ContID   079051   EST NO  0002

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 079051 Estimate Number 0002 Estimate Type PROGRESS
District Office JACKSON (10312)  Stamper, Darren B., P.E.

Contractor HINKLE CONTRACTING CORPORATION MARS ADDR SN 2
P O BOX 200
PARIS , KY , 40362
Pay Period 12/14/2007  TO  01/28/2008
Date Approved 01/28/2008
Primary Proj Number DB11990000751
Project No. FD04 9000
Primary County WOLFE
Name of Road DESIGN BUILD MOUNTAIN PARKWAY (9000 & 9009)
Description DB - FROM EAST OF KY 1653 INTERCHANGE TO KY 191 INTERCHANGE
     
     
Date Let 09/14/2007 Formal Acceptance
Date Awarded 10/19/2007 Date Work Began 11/25/2007
Date Contract Executed 11/02/2007 Open To Traffic
Date NTP Issued 11/02/2007 Actual Completion Date

Current Contract Amount

$45,623,391.00

Total to Date

Prev to Date

This Estimate

Original Amount

$45,623,391.00

Total Earnings

$1,198,502.84

$1,078,795.29

$119,707.55

Percent Complete

2.63

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$44,424,888.16

Gross Earnings

$1,198,502.84

$1,078,795.29

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$1,198,502.84

$1,078,795.29

119,707.55

Contract Id 079051

Change Order Summary

County WOLFE
Estimate Nbr 0002 Project Number FD04 9000
Contractor HINKLE CONTRACTING CORPORATION Period 12/14/2007  TO  01/28/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 079051

COMMONWEALTH OF KENTUCKY

County WOLFE
Contract Type GRBR   GRADE & DRAIN WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DB11990000751
Estimate Nbr 0002 Period 12/14/2007  TO  01/28/2008
Contractor HINKLE CONTRACTING CORPORATION
 
Project DB11990000751 Fed/State Project Number FD04 9000 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 CRUSHED STONE BASE 00003 TON 77,502.00 77,502.000 0.000 0.000 19.75 0.00
0020 TRAFFIC BOUND BASE 00020 TON 1,000.00 1,000.000 0.000 0.000 23.00 0.00
0030 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 12,145.00 12,145.000 0.000 0.000 39.20 0.00
0040 CRUSHED AGGREGATE SIZE NO 2 00078 TON 90.00 90.000 0.000 0.000 85.00 0.00
0050 ASPHALT SEAL AGGREGATE 00100 TON 481.00 481.000 0.000 0.000 69.25 0.00
0060 LEVELING & WEDGING PG64-22 00190 TON 19,143.00 19,143.000 0.000 0.000 54.00 0.00
0070 CL2 ASPH BASE 1.00D PG64-22 00212 TON 9,723.00 9,723.000 0.000 0.000 52.25 0.00
0080 CL3 ASPH BASE 1.00D PG64-22 00214 TON 37,274.00 37,274.000 0.000 0.000 52.25 0.00
0090 CL2 ASPH BASE 0.75D PG64-22 00221 TON 6,360.00 6,360.000 0.000 0.000 53.25 0.00
0100 CL3 ASPH BASE 0.75D PG76-22 00225 TON 19,720.00 19,720.000 0.000 0.000 61.25 0.00
0110 EMULSIFIED ASPHALT RS-2 00291 TON 60.00 60.000 0.000 0.000 550.00 0.00
0120 CL2 ASPH SURF 0.38D PG64-22 00301 TON 3,200.00 3,200.000 0.000 0.000 61.25 0.00
0130 CL2 ASPH SURF 0.38B PG64-22 00307 TON 5,603.00 5,603.000 0.000 0.000 65.70 0.00
0140 ASPHALT PLACEMENT WITH MTV 00338 TON 31,878.00 31,878.000 0.000 0.000 2.10 0.00
0150 CULVERT PIPE-18 INCH 00462 LF 115.00 115.000 0.000 0.000 87.00 0.00
0160 BORE AND JACK 18 IN PIPE REPLACE EX. 18" PIPE 21290ND LF 1,008.00 1,008.000 0.000 0.000 418.00 0.00
0170 CULVERT PIPE-24 INCH 00464 LF 367.00 367.000 0.000 0.000 95.40 0.00
0180 BORE AND JACK PIPE-24 IN REPLACE EX. 24" PIPE 21799EN LF 2,291.00 2,291.000 0.000 0.000 454.00 0.00
0190 BORE AND JACK PIPE-30 IN REPLACE EX. 30" PIPE 21800EN LF 349.00 349.000 0.000 0.000 475.00 0.00
0200 CULVERT PIPE-36 INCH 00468 LF 22.00 22.000 0.000 0.000 166.70 0.00
0210 BORE & JACK PIPE REPLACE EX. 36" PIPE 20211ES706 LF 132.00 132.000 0.000 0.000 599.00 0.00
0220 BORE & JACK 42 INCH CULVERT PIPE 21540ES706 LF 340.00 340.000 0.000 0.000 648.00 0.00
0230 CULVERT PIPE-42 INCH 00469 LF 61.00 61.000 0.000 0.000 185.70 0.00
0240 STORM SEWER PIPE-15 INCH 00521 LF 4,805.00 4,805.000 0.000 0.000 87.30 0.00
0250 STORM SEWER PIPE-18 INCH 00522 LF 2,342.00 2,342.000 0.000 0.000 89.60 0.00
0260 STORM SEWER PIPE-18 INCH MEDIAN 00522 LF 4,528.00 4,528.000 0.000 0.000 138.50 0.00
0270 STORM SEWER PIPE-24 INCH 00524 LF 888.00 888.000 0.000 0.000 91.70 0.00
0280 STORM SEWER PIPE-30 INCH 00526 LF 1,184.00 1,184.000 0.000 0.000 122.20 0.00
0290 STORM SEWER PIPE-36 INCH 00528 LF 51.00 51.000 0.000 0.000 206.20 0.00
0300 PERFORATED PIPE-4 INCH 01000 LF 26,000.00 26,000.000 0.000 0.000 16.40 0.00
0310 NON-PERFORATED PIPE-4 INCH 01010 LF 3,500.00 3,500.000 0.000 0.000 15.20 0.00
0320 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 44.00 44.000 0.000 0.000 550.00 0.00
0330 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 46.00 46.000 0.000 0.000 550.00 0.00
0340 SEWER PIPE-4 INCH 4" PLASTIC 01050 LF 150.00 150.000 0.000 0.000 50.76 0.00
0350 STEEL ENCASEMENT PIPE-8 INCH 01065 LF 30.00 30.000 0.000 0.000 172.59 0.00
0360 DUCTILE IRON PIPE-4 INCH 4" STEEL 01091 LF 250.00 250.000 0.000 0.000 76.14 0.00
0370 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 3.00 3.000 0.000 0.000 3,540.00 0.00
0380 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 5.00 5.000 0.000 0.000 3,650.00 0.00
0390 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 1.00 1.000 0.000 0.000 4,790.00 0.00
0400 CURB BOX INLET TYPE B 01480 EACH 3.00 3.000 0.000 0.000 5,210.00 0.00
0410 DROP BOX INLET TYPE 3 01496 EACH 1.00 1.000 0.000 0.000 3,750.00 0.00
0420 DROP BOX INLET TYPE 13G 01559 EACH 43.00 43.000 0.000 0.000 3,960.00 0.00
0430 CONC MED BARR BOX INLET TY 12B1 01608 EACH 31.00 31.000 0.000 0.000 10,910.00 0.00
0440 JUNCTION BOX 01650 EACH 16.00 16.000 0.000 0.000 3,120.00 0.00
0450 REMOVE INLET REMOVE STRUCTURE (EX. HEADWALL OR INLET) 01718 EACH 50.00 50.000 0.000 0.000 1,042.00 0.00
0460 MANHOLE TYPE C 01767 EACH 1.00 1.000 0.000 0.000 14,580.00 0.00
0470 DELINEATOR FOR BARRIER-WHITE 01984 EACH 34.00 34.000 0.000 0.000 17.50 0.00
0480 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 241.00 241.000 0.000 0.000 17.50 0.00
0490 RELOCATE TEMP CONC MED BARRIER 02003 LF 37,700.00 37,700.000 0.000 0.000 7.30 0.00
0500 BARRICADE-TYPE III 02014 EACH 15.00 15.000 0.000 0.000 110.00 0.00
0510 REMOVE PAVEMENT EXISTING RAMP WEST 02091 SQYD 5,128.00 5,128.000 0.000 0.000 3.80 0.00
0520 TEMPORARY DITCH 02159 LF 25,000.00 25,000.000 0.000 0.000 1.80 0.00
0530 ROADWAY EXCAVATION 02200 CUYD 727,854.00 727,854.000 0.000 0.000 9.75 0.00
0540 WATER 02242 MGAL 2,031.00 2,031.000 0.000 0.000 1.20 0.00
0550 FENCE-WOVEN WIRE TYPE 1 02262 LF 15,189.00 15,189.000 0.000 0.000 7.90 0.00
0560 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 43,858.00 43,858.000 0.000 0.000 22.40 0.00
0570 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 1.00 1.000 0.000 0.000 60.90 0.00
0580 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 10.00 10.000 0.000 0.000 2,540.00 0.00
0590 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 8.00 8.000 0.000 0.000 3,010.00 0.00
0600 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 9.00 9.000 0.000 0.000 508.00 0.00
0610 REMOVE GUARDRAIL 02381 LF 26,843.00 26,843.000 0.000 0.000 1.73 0.00
0620 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 1.00 1.000 0.000 0.000 2,300.00 0.00
0630 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 54.00 54.000 0.000 0.000 111.70 0.00
0640 WITNESS POST 02432 EACH 54.00 54.000 0.000 0.000 66.00 0.00
0650 PLUG WATER WELL 02475 EACH 1.00 1.000 0.000 0.000 5,000.00 0.00
0660 CHANNEL LINING CLASS II 02483 TON 165.00 165.000 0.000 0.000 39.50 0.00
0670 CHANNEL LINING CLASS III 02484 TON 8,550.00 8,550.000 0.000 0.000 31.50 0.00
0680 CLEARING AND GRUBBING APPROX. 159 ACRES 02545 LS 1.00 1.000 0.000 0.000 651,000.00 0.00
0690 CONCRETE-CLASS B GRAVITY RETAINING WALL 02555 CUYD 42.00 42.000 0.000 0.000 812.20 0.00
0700 SIGNS 02562 SQFT 2,000.00 2,000.000 0.000 0.000 5.60 0.00
0710 EDGE KEY 02585 LF 600.00 600.000 0.000 0.000 21.00 0.00
0720 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 10,000.00 10,000.000 0.000 0.000 1.90 0.00
0730 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 100,000.00 100,000.000 0.000 0.000 2.10 0.00
0740 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 300,000.00 0.00
0750 SAFELOADING 02690 CUYD 543.00 543.000 0.000 0.000 390.00 0.00
0760 TEMPORARY SILT FENCE 02701 LF 45,000.00 45,000.000 0.000 0.000 4.60 0.00
0770 SILT TRAP TYPE A ALT #2 02703 EACH 50.00 50.000 0.000 0.000 1,720.00 0.00
0780 SILT TRAP TYPE B 02704 EACH 500.00 500.000 0.000 0.000 250.00 0.00
0790 CLEAN SILT TRAP TYPE A ALT #2 02706 EACH 250.00 250.000 0.000 0.000 160.00 0.00
0800 CLEAN SILT TRAP TYPE B 02707 EACH 2,500.00 2,500.000 0.000 0.000 100.00 0.00
0810 CLEAN TEMPORARY SILT FENCE 02709 LF 225,000.00 225,000.000 0.000 0.000 0.50 0.00
0820 STAKING 02726 LS 1.00 1.000 0.000 0.000 200,000.00 0.00
0830 FLASHING ARROW 02775 EACH 3.00 3.000 0.000 0.000 2,700.00 0.00
0840 CRASH CUSHION TYPE VI-T 02894 EACH 6.00 6.000 0.000 0.000 9,540.00 0.00
0850 RELOCATE CRASH CUSHION 02898 EACH 14.00 14.000 0.000 0.000 2,410.00 0.00
0860 CONCRETE BARRIER WALL TYPE 9T 03171 LF 13,000.00 13,000.000 0.000 0.000 59.27 0.00
0870 EROSION CONTROL BLANKET 05950 SQYD 13,000.00 13,000.000 0.000 0.000 1.52 0.00
0880 TEMPORARY MULCH 05952 SQYD 300,000.00 300,000.000 0.000 0.000 0.29 0.00
0890 TEMP SEEDING AND PROTECTION 05953 SQYD 250,000.00 250,000.000 0.000 0.000 0.33 0.00
0900 TOPDRESSING FERTILIZER 05966 TON 28.00 28.000 0.000 0.000 610.00 0.00
0910 SEEDING AND PROTECTION 05985 SQYD 557,488.00 557,488.000 0.000 0.000 0.43 0.00
0920 SODDING 05990 SQYD 1,000.00 1,000.000 0.000 0.000 4.57 0.00
0930 FLEXIBLE DELINEATOR POST-W 06417 EACH 249.00 249.000 0.000 0.000 30.50 0.00
0940 TRENCHING 06427 LF 14,051.00 14,051.000 0.000 0.000 3.55 0.00
0950 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 180,000.00 180,000.000 0.000 0.000 0.38 0.00
0960 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 117,390.00 117,390.000 0.000 0.000 0.40 0.00
0970 PAVE STRIPING REMOVAL-6 INCH 06531 LF 100,000.00 100,000.000 0.000 0.000 1.00 0.00
0980 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 6,483.00 6,483.000 0.000 0.000 3.00 0.00
0990 PAVEMENT MARKER TYPE V-BY 06591 EACH 216.00 216.000 0.000 0.000 36.00 0.00
1000 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 3,999.00 3,999.000 0.000 0.000 36.00 0.00
1010 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 1,004.00 1,004.000 0.000 0.000 36.00 0.00
1020 CONCRETE-CLASS A RETAINING WALL 08100 CUYD 755.00 755.000 0.000 0.000 771.00 0.00
1030 CONCRETE-CLASS A SPLIT FACE WALL 08100 CUYD 65.00 65.000 0.000 0.000 750.00 0.00
1040 CONCRETE-CLASS A STD. HDWLS. 08100 CUYD 66.19 66.190 0.000 0.000 1,273.00 0.00
1050 STEEL REINFORCEMENT 08150 LB 2,681.00 2,681.000 0.000 0.000 2.60 0.00
1060 STEEL REINFORCEMENT RETAINING WALL 08150 LB 75,525.00 75,525.000 0.000 0.000 1.30 0.00
1100 MILLED RUMBLE STRIPS 20314ED LF 80,881.00 80,881.000 0.000 0.000 0.50 0.00
1110 CL3 ASPH SURF 0.38B PG76-22 20469ES403 TON 10,691.00 10,691.000 0.000 0.000 69.70 0.00
1120 SILT TRAP TYPE C 20496NS843 EACH 100.00 100.000 0.000 0.000 700.00 0.00
1130 CLEAN SILT TRAP TYPE C 20497NS843 EACH 500.00 500.000 0.000 0.000 90.00 0.00
1140 LIGHTWEIGHT FILL 20602EC CUYD 180.00 180.000 0.000 0.000 352.00 0.00
1150 VARIABLE MESSAGE SIGN-DYNAMIC 21117ND EACH 3.00 3.000 0.000 0.000 11,000.00 0.00
1160 INSTALL PROJECT ID SIGN (72 IN X 120 IN) 21132NC EACH 2.00 2.000 0.000 0.000 290.00 0.00
1170 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 52,205.00 52,205.000 0.000 0.000 3.40 0.00
1180 CONCRETE MEDIAN BARRIER TY 12E 21706EN LF 19,576.00 19,576.000 0.000 0.000 100.00 0.00
1190 RIGHT OF WAY ACQUISITION SERVICES 22010NN LS 1.00 1.000 0.000 0.000 237,500.00 0.00
1200 UTILITY RELOCATION SERVICES 22011NN LS 1.00 1.000 0.054 0.000 0.054 91,608.00 4,946.83 4,946.83
1210 DESIGN FEE-ROADWAY 22040NN LS 1.00 1.000 0.043 0.135 0.178 2,668,854.00 114,760.72 475,056.01
1220 ENVIRONMENTAL SERVICES CONSULTANT FEES 22047NN LS 1.00 1.000 0.000 0.000 117,228.00 0.00
1230 ENVIRONMENTAL SERVICES IN-LIEU FEES 22047NN LS 1.00 1.000 0.000 0.000 1,112,000.00 0.00
1240 ROADWAY EXCAVATION SPECIAL UNDERCUT 22830EN CUYD 72,786.00 72,786.000 0.000 0.000 9.75 0.00
1250 BAFFLE BOX 8-16-96N 22881NN EACH 1.00 1.000 0.000 0.000 63,000.00 0.00
1260 WATER QUALITY UNIT 22882NN EACH 1.00 1.000 0.000 0.000 126,900.00 0.00
1270 CONCRETE WEDGE CURB 22883EN LF 9,400.00 9,400.000 0.000 0.000 8.00 0.00
1280 CONC MED BARRIER TY 14E 22884EN LF 576.00 576.000 0.000 0.000 150.00 0.00
1290 CONCRETE SHOULDER BARRIER 22889EN LF 250.00 250.000 0.000 0.000 375.60 0.00
Project DB11990000751 Fed/State Project Number FD04 9000 Category 0002 BRIDGE
1300 STRUCTURE GRANULAR BACKFILL SWIFT CAMP CREEK BRIDGE 02231 CUYD 712.00 712.000 0.000 0.000 55.80 0.00
1310 REMOVE STRUCTURE SWIFT CAMP CREEK BRIDGE 02731 LS 1.00 1.000 0.000 0.000 380,700.00 0.00
1320 MASONRY COATING SWIFT CAMP CREEK BRIDGE 02998 SQYD 2,420.00 2,420.000 0.000 0.000 15.20 0.00
1330 ARMORED EDGE FOR CONCRETE SWIFT CAMP CREEK BRIDGE 03299 LF 157.00 157.000 0.000