0.000 874.38 0.00
1190 STEEL REINFORCEMENT 08150 LB 2,401.00 2,401.000 163.000 163.000 1.36 221.68
1200 PERFORATED PIPE-4 INCH 01000 LF 35,086.00 0.000 650.000 650.000 4.65 3,022.50
1210 NON-PERFORATED PIPE-4 INCH 01010 LF 2,322.00 0.000 0.000 0.000 13.14 0.00
1220 CORED HOLE DRAINAGE BOX CON-4 INCH 01740 EACH 25.00 0.000 0.000 0.000 202.17 0.00
1230 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 19.00 0.000 0.000 0.000 394.23 0.00
1240 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 2.00 0.000 0.000 0.000 424.55 0.00
1250 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 30.00 0.000 0.000 0.000 434.66 0.00
1260 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 20.00 0.000 0.000 0.000 424.55 0.00
1270 CRUSHED AGGREGATE SIZE NO 2 00078 TON 71.00 0.000 0.000 0.000 40.43