ContID   071224   EST NO  0010

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071224 Estimate Number 0010 Estimate Type PROGRESS
District Office SOMERSET (08319)  Chaney, William G.

Contractor HINKLE CONTRACTING CORPORATION MARS ADDR SN 2
P O BOX 200
PARIS , KY , 40362
Pay Period 01/11/2008  TO  01/25/2008
Date Approved 01/29/2008
Primary Proj Number DE10000270724
Project No. NH 27-1 (074)
Primary County PULASKI
Name of Road SOMERSET-LEXINGTON ROAD (US 27)
Description FROM KY 452 NORTH THROUGH KY 70 INTERSECTION
     
     
Date Let 07/27/2007 Formal Acceptance
Date Awarded 08/09/2007 Date Work Began 08/30/2007
Date Contract Executed 08/29/2007 Open To Traffic
Date NTP Issued 08/29/2007 Actual Completion Date

Current Contract Amount

$19,366,266.87

Total to Date

Prev to Date

This Estimate

Original Amount

$19,366,266.87

Total Earnings

$3,302,319.97

$2,888,538.81

$413,781.16

Percent Complete

17.05

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$16,063,946.90

Gross Earnings

$3,302,319.97

$2,888,538.81

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$3,302,319.97

$2,888,538.81

413,781.16

Contract Id 071224

Change Order Summary

County PULASKI
Estimate Nbr 0010 Project Number NH 27-1 (074)
Contractor HINKLE CONTRACTING CORPORATION Period 01/11/2008  TO  01/25/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 071224

COMMONWEALTH OF KENTUCKY

County PULASKI
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number DE10000270724
Estimate Nbr 0010 Period 01/11/2008  TO  01/25/2008
Contractor HINKLE CONTRACTING CORPORATION
 
Project DE10000270724 Fed/State Project Number NH 27-1 (074) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 150,068.00 150,068.000 -80.430 4,240.160 4,159.730 11.25 -904.83 46,796.96
0020 LIME STABILIZED ROADBED 00013 SQYD 173,994.00 173,994.000 0.000 0.000 2.20 0.00
0030 LIME 00014 TON 1,974.00 1,974.000 0.000 0.000 129.00 0.00
0040 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 44,764.00 44,764.000 0.000 0.000 28.50 0.00
0050 TRAFFIC BOUND BASE 00020 TON 1,430.00 1,430.000 856.100 782.520 1,638.620 21.50 18,406.15 35,230.33
0060 CRUSHED AGGREGATE SIZE NO 2 00078 TON 64.00 64.000 0.000 0.000 65.60 0.00
0070 ASPHALT SEAL AGGREGATE 00100 TON 364.00 364.000 0.000 0.000 52.50 0.00
0080 LEVELING & WEDGING PG64-22 00190 TON 4,924.00 4,924.000 0.000 0.000 53.00 0.00
0090 CL2 ASPH BASE 1.00D PG64-22 00212 TON 23,326.00 23,326.000 0.000 0.000 41.65 0.00
0100 CL3 ASPH BASE 1.00D PG64-22 00214 TON 53,314.00 53,314.000 0.000 0.000 40.15 0.00
0110 CL3 ASPH BASE 1.00D PG76-22 00216 TON 27,689.00 27,689.000 0.000 0.000 45.25 0.00
0120 CL2 ASPH BASE 0.75D PG64-22 00221 TON 5,938.00 5,938.000 1,073.410 1,073.410 44.15 47,391.05
0130 EMULSIFIED ASPHALT RS-2 00291 TON 44.00 44.000 0.000 0.000 405.00 0.00
0140 CL2 ASPH SURF 0.38D PG64-22 00301 TON 10,464.00 10,464.000 0.000 0.000 49.25 0.00
0150 CL3 ASPH SURF 0.38A PG76-22 00336 TON 12,640.00 12,640.000 0.000 0.000 64.65 0.00
0160 ASPHALT PLACEMENT WITH MTV 00338 TON 93,643.00 93,643.000 0.000 0.000 1.25 0.00
0170 ASPHALT CURING SEAL 00358 TON 296.00 296.000 0.000 0.000 385.00 0.00
0180 ENTRANCE PIPE-15 INCH 00440 LF 1,774.00 1,774.000 41.000 916.000 957.000 35.10 1,439.10 33,590.70
0190 ENTRANCE PIPE-18 INCH 00441 LF 624.00 624.000 306.000 306.000 42.60 13,035.60
0200 ENTRANCE PIPE-24 INCH 00443 LF 118.00 118.000 118.000 118.000 54.60 6,442.80
0210 ENTRANCE PIPE-30 INCH 00445 LF 302.00 302.000 106.000 106.000 52.30 5,543.80
0220 ENTRANCE PIPE-18 INCH EQUIV 00451 LF 40.00 40.000 0.000 0.000 56.70 0.00
0230 CULVERT PIPE-15 INCH 00461 LF 2,745.00 2,745.000 486.000 934.000 1,420.000 53.90 26,195.40 76,538.00
0240 CULVERT PIPE-18 INCH 00462 LF 1,158.00 1,158.000 91.000 723.000 814.000 57.90 5,268.90 47,130.60
0250 CULVERT PIPE-24 INCH 00464 LF 462.00 462.000 358.000 358.000 70.90 25,382.20
0260 CULVERT PIPE-30 INCH 00466 LF 383.00 383.000 219.000 219.000 70.60 15,461.40
0270 CULVERT PIPE-36 INCH 00468 LF 164.00 164.000 92.000 92.000 122.70 11,288.40
0280 CULVERT PIPE-48 INCH 00470 LF 98.00 98.000 98.000 98.000 110.80 10,858.40
0290 CULVERT PIPE-60 INCH 00472 LF 289.00 289.000 289.000 289.000 167.00 48,263.00
0300 CULVERT PIPE-18 INCH EQUIV 00491 LF 88.00 88.000 0.000 0.000 86.80 0.00
0310 PERFORATED PIPE-4 INCH 01000 LF 20,440.00 20,440.000 285.000 285.000 4.30 1,225.50
0320 PERFORATED PIPE-6 INCH 01001 LF 44,150.00 44,150.000 0.000 0.000 3.90 0.00
0330 NON-PERFORATED PIPE-4 INCH 01010 LF 1,843.00 1,843.000 149.000 149.000 10.40 1,549.60
0340 NON-PERFORATED PIPE-6 INCH 01011 LF 2,442.00 2,442.000 0.000 0.000 9.30 0.00
0350 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 8,700.00 0.00
0360 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 12.00 12.000 0.000 0.000 430.00 0.00
0370 PERF PIPE HEADWALL TY 1-6 INCH 01021 EACH 9.00 9.000 0.000 0.000 438.00 0.00
0380 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 1.00 1.000 0.000 0.000 440.00 0.00
0390 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 10.00 10.000 0.000 0.000 500.00 0.00
0400 PERF PIPE HEADWALL TY 3-6 INCH 01029 EACH 6.00 6.000 0.000 0.000 454.00 0.00
0410 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 19.00 19.000 0.000 0.000 470.00 0.00
0420 PERF PIPE HEADWALL TY 4-6 INCH 01033 EACH 7.00 7.000 0.000 0.000 454.00 0.00
0430 REMOVE PIPE 01310 LF 621.00 621.000 0.000 0.000 12.00 0.00
0440 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 7.00 7.000 3.000 3.000 6.000 1,180.00 3,540.00 7,080.00
0450 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 9.00 9.000 1.000 1.000 1,230.00 1,230.00
0460 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 4.00 4.000 0.000 0.000 1,720.00 0.00
0470 SLOPED BOX INLET-OUTLET TYPE 1 01440 EACH 2.00 2.000 0.000 0.000 1,500.00 0.00
0480 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 1.00 1.000 0.000 0.000 1,940.00 0.00
0490 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 1.00 1.000 1.000 1.000 2,230.00 2,230.00
0500 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 1.00 1.000 1.000 1.000 3,880.00 3,880.00
0510 S & F BOX INLET-OUTLET-36 INCH 01453 EACH 2.00 2.000 0.000 0.000 4,620.00 0.00
0520 DROP BOX INLET TYPE 1 01490 EACH 1.00 1.000 0.000 0.000 3,460.00 0.00
0530 DROP BOX INLET TYPE 5B 01505 EACH 7.00 7.000 1.000 1.000 2.000 3,610.00 3,610.00 7,220.00
0540 DROP BOX INLET TYPE 5F 01517 EACH 18.00 18.000 1.500 5.000 6.500 3,360.00 5,040.00 21,840.00
0550 DROP BOX INLET TYPE 7 01538 EACH 1.00 1.000 0.000 0.000 3,970.00 0.00
0560 JUNCTION BOX-18 INCH 01642 EACH 2.00 2.000 1.000 1.000 1,670.00 1,670.00
0570 FLUME INLET TYPE 2 01691 EACH 6.00 6.000 0.000 0.000 4,050.00 0.00
0580 MANHOLE TYPE A 01756 EACH 3.00 3.000 1.000 1.000 1,740.00 1,740.00
0590 MANHOLE TYPE B 01761 EACH 3.00 3.000 2.000 2.000 2,450.00 4,900.00
0600 ASPHALT WEDGE CURB 01897 LF 2,638.25 2,638.250 0.000 0.000 4.50 0.00
0610 BARRICADE-TYPE III 02014 EACH 37.00 37.000 2.000 2.000 104.00 208.00
0620 REMOVE PAVEMENT 02091 SQYD 7,143.00 7,143.000 0.000 0.000 4.80 0.00
0630 TEMPORARY DITCH 02159 LF 23,400.00 23,400.000 5,885.000 5,885.000 1.70 10,004.50
0640 GRANULAR EMBANKMENT 02223 CUYD 13,571.00 13,571.000 226.300 226.300 19.30 4,367.59
0650 WATER 02242 MGAL 1,000.00 1,000.000 0.000 0.000 0.50 0.00
0660 FENCE-WOVEN WIRE TYPE 1 02262 LF 42,463.00 42,463.000 0.000 0.000 4.85 0.00
0670 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 13.00 13.000 0.000 0.000 46.00 0.00
0680 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 15.00 15.000 0.000 0.000 515.00 0.00
0690 REMOVE GUARDRAIL 02381 LF 5,045.00 5,045.000 5,562.500 5,562.500 1.34 7,453.75
0700 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 8.00 8.000 0.000 0.000 1,960.00 0.00
0710 TEMPORARY GUARDRAIL 02397 LF 100.00 100.000 0.000 0.000 12.40 0.00
0720 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 258.00 258.000 0.000 0.000 87.60 0.00
0730 RIGHT-OF-WAY MONUMENT TYPE 1A 02430 EACH 7.00 7.000 0.000 0.000 63.80 0.00
0740 WITNESS POST 02432 EACH 151.00 151.000 0.000 0.000 46.40 0.00
0750 CHANNEL LINING CLASS II 02483 TON 14,154.00 14,154.000 624.210 2,330.580 2,954.790 21.80 13,607.77 64,414.42
0760 CHANNEL LINING CLASS III 02484 TON 1,769.00 1,769.000 207.600 207.600 24.00 4,982.40
0770 CHANNEL LINING CLASS III 02484 TON 7,044.00 7,044.000 906.200 4,762.170 5,668.370 24.00 21,748.80 136,040.88
0780 CLEARING AND GRUBBING 89.9 ACRES 02545 LS 1.00 1.000 0.170 0.250 0.420 44,000.00 7,480.00 18,480.00
0790 SIGNS 02562 SQFT 2,432.00 2,432.000 604.000 604.000 4.70 2,838.80
0800 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 61,155.00 61,155.000 0.000 0.000 1.60 0.00
0810 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 148,000.00 0.00
0820 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 2.00 2.000 0.000 0.000 8,200.00 0.00
0830 SAFELOADING 02690 CUYD 134.00 134.000 0.000 0.000 216.00 0.00
0840 TEMPORARY SILT FENCE 02701 LF 24,104.00 24,104.000 5,453.000 5,453.000 3.70 20,176.10
0850 SAND FOR BLOTTER 02702 TON 738.00 738.000 0.000 0.000 25.00 0.00
0860 SILT TRAP TYPE A 02703 EACH 1.00 1.000 18.000 18.000 1,390.00 25,020.00
0870 SILT TRAP TYPE A REFERENCED AS B 02703 EACH 17.00 17.000 2.000 2.000 246.00 492.00
0880 SILT TRAP TYPE B 02704 EACH 683.00 683.000 199.000 199.000 185.00 36,815.00
0890 CLEAN SILT TRAP TYPE A 02706 EACH 34.00 34.000 1.000 1.000 2.000 63.00 63.00 126.00
0900 CLEAN SILT TRAP TYPE A REFERENCED AS B 02706 EACH 2.00 2.000 0.000 0.000 239.00 0.00
0910 CLEAN SILT TRAP TYPE B 02707 EACH 2,049.00 2,049.000 6.000 6.000 55.00 330.00
0920 CLEAN TEMPORARY SILT FENCE 02709 LF 48,208.00 48,208.000 56.000 56.000 0.60 33.60
0930 STAKING 02726 LS 1.00 1.000 0.200 0.200 53,000.00 10,600.00
0940 EROSION CONTROL BLANKET 05950 SQYD 17,645.00 17,645.000 1,638.670 1,638.670 1.29 2,113.88
0950 TEMPORARY MULCH 05952 SQYD 436,000.00 436,000.000 0.000 0.000 0.12 0.00
0960 TEMP SEEDING AND PROTECTION 05953 SQYD 338,061.00 338,061.000 39,051.673 39,051.673 0.18 7,029.30
0970 TOPDRESSING FERTILIZER 05966 TON 23.00 23.000 0.000 0.000 515.00 0.00
0980 SEEDING AND PROTECTION 05985 SQYD 338,061.00 338,061.000 47,732.916 47,732.916 0.37 17,661.17
0990 SPECIAL SEEDING CROWN VETCH 05989 SQYD 73,821.00 73,821.000 0.000 0.000 0.01 0.00
1000 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 116,396.00 116,396.000 0.000 0.000 0.18 0.00
1010 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 170,796.00 170,796.000 0.000 0.000 0.17 0.00
1020 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,200.00 1,200.000 0.000 0.000 1.75 0.00
1030 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,200.00 1,200.000 0.000 0.000 1.75 0.00
1040 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 585.00 585.000 0.000 0.000 6.75 0.00
1050 CONCRETE-CLASS A 08100 CUYD 66.48 66.480 4.250 53.415 57.665 833.00 3,540.25 48,034.94
1060 STEEL REINFORCEMENT 08150 LB 2,873.00 2,873.000 29.000 2,011.000 2,040.000 3.00 87.00 6,120.00
1070 LOT PAY ADJUSTMENT 10000NS DOLL 266,742.00 266,742.000 0.000 0.000 1.00 0.00
1080 FUEL ADJUSTMENT 10020NS DOLL 244,082.00 244,082.000 0.000 0.000 1.00 0.00
1090 ASPHALT ADJUSTMENT 10030NS DOLL 240,068.00 240,068.000 0.000 0.000 1.00 0.00
1100 SILT TRAP TYPE C 20496NS843 EACH 270.00 270.000 0.000 0.000 588.00 0.00
1110 CLEAN SILT TRAP TYPE C 20497NS843 EACH 810.00 810.000 0.000 0.000 55.00 0.00
1120 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 210.00 0.00
1130 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 504.00 504.000 758.290 4,493.320 5,251.610 2.00 1,516.58 10,503.22
1150 EMBANKMENT 21553EN CUYD 437,414.00 437,414.000 20,088.000 144,888.240 164,976.240 3.45 69,303.60 569,168.02
1160 EXCAVATION 21554EN CUYD 635,030.00 635,030.000 80,082.000 314,403.740 394,485.740 2.92 233,839.44 1,151,898.36
1170 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 13,733.50 13,733.500 0.000 0.000 19.40 0.00
Project DE10000270724 Fed/State Project Number NH 27-1 (074) Category 0002 BRIDGE
1180 REMOVE CONCRETE MASONRY 02403 CUYD 17.10 17.100 0.000 0.000 125.00 0.00
1190 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 0.50 0.500 0.000 0.000 125.00 0.00
1200 FOUNDATION PREPARATION 25591 08003 LS 1.00 1.000 1.000 1.000 10,000.00 10,000.00
1210 CONCRETE-CLASS A 08100 CUYD 129.40 129.400 122.230 122.230 330.00 40,335.90
1220 STEEL REINFORCEMENT 08150 LB 19,067.00 19,067.000 18,011.000 18,011.000 1.15 20,712.65
1500 STRUCTURE GRANULAR BACKFILL 02231 CUYD 148.30 148.300 247.580 247.580 23.00 5,694.34
Project DE10000270724 Fed/State Project Number NH 27-1 (074) Category 0003 BRIDGE
1230 REMOVE CONCRETE MASONRY 02403 CUYD 9.10 9.100 0.000 0.000 125.00 0.00
1240 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 8.10 8.100 0.000 0.000 125.00 0.00
1250 FOUNDATION PREPARATION 25592 08003 LS 1.00 1.000 1.000 1.000 10,000.00 10,000.00
1260 CONCRETE-CLASS A 08100 CUYD 102.00 102.000 100.150 100.150 330.00 33,049.50
1270 STEEL REINFORCEMENT 08150 LB 14,640.00 14,640.000 14,375.000 14,375.000 1.15 16,531.25
1510 STRUCTURE GRANULAR BACKFILL 02231 CUYD 41.10 41.100 162.940 162.940 23.00 3,747.62
Project DE10000270724