ContID   071106   EST NO  0021

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071106 Estimate Number 0021 Estimate Type PROGRESS
District Office ELIZABETHTOWN (04313)  Ditto, Cody C.

Contractor GOHMANN ASPHALT AND CONSTRUCTION INC MARS ADDR SN 0
P O BOX 2428
CLARKSVILLE , IN , 47131-2428
Pay Period 01/11/2008  TO  01/24/2008
Date Approved 01/29/2008
Primary Proj Number DE08210510706
Project No. FD04 082 1051 000-003
Primary County MEADE
Name of Road BRANDENBURG BYPASS (KY 79/KY 1051)
Description WIDEN TO FIVE LANES FROM KY 448 TO MATTHEW WELSH BRIDGE BRANDENBURG BYPASS (KY 79/KY 1051)
     
     
Date Let 02/16/2007 Formal Acceptance
Date Awarded 03/05/2007 Date Work Began 04/09/2007
Date Contract Executed 03/15/2007 Open To Traffic
Date NTP Issued 03/15/2007 Actual Completion Date

Current Contract Amount

$15,973,875.00

Total to Date

Prev to Date

This Estimate

Original Amount

$15,963,000.00

Total Earnings

$7,726,028.58

$7,678,662.40

$47,366.18

Percent Complete

48.36

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$8,248,767.48

Gross Earnings

$7,726,028.58

$7,678,662.40

$0.00

Total Change Orders

$10,875.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$7,725,107.52

$7,677,741.34

47,366.18

Contract Id 071106

Change Order Summary

County MEADE
Estimate Nbr 0021 Project Number FD04 082 1051 000-003
Contractor GOHMANN ASPHALT AND CONSTRUCTION INC Period 01/11/2008  TO  01/24/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Fire Vault Relocation, Additional Valves, and Rock Bedding Pending 0 $9,534.35 0.0
002 Underdrains in Supers Approved 11/14/2007 $10,875.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

DE08210510706 0010 DGA BASE NON-SPEC MATERIAL DEDUCTION 0012

0.00

$0.00

$-921.06

Contract Id 071106

COMMONWEALTH OF KENTUCKY

County MEADE
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE08210510706
Estimate Nbr 0021 Period 01/11/2008  TO  01/24/2008
Contractor GOHMANN ASPHALT AND CONSTRUCTION INC
 
Project DE08210510706 Fed/State Project Number FD04 082 1051 000-003 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 127,055.00 127,055.000 62.610 94,586.180 94,648.790 13.25 829.58 1,254,096.46
0020 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 50,683.00 50,683.000 22,937.020 22,937.020 26.00 596,362.52
0030 CRUSHED AGGREGATE SIZE NO 2 00078 TON 77.00 77.000 0.000 0.000 65.00 0.00
0040 ASPHALT SEAL AGGREGATE 00100 TON 26.00 26.000 0.000 0.000 110.00 0.00
0050 LEVELING & WEDGING PG64-22 00190 TON 9,845.00 9,845.000 8,995.530 8,995.530 34.00 305,848.02
0060 CL2 ASPH BASE 1.00D PG64-22 00212 TON 13,737.00 13,737.000 0.000 0.000 36.00 0.00
0070 CL3 ASPH BASE 1.00D PG64-22 00214 TON 66,118.00 66,118.000 25,104.060 25,104.060 34.00 853,538.04
0080 CL3 ASPH BASE 1.00D PG76-22 00216 TON 26,582.00 26,582.000 0.000 0.000 38.00 0.00
0090 EMULSIFIED ASPHALT RS-2 00291 TON 217.00 217.000 0.000 0.000 280.00 0.00
0100 CL2 ASPH SURF 0.38D PG64-22 00301 TON 4,942.00 4,942.000 0.000 0.000 44.00 0.00
0110 ASPHALT CURING SEAL 00358 TON 272.00 272.000 0.000 0.000 280.00 0.00
0120 ENTRANCE PIPE-15 INCH 00440 LF 1,213.00 1,213.000 72.000 405.000 477.000 44.00 3,168.00 20,988.00
0130 ENTRANCE PIPE-18 INCH 00441 LF 229.00 229.000 294.000 294.000 45.00 13,230.00
0140 ENTRANCE PIPE-24 INCH 00443 LF 388.00 388.000 408.000 408.000 48.00 19,584.00
0150 CULVERT PIPE-15 INCH 00461 LF 91.00 91.000 0.000 0.000 54.00 0.00
0160 CULVERT PIPE-18 INCH 00462 LF 728.00 728.000 591.500 591.500 55.00 32,532.50
0170 CULVERT PIPE-24 INCH 00464 LF 206.00 206.000 204.000 204.000 62.00 12,648.00
0180 CULVERT PIPE-30 INCH 00466 LF 45.00 45.000 45.000 45.000 75.00 3,375.00
0190 CULVERT PIPE-36 INCH 00468 LF 72.00 72.000 67.400 67.400 85.00 5,729.00
0200 STORM SEWER PIPE-15 INCH 00521 LF 388.00 388.000 41.500 202.000 243.500 44.00 1,826.00 10,714.00
0210 STORM SEWER PIPE-18 INCH 00522 LF 1,619.00 1,619.000 346.000 510.000 856.000 50.00 17,300.00 42,800.00
0220 STORM SEWER PIPE-24 INCH 00524 LF 709.00 709.000 100.000 319.000 419.000 70.00 7,000.00 29,330.00
0230 STORM SEWER PIPE-30 INCH 00526 LF 490.00 490.000 135.000 340.000 475.000 78.00 10,530.00 37,050.00
0240 PERFORATED PIPE-4 INCH 01000 LF 32,134.00 32,134.000 23,478.000 23,478.000 4.17 97,903.26
0250 NON-PERFORATED PIPE-4 INCH 01010 LF 3,959.00 3,959.000 35.000 35.000 8.50 297.50
0260 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 7,400.00 0.00
0270 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 25.00 25.000 0.000 0.000 410.00 0.00
0280 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 49.00 49.000 0.000 0.000 435.00 0.00
0290 METAL END SECTION TY 3-15 INCH 01390 EACH 1.00 1.000 0.000 0.000 850.00 0.00
0300 CURB BOX INLET TYPE A 01456 EACH 19.00 19.000 1.000 8.000 9.000 3,300.00 3,300.00 29,700.00
0310 DROP BOX INLET TYPE 1 01490 EACH 13.00 13.000 9.000 9.000 2,200.00 19,800.00
0320 DROP BOX INLET TYPE 13G 01559 EACH 1.00 1.000 0.000 0.000 2,000.00 0.00
0330 DROP BOX INLET TYPE 14 01577 EACH 1.00 1.000 1.000 1.000 2,200.00 2,200.00
0340 DROP BOX INLET TYPE 15 01580 EACH 1.00 1.000 0.000 0.000 1,700.00 0.00
0350 REMOVE DROP BOX INLET 01585 EACH 1.00 1.000 0.000 0.000 400.00 0.00
0360 JUNCTION BOX 01650 EACH 6.00 6.000 5.000 5.000 1,500.00 7,500.00
0370 STANDARD CURB AND GUTTER 01810 LF 6,553.00 6,553.000 0.000 0.000 13.50 0.00
0380 ISLAND CURB AND GUTTER 01825 LF 50.00 50.000 0.000 0.000 13.00 0.00
0390 REMOVE CURB 01904 LF 90.00 90.000 0.000 0.000 5.00 0.00
0410 REMOVE CONCRETE ISLAND 02016 SQYD 619.00 619.000 564.000 564.000 5.00 2,820.00
0420 REMOVE PAVEMENT 02091 SQYD 7,297.00 7,297.000 0.000 0.000 2.00 0.00
0430 CEM CONC ENT PAVEMENT-8 INCH 02101 SQYD 1,624.00 1,624.000 0.000 0.000 46.00 0.00
0440 TEMPORARY DITCH 02159 LF 21,515.00 21,515.000 537.000 537.000 0.40 214.80
0450 GRANULAR EMBANKMENT 02223 CUYD 31,219.00 31,219.000 13,363.000 13,363.000 21.00 280,623.00
0460 WATER 02242 MGAL 150.00 150.000 0.000 0.000 0.10 0.00
0470 FENCE-WOVEN WIRE TYPE 1 02262 LF 4,099.00 4,099.000 4,182.000 4,182.000 4.65 19,446.30
0480 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 10,012.50 10,012.500 425.000 425.000 15.10 6,417.50
0490 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 11.00 11.000 0.000 0.000 40.00 0.00
0500 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 2.00 2.000 0.000 0.000 2,200.00 0.00
0510 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 6.00 6.000 0.000 0.000 500.00 0.00
0520 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 12.00 12.000 0.000 0.000 800.00 0.00
0530 REMOVE GUARDRAIL 02381 LF 9,332.00 9,332.000 4,975.000 4,975.000 0.90 4,477.50
0540 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 14.00 14.000 2.000 2.000 1,800.00 3,600.00
0550 R/W MARKER RURAL TYPE 1 02434 EACH 53.00 53.000 0.000 0.000 75.00 0.00
0560 R/W MARKER RURAL TYPE 2 02435 EACH 155.00 155.000 76.000 76.000 75.00 5,700.00
0570 R/W MARKER MUNICIPAL TYPE 1 02437 EACH 5.00 5.000 2.000 2.000 70.00 140.00
0580 CLEAN SINKHOLE 02469 EACH 26.00 26.000 16.000 16.000 1,200.00 19,200.00
0590 CHANNEL LINING CLASS IA 02482 TON 127.00 127.000 0.000 0.000 42.00 0.00
0600 CHANNEL LINING CLASS II 02483 TON 4,192.00 4,192.000 2,373.160 2,373.160 22.00 52,209.52
0610 CHANNEL LINING CLASS III 02484 TON 541.00 541.000 0.000 0.000 22.00 0.00
0620 CLEARING AND GRUBBING 11 ACRES 02545 LS 1.00 1.000 0.900 0.900 65,000.00 58,500.00
0630 SIGNS 02562 SQFT 500.00 500.000 527.000 527.000 10.00 5,270.00
0640 EDGE KEY 02585 LF 300.00 300.000 0.000 0.000 10.00 0.00
0650 FABRIC-GEOTEXTILE TYPE I 02596 SQYD 861.00 861.000 11.700 11.700 2.00 23.40
0660 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 155.00 155.000 2,140.000 2,140.000 3.00 6,420.00
0670 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 45,282.00 45,282.000 54.000 24,840.000 24,894.000 1.90 102.60 47,298.60
0680 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.200 0.200 115,000.00 23,000.00
0690 LANE CLOSURE 02653 EACH 3.00 3.000 0.000 0.000 500.00 0.00
0700 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 2.00 2.000 2.000 2.000 7,500.00 15,000.00
0710 SAFELOADING 02690 CUYD 32.00 32.000 27.230 27.230 350.00 9,530.50
0720 TEMPORARY SILT FENCE 02701 LF 10,975.00 10,975.000 8,446.000 8,446.000 1.90 16,047.40
0730 SAND FOR BLOTTER 02702 TON 339.00 339.000 0.000 0.000 50.00 0.00
0740 SILT TRAP TYPE B 02704 EACH 183.00 183.000 56.000 56.000 275.00 15,400.00
0750 CLEAN SILT TRAP TYPE B 02707 EACH 549.00 549.000 26.000 0.000 26.000 20.00 520.00 520.00
0760 CLEAN TEMPORARY SILT FENCE 02709 LF 32,925.00 32,925.000 1,112.000 1,112.000 0.25 278.00
0770 SEDIMENTATION BASIN 02711 CUYD 1,000.00 1,000.000 0.000 0.000 7.00 0.00
0780 CLEAN SEDIMENTATION BASIN 02712 CUYD 3,000.00 3,000.000 0.000 0.000 2.00 0.00
0790 SIDEWALK-4 INCH CONCRETE 02720 SQYD 126.50 126.500 0.000 0.000 36.00 0.00
0800 STAKING 02726 LS 1.00 1.000 0.300 0.300 117,000.00 35,100.00
0810 FLASHING ARROW 02775 EACH 2.00 2.000 0.000 0.000 400.00 0.00
0820 EROSION CONTROL BLANKET 05950 SQYD 52,887.00 52,887.000 2,591.000 2,591.000 1.14 2,953.74
0830 TEMPORARY MULCH 05952 SQYD 214,911.00 214,911.000 54,136.000 54,136.000 0.16 8,661.76
0840 TEMP SEEDING AND PROTECTION 05953 SQYD 29,009.00 29,009.000 0.000 0.000 0.26 0.00
0850 SEEDING AND PROTECTION 05985 SQYD 290,087.00 290,087.000 138,238.000 138,238.000 0.32 44,236.16
0860 SODDING 05990 SQYD 500.00 500.000 0.000 0.000 5.00 0.00
0870 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 346,344.00 346,344.000 161,494.000 161,494.000 0.12 19,379.28
0880 PAVE STRIPING REMOVAL-4 INCH 06530 LF 22,142.00 22,142.000 0.000 0.000 0.45 0.00
0890 PAVE STRIPING-THERMO-4 INCH W 06540 LF 63,088.00 63,088.000 0.000 0.000 0.65 0.00
0900 PAVE STRIPING-THERMO-4 INCH Y 06541 LF 94,000.00 94,000.000 0.000 0.000 0.65 0.00
0910 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 8,780.00 8,780.000 0.000 0.000 1.50 0.00
0920 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 49,914.00 49,914.000 0.000 0.000 1.10 0.00
0930 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 26,637.00 26,637.000 0.000 0.000 1.10 0.00
0940 PAVE MARKING-THERMO STOP BAR-12IN 06567 LF 562.00 562.000 0.000 0.000 6.00 0.00
0950 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 86.00 86.000 0.000 0.000 85.00 0.00
0960 PAVEMENT MARKER TYPE V-MW 06589 EACH 325.00 325.000 0.000 0.000 25.00 0.00
0970 PAVEMENT MARKER TYPE V-BY 06591 EACH 1,046.00 1,046.000 0.000 0.000 25.00 0.00
0980 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 571.00 571.000 417.000 417.000 6.00 2,502.00
0990 CYCLOPEAN STONE RIP RAP 08019 TON 222.00 222.000 0.000 0.000 30.00 0.00
1000 CONCRETE-CLASS A 08100 CUYD 45.90 45.900 23.550 23.550 500.00 11,775.00
1010 STEEL REINFORCEMENT 08150 LB 724.00 724.000 599.500 599.500 1.00 599.50
1020 LOT PAY ADJUSTMENT 10000NS DOLL 243,918.00 243,918.000 0.000 0.000 1.00 0.00
1030 FUEL ADJUSTMENT 10020NS DOLL 177,016.00 177,016.000 0.000 0.000 1.00 0.00
1040 ASPHALT ADJUSTMENT 10030NS DOLL 219,526.00 219,526.000 0.000 0.000 1.00 0.00
1050 CL3 ASPH SURF 0.38B PG76-22 20469ES403 TON 10,580.00 10,580.000 0.000 0.000 56.00 0.00
1060 SILT TRAP TYPE C 20496NS843 EACH 28.00 28.000 5.000 21.000 26.000 200.00 1,000.00 5,200.00
1070 CLEAN SILT TRAP TYPE C 20497NS843 EACH 84.00 84.000 0.000 0.000 10.00 0.00
1080 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 2.000 2.000 350.00 700.00
1090 REMOVE TRAFFIC ISLAND 20997ED SQYD 216.00 216.000 263.000 263.000 7.00 1,841.00
1100 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 30.00 30.000 895.000 3,418.000 4,313.000 2.00 1,790.00 8,626.00
1110 EMBANKMENT 21553EN CUYD 269,058.00 269,058.000 242,211.000 242,211.000 3.90 944,622.90
1120 EXCAVATION 21554EN CUYD 277,349.00 277,349.000 249,326.000 249,326.000 4.90 1,221,697.40
1480 BARRICADE-TYPE III (7) 02014 EACH 100.00 100.000 0.000 0.000 100.00 0.00
1490 ASPHALT PLACEMENT WITH MTV 00338 TON 37,162.00 37,162.000 0.000 0.000 2.00 0.00
8004 PERFORATED PIPE-4 INCH IN ASPHALT 01000 LF 0.00 300.000 602.000 602.000 22.50 13,545.00
8005 NON-PERFORATED PIPE-4 INCH IN ASPHALT 01010 LF 0.00 150.000 66.000 66.000 27.50 1,815.00
Project DE08210510706 Fed/State Project Number FD04 082 1051 000-003 Category 0002 SIGNALS
1130 CONDUIT-1 1/4 INCH 04793 LF 2,013.00 2,013.000 320.000 320.000 4.00 1,280.00
1140 CONDUIT-2 INCH 04795 LF 2,257.00 2,257.000 300.000 300.000 5.00 1,500.00
1150 JUNCTION BOX TYPE B 04811 EACH 36.00 36.000 0.000 0.000 500.00 0.00
1160 TRENCHING AND BACKFILLING 04820 LF 4,270.00 4,270.000 260.000 260.000 6.50 1,690.00
1170 LOOP WIRE 04830 LF 16,176.00 16,176.000 0.000 0.000 0.75 0.00
1180 CABLE-NO. 14/5C 04844 LF 2,600.00 2,600.000 2,075.000 2,075.000 1.50 3,112.50
1190 CABLE-NO. 14/7C 04845 LF 2,300.00 2,300.000 1,962.000 1,962.000 1.50 2,943.00
1200 CABLE-NO. 14/1 PAIR 04850 LF 23,150.00 23,150.000 10,558.000 10,558.000 1.00 10,558.00
1210 MESSENGER-10800 LB 04885 LF 2,905.00 2,905.000 2,397.000 2,397.000 5.00 11,985.00
1220 LOOP SAW SLOT AND FILL 04895 LF 6,347.00 6,347.000 0.000 0.000 8.00 0.00
1230 INSTALL CONTROLLER TYPE 170 04931 EACH 6.00 6.000 5.000 5.000 3,500.00 17,500.00
1240 INSTALL STEEL STRAIN POLE 04932 EACH 24.00 24.000 21.000 21.000 3,500.00 73,500.00
1250 REMOVE SIGNAL EQUIPMENT 04950 EACH 5.00 5.000