ContID   071126   EST NO  0010

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071126 Estimate Number 0010 Estimate Type PROGRESS
District Office FLEMINGSBURG (09316)  Cropper, Travis M., P.E.

Contractor H G MAYS CORPORATION MARS ADDR SN 0
BOX 797
FRANKFORT , KY , 40602
Pay Period 12/15/2007  TO  01/25/2008
Date Approved 01/29/2008
Primary Proj Number DE03500320726
Project No. FD04 035 0032 009-011
Primary County FLEMING
Name of Road CARLISLE-FLEMINGSBURG ROAD (KY 32)
Description IMPROVE KY 32 FROM FLEMINGSBURG BYPASS TO 500 FEET PAST THE FLEMING COUNTY HIGH SCHOOL
     
     
Date Let 05/25/2007 Formal Acceptance
Date Awarded 06/05/2007 Date Work Began 08/10/2007
Date Contract Executed 06/22/2007 Open To Traffic
Date NTP Issued 06/22/2007 Actual Completion Date

Current Contract Amount

$3,634,267.94

Total to Date

Prev to Date

This Estimate

Original Amount

$3,589,768.94

Total Earnings

$488,658.37

$483,019.57

$5,638.80

Percent Complete

13.86

Stockpiled Materials

$14,886.33

$0.00

$14,886.33

Funds Available

$3,130,723.24

Gross Earnings

$503,544.70

$483,019.57

$0.00

Total Change Orders

$44,499.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$503,544.70

$483,019.57

20,525.13

Contract Id 071126

Change Order Summary

County FLEMING
Estimate Nbr 0010 Project Number FD04 035 0032 009-011
Contractor H G MAYS CORPORATION Period 12/15/2007  TO  01/25/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Bore and Jack, Temp. Pump Around Approved 12/03/2007 $44,499.00 2.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 071126

COMMONWEALTH OF KENTUCKY

County FLEMING
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE03500320726
Estimate Nbr 0010 Period 12/15/2007  TO  01/25/2008
Contractor H G MAYS CORPORATION
 
Project DE03500320726 Fed/State Project Number FD04 035 0032 009-011 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 CRUSHED STONE BASE 00003 TON 7,373.00 7,373.000 0.000 0.000 21.74 0.00
0020 TRAFFIC BOUND BASE 00020 TON 252.00 252.000 551.680 551.680 17.75 9,792.32
0030 CRUSHED AGGREGATE SIZE NO 2 00078 TON 15,101.00 15,101.000 0.000 0.000 18.58 0.00
0040 CRUSHED AGGREGATE SIZE NO 2 00078 TON 200.00 200.000 0.000 0.000 18.58 0.00
0050 ASPHALT SEAL AGGREGATE 00100 TON 11.00 11.000 0.000 0.000 100.00 0.00
0060 LEVELING & WEDGING PG64-22 00190 TON 1,018.00 1,018.000 0.000 0.000 56.12 0.00
0070 CL1 ASPH BASE 0.75D PG64-22 00220 TON 2,066.00 2,066.000 0.000 0.000 47.95 0.00
0080 CL2 ASPH BASE 0.75D PG64-22 00221 TON 8,650.00 8,650.000 0.000 0.000 47.95 0.00
0090 EMULSIFIED ASPHALT RS-2 00291 TON 1.30 1.300 0.000 0.000 750.00 0.00
0100 CL2 ASPH SURF 0.38B PG64-22 00307 TON 2,203.00 2,203.000 0.000 0.000 56.12 0.00
0110 ENTRANCE PIPE-15 INCH 00440 LF 254.00 254.000 0.000 0.000 38.30 0.00
0120 ENTRANCE PIPE-24 INCH 00443 LF 88.00 88.000 0.000 0.000 51.50 0.00
0130 CULVERT PIPE-18 INCH 00462 LF 162.00 162.000 0.000 0.000 65.05 0.00
0140 CULVERT PIPE-24 INCH 00464 LF 93.00 93.000 0.000 0.000 82.26 0.00
0150 CULVERT PIPE-36 INCH 00468 LF 91.00 91.000 0.000 0.000 72.75 0.00
0160 CULVERT PIPE-30 INCH EQUIV 00494 LF 100.00 100.000 0.000 0.000 128.58 0.00
0170 STORM SEWER PIPE-12 INCH 00520 LF 84.00 84.000 0.000 0.000 44.15 0.00
0180 STORM SEWER PIPE-15 INCH 00521 LF 140.00 140.000 0.000 0.000 60.75 0.00
0190 STORM SEWER PIPE-18 INCH 00522 LF 89.00 89.000 0.000 0.000 80.73 0.00
0200 STORM SEWER PIPE-24 INCH 00524 LF 53.00 53.000 0.000 0.000 57.50 0.00
0210 STORM SEWER PIPE-30 INCH 00526 LF 553.00 553.000 0.000 0.000 78.44 0.00
0220 STORM SEWER PIPE-36 INCH 00528 LF 256.00 256.000 0.000 0.000 74.50 0.00
0230 SLOTTED DRAIN PIPE-12 INCH 00980 LF 16.00 16.000 0.000 0.000 120.50 0.00
0240 PERFORATED PIPE-6 INCH 01001 LF 241.00 241.000 0.000 0.000 9.69 0.00
0250 PERFORATED PIPE-6 INCH 01001 LF 250.00 250.000 0.000 0.000 9.69 0.00
0260 PERF PIPE HEADWALL TY 1-6 INCH 01021 EACH 1.00 1.000 0.000 0.000 500.00 0.00
0270 PERF PIPE HEADWALL TY 3-6 INCH 01029 EACH 4.00 4.000 0.000 0.000 540.00 0.00
0280 METAL END SECTION TY 1-15 INCH 01370 EACH 10.00 10.000 0.000 0.000 780.00 0.00
0290 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 2.00 2.000 0.000 0.000 2,500.00 0.00
0300 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 2.00 2.000 0.000 0.000 2,500.00 0.00
0310 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 3.00 3.000 0.000 0.000 3,000.00 0.00
0320 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 1.00 1.000 0.000 0.000 3,000.00 0.00
0330 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 1.00 1.000 0.000 0.000 3,500.00 0.00
0340 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 1.00 1.000 0.000 0.000 3,900.00 0.00
0350 S & F BOX INLET-OUTLET-36 INCH 01453 EACH 1.00 1.000 0.000 0.000 4,500.00 0.00
0360 CURB BOX INLET TYPE A 01456 EACH 5.00 5.000 0.000 0.000 3,900.00 0.00
0370 DROP BOX INLET TYPE 1 01490 EACH 2.00 2.000 0.000 0.000 2,500.00 0.00
0380 DROP BOX INLET TYPE 2 01493 EACH 1.00 1.000 0.000 0.000 3,000.00 0.00
0390 DROP BOX INLET TYPE 3 01496 EACH 4.00 4.000 0.000 0.000 3,200.00 0.00
0400 DROP BOX INLET TYPE 4 MODIFIED 01500 EACH 1.00 1.000 0.000 0.000 3,500.00 0.00
0410 DROP BOX INLET TYPE 6D 01529 EACH 2.00 2.000 0.000 0.000 4,100.00 0.00
0420 DROP BOX INLET TYPE 16G 01581 EACH 2.00 2.000 0.000 0.000 3,500.00 0.00
0430 MANHOLE TYPE C 01767 EACH 2.00 2.000 0.000 0.000 10,000.00 0.00
0440 STANDARD CURB AND GUTTER 01810 LF 2,148.00 2,148.000 0.000 0.000 27.00 0.00
0450 STANDARD CURB AND GUTTER MOD 01811 LF 180.00 180.000 0.000 0.000 35.00 0.00
0460 LIP CURB AND GUTTER 01820 LF 582.00 582.000 0.000 0.000 35.00 0.00
0470 ISLAND CURB AND GUTTER 01825 LF 1,408.00 1,408.000 0.000 0.000 27.00 0.00
0480 STANDARD HEADER CURB 01875 LF 204.00 204.000 0.000 0.000 35.00 0.00
0490 REMOVE CONCRETE MEDIAN 02006 LF 769.00 769.000 0.000 0.000 9.88 0.00
0500 CEM CONC ENT PAVEMENT-8 INCH 02101 SQYD 483.00 483.000 0.000 0.000 80.00 0.00
0510 TEMPORARY DITCH 02159 LF 2,000.00 2,000.000 0.000 0.000 2.03 0.00
0520 DITCHING 02237 LF 445.00 445.000 0.000 0.000 5.09 0.00
0530 WATER 02242 MGAL 400.00 400.000 0.000 0.000 5.00 0.00
0540 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 50.00 50.000 0.000 0.000 23.70 0.00
0550 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 1.00 1.000 0.000 0.000 51.15 0.00
0560 REMOVE GUARDRAIL 02381 LF 333.00 333.000 0.000 0.000 1.65 0.00
0570 R/W MARKER MUNICIPAL TYPE 1 02437 EACH 44.00 44.000 0.000 0.000 73.60 0.00
0580 PLUG WATER WELL 02475 EACH 1.00 1.000 0.000 0.000 1,650.00 0.00
0590 CHANNEL LINING CLASS II 02483 TON 518.70 518.700 0.000 0.000 24.25 0.00
0600 CHANNEL LINING CLASS III 02484 TON 502.10 502.100 0.000 0.000 29.29 0.00
0610 CLEARING AND GRUBBING 10.05 ACRES 02545 LS 1.00 1.000 0.000 0.000 14,590.00 0.00
0620 SIGNS 02562 SQFT 999.00 999.000 284.000 284.000 7.50 2,130.00
0630 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 2,030.00 2,030.000 0.000 0.000 1.62 0.00
0640 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 50,696.00 50,696.000 0.000 0.000 1.62 0.00
0650 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 100,505.00 0.00
0660 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 1,800.00 0.00
0670 ASPH PAVE MILLING & TEXTURING 02677 TON 34.90 34.900 0.000 0.000 138.00 0.00
0680 SAFELOADING 02690 CUYD 21.66 21.660 0.000 0.000 155.60 0.00
0690 TEMPORARY SILT FENCE 02701 LF 1,140.00 1,140.000 225.000 225.000 2.25 506.25
0700 SILT TRAP TYPE A 02703 EACH 5.00 5.000 0.000 0.000 450.00 0.00
0710 SILT TRAP TYPE B 02704 EACH 65.00 65.000 1.000 1.000 185.00 185.00
0720 CLEAN SILT TRAP TYPE A 02706 EACH 15.00 15.000 0.000 0.000 75.00 0.00
0730 CLEAN SILT TRAP TYPE B 02707 EACH 195.00 195.000 0.000 0.000 40.00 0.00
0740 CLEAN TEMPORARY SILT FENCE 02709 LF 2,286.00 2,286.000 0.000 0.000 0.30 0.00
0750 SIDEWALK-4 INCH CONCRETE 02720 SQYD 1,811.00 1,811.000 0.000 0.000 48.00 0.00
0760 STAKING 02726 LS 1.00 1.000 0.200 0.200 59,000.00 11,800.00
0770 REMOVE STRUCTURE 02731 LS 1.00 1.000 0.000 0.000 3,855.00 0.00
0780 FLASHING ARROW 02775 EACH 1.00 1.000 0.000 0.000 1,500.00 0.00
0790 EROSION CONTROL BLANKET 05950 SQYD 880.00 880.000 0.000 0.000 1.25 0.00
0800 TEMPORARY MULCH 05952 SQYD 3,310.00 3,310.000 0.000 0.000 0.14 0.00
0810 TEMP SEEDING AND PROTECTION 05953 SQYD 3,310.00 3,310.000 0.000 0.000 0.18 0.00
0820 SEEDING AND PROTECTION 05985 SQYD 6,620.00 6,620.000 0.000 0.000 0.27 0.00
0830 SPECIAL SEEDING CROWN VETCH 05989 SQYD 261.00 261.000 0.000 0.000 0.21 0.00
0840 SODDING 05990 SQYD 13,120.00 13,120.000 0.000 0.000 3.96 0.00
0850 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 77,546.00 77,546.000 0.000 0.000 0.09 0.00
0860 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 29,530.00 29,530.000 0.000 0.000 0.11 0.00
0870 PAVE STRIPING REMOVAL-4 INCH 06530 LF 11,035.00 11,035.000 0.000 0.000 1.40 0.00
0880 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 13,646.00 13,646.000 0.000 0.000 1.95 0.00
0890 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 2,250.00 2,250.000 0.000 0.000 1.00 0.00
0900 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,625.00 1,625.000 0.000 0.000 1.00 0.00
0910 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 1,184.00 1,184.000 0.000 0.000 4.95 0.00
0920 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 2,110.00 2,110.000 0.000 0.000 0.75 0.00
0930 PAVE MARKING-PRE THERM STR ARROW 06573 EACH 8.00 8.000 0.000 0.000 85.00 0.00
0940 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 68.00 68.000 0.000 0.000 85.00 0.00
0950 PAVE MARKING-PREF THERMO ONLY 06576 EACH 3.00 3.000 0.000 0.000 95.00 0.00
0960 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 125.00 125.000 0.000 0.000 4.75 0.00
0970 PAVEMENT MARKER TYPE V-MW 06589 EACH 65.00 65.000 0.000 0.000 24.00 0.00
0980 PAVEMENT MARKER TYPE V-BY 06591 EACH 199.00 199.000 0.000 0.000 24.00 0.00
0990 CONCRETE-CLASS A 08100 CUYD 29.39 29.390 0.000 0.000 1.00 0.00
1000 STEEL REINFORCEMENT 08150 LB 3,722.00 3,722.000 0.000 0.000 6.01 0.00
1010 STEEL REINFORCEMENT CURB ANCHOR ONLY 08150 LB 84.00 84.000 0.000 0.000 3.00 0.00
1020 LOT PAY ADJUSTMENT 10000NS DOLL 27,876.00 27,876.000 0.000 0.000 1.00 0.00
1030 FUEL ADJUSTMENT 10020NS DOLL 15,024.00 15,024.000 0.000 0.000 1.00 0.00
1040 ASPHALT ADJUSTMENT 10030NS DOLL 25,088.00 25,088.000 0.000 0.000 1.00 0.00
1050 SILT TRAP TYPE C 20496NS843 EACH 11.00 11.000 0.000 0.000 250.00 0.00
1060 CLEAN SILT TRAP TYPE C 20497NS843 EACH 33.00 33.000 0.000 0.000 50.00 0.00
1070 SAWCUT PAVEMENT 20550ND LF 496.00 496.000 0.000 0.000 2.80 0.00
1080 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 150.00 0.00
1090 TURF REINFORCEMENT MAT 21261ED SQYD 530.00 530.000 0.000 0.000 5.80 0.00
1100 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 2,285.00 2,285.000 0.000 0.000 2.00 0.00
1110 EMBANKMENT AA2 21553EN CUYD 17,990.00 17,990.000 0.000 0.000 9.77 0.00
1120 EXCAVATION AA1 21554EN CUYD 19,328.00 19,328.000 0.000 0.000 7.26 0.00
1130 METAL END SECTION TY 3-30 IN (EQUIV) 21588NN EACH 2.00 2.000 0.000 0.000 2,385.00 0.00
1140 MILLING CONCRETE PAVEMENT 21722EN TON 6.20 6.200 0.000 0.000 200.00 0.00
1150 DRILL PAVEMENT - 1 IN BORING 22109ED LF 15.75 15.750 0.000 0.000 0.15 0.00
1160 DIRECTIONAL BORE-36 IN 22448EN LF 51.00 51.000 0.000 0.000 555.00 0.00
Project DE03500320726 Fed/State Project Number FD04 035 0032 009-011 Category 0002 WATERLINE
1170 STEEL ENCASEMENT PIPE-10 INCH 01067 LF 959.00 959.000 813.000 813.000 140.00 113,820.00
1180 FIRE HYDRANT 02606 EACH 1.00 1.000 1.000 1.000 2,500.00 2,500.00
1190 PVC PIPE-6 INCH 03385 LF 4,948.00 4,948.000 4,843.000 4,843.000 21.00 101,703.00
1200 INSTALL WATER METER 03430 EACH 7.00 7.000 8.000 8.000 700.00 5,600.00
1210 INSTALL WATER METER 2" 03430 EACH 1.00 1.000 0.000 0.000 2,200.00 0.00
1220 RECONNECT SERVICE 03437 EACH 1.00 1.000 2.000 2.000 400.00 800.00
1230 GATE VALVE-6 INCH 03526 EACH 17.00 17.000 21.000 21.000 750.00 15,750.00
1240 BEND 11.25 DEG 6 INCH 03538 EACH 4.00 4.000 2.000 2.000 210.00 420.00
1250 BEND 22.50 DEG 6 INCH 03545 EACH 1.00 1.000 4.000 4.000 210.00 840.00
1260 CUT & CAP EXIST WATER MAIN 03550 EACH 14.00 14.000 2.000 2.000 800.00 1,600.00
1270 BEND 45 DEG 6 INCH 03554 EACH 10.00 10.000 15.000 15.000 210.00 3,150.00
1280 BEND 90 DEG 6 INCH 03560 EACH 12.00 12.000 8.000 8.000 210.00 1,680.00
1290 CONNECT TO WATER MAIN 20081MC EACH 9.00 9.000 11.000 11.000 1,500.00 16,500.00
1300 SERVICE LINE-3/4 IN 20311EC LF 483.00 483.000 427.000 427.00