ContID   071167   EST NO  0003

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071167 Estimate Number 0003 Estimate Type PROGRESS
District Office SOMERSET (08319)  Chaney, William G.

Contractor HINKLE CONTRACTING CORPORATION MARS ADDR SN 2
P O BOX 200
PARIS , KY , 40362
Pay Period 01/11/2008  TO  01/25/2008
Date Approved 01/29/2008
Primary Proj Number DE1000NEW0767
Project No. HPP-STP 0133 (005)
Primary County PULASKI
Name of Road SOMERSET NORTHERN BYPASS (I-66)
Description FROM THE L.N. PARKWAY WEST OF SOMERSET NE TO JUST EAST OF WITSON ROAD
     
     
Date Let 10/19/2007 Formal Acceptance
Date Awarded 11/19/2007 Date Work Began 12/13/2007
Date Contract Executed 12/05/2007 Open To Traffic
Date NTP Issued 12/05/2007 Actual Completion Date

Current Contract Amount

$36,398,993.47

Total to Date

Prev to Date

This Estimate

Original Amount

$36,398,993.47

Total Earnings

$2,634,738.54

$2,097,588.54

$537,150.00

Percent Complete

7.42

Stockpiled Materials

$64,783.00

$64,783.00

$0.00

Funds Available

$33,699,471.93

Gross Earnings

$2,699,521.54

$2,162,371.54

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$2,699,521.54

$2,162,371.54

537,150.00

Contract Id 071167

Change Order Summary

County PULASKI
Estimate Nbr 0003 Project Number HPP-STP 0133 (005)
Contractor HINKLE CONTRACTING CORPORATION Period 01/11/2008  TO  01/25/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 071167

COMMONWEALTH OF KENTUCKY

County PULASKI
Contract Type GDSB   GRADE, DRAIN & SURFACE WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE1000NEW0767
Estimate Nbr 0003 Period 01/11/2008  TO  01/25/2008
Contractor HINKLE CONTRACTING CORPORATION
 
Project DE1000NEW0767 Fed/State Project Number HPP-STP 0133 (005) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 201,303.00 201,303.000 0.000 0.000 12.15 0.00
0020 LIME STABILIZED ROADBED 00013 SQYD 52,540.00 52,540.000 0.000 0.000 2.20 0.00
0030 LIME 00014 TON 1,004.00 1,004.000 0.000 0.000 128.00 0.00
0040 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 54,007.00 54,007.000 0.000 0.000 28.50 0.00
0050 CRUSHED AGGREGATE SIZE NO 57 00071 TON 120.00 120.000 0.000 0.000 24.60 0.00
0060 CRUSHED AGGREGATE SIZE NO 2 00078 TON 285.00 285.000 0.000 0.000 41.00 0.00
0070 ASPHALT SEAL AGGREGATE 00100 TON 1,439.00 1,439.000 0.000 0.000 45.00 0.00
0080 LEVELING & WEDGING PG64-22 00190 TON 1,689.00 1,689.000 0.000 0.000 47.50 0.00
0090 CL2 ASPH BASE 1.00D PG64-22 00212 TON 1,113.00 1,113.000 0.000 0.000 42.00 0.00
0100 CL3 ASPH BASE 1.00D PG64-22 00214 TON 47,805.00 47,805.000 0.000 0.000 39.00 0.00
0110 CL4 ASPH BASE 1.00D PG64-22 00217 TON 49,630.00 49,630.000 0.000 0.000 39.00 0.00
0120 CL4 ASPH BASE 1.00D PG76-22 00219 TON 39,391.00 39,391.000 0.000 0.000 40.00 0.00
0130 CL2 ASPH BASE 0.75D PG64-22 00221 TON 6,536.00 6,536.000 0.000 0.000 41.00 0.00
0140 EMULSIFIED ASPHALT RS-2 00291 TON 172.00 172.000 0.000 0.000 395.00 0.00
0150 CL2 ASPH SURF 0.38D PG64-22 00301 TON 3,295.00 3,295.000 0.000 0.000 46.00 0.00
0160 ASPHALT PLACEMENT WITH MTV 00338 TON 58,447.00 58,447.000 0.000 0.000 1.15 0.00
0170 CL3 ASPH SURF 0.38D PG64-22 00339 TON 6,764.00 6,764.000 0.000 0.000 45.00 0.00
0180 CL4 ASPH SURF 0.38A PG76-22 00342 TON 12,728.00 12,728.000 0.000 0.000 59.00 0.00
0190 ASPHALT CURING SEAL 00358 TON 235.00 235.000 0.000 0.000 395.00 0.00
0200 ENTRANCE PIPE-15 INCH 00440 LF 494.00 494.000 0.000 0.000 30.00 0.00
0210 ENTRANCE PIPE-18 INCH 00441 LF 28.00 28.000 0.000 0.000 34.00 0.00
0220 ENTRANCE PIPE-24 INCH 00443 LF 80.00 80.000 0.000 0.000 35.00 0.00
0230 ENTRANCE PIPE-30 INCH 00445 LF 34.00 34.000 0.000 0.000 45.00 0.00
0240 CULVERT PIPE-12 INCH 00460 LF 8.00 8.000 0.000 0.000 40.00 0.00
0250 CULVERT PIPE-15 INCH 00461 LF 2,473.00 2,473.000 0.000 0.000 34.00 0.00
0260 CULVERT PIPE-18 INCH 00462 LF 1,330.00 1,330.000 0.000 0.000 48.00 0.00
0270 CULVERT PIPE-24 INCH 00464 LF 1,424.00 1,424.000 0.000 0.000 57.00 0.00
0280 CULVERT PIPE-30 INCH 00466 LF 1,178.00 1,178.000 0.000 0.000 75.00 0.00
0290 CULVERT PIPE-36 INCH 00468 LF 1,160.00 1,160.000 0.000 0.000 91.00 0.00
0300 CULVERT PIPE-42 INCH 00469 LF 982.00 982.000 0.000 0.000 112.00 0.00
0310 CULVERT PIPE-48 INCH 00470 LF 154.00 154.000 0.000 0.000 125.00 0.00
0320 CULVERT PIPE-54 INCH 00471 LF 80.00 80.000 0.000 0.000 143.00 0.00
0330 CULVERT PIPE-72 INCH 00474 LF 896.00 896.000 0.000 0.000 200.00 0.00
0340 CULVERT PIPE-24 INCH EQUIV 00492 LF 60.00 60.000 0.000 0.000 57.00 0.00
0350 STORM SEWER PIPE-18 INCH 00522 LF 82.00 82.000 0.000 0.000 48.00 0.00
0360 STORM SEWER PIPE-24 INCH 00524 LF 46.00 46.000 0.000 0.000 57.00 0.00
0370 PERFORATED PIPE-4 INCH 01000 LF 80,333.00 80,333.000 0.000 0.000 3.87 0.00
0380 PERFORATED PIPE-6 INCH 01001 LF 800.00 800.000 0.000 0.000 10.00 0.00
0390 NON-PERFORATED PIPE-4 INCH 01010 LF 3,178.10 3,178.100 0.000 0.000 7.63 0.00
0400 NON-PERFORATED PIPE-6 INCH 01011 LF 122.00 122.000 0.000 0.000 8.00 0.00
0410 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 20,000.00 0.00
0420 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 82.00 82.000 0.000 0.000 312.00 0.00
0430 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 4.00 4.000 0.000 0.000 348.00 0.00
0440 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 52.00 52.000 0.000 0.000 393.00 0.00
0450 PERF PIPE HEADWALL TY 3-6 INCH 01029 EACH 7.00 7.000 0.000 0.000 400.00 0.00
0460 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 138.00 138.000 0.000 0.000 439.00 0.00
0470 PERF PIPE HEADWALL TY 4-6 INCH 01033 EACH 3.00 3.000 0.000 0.000 400.00 0.00
0480 REMOVE PIPE 01310 LF 317.00 317.000 0.000 0.000 3.00 0.00
0490 PLUG PIPE 01314 EACH 2.00 2.000 0.000 0.000 500.00 0.00
0500 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 8.00 8.000 0.000 0.000 1,500.00 0.00
0510 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 1.00 1.000 0.000 0.000 1,550.00 0.00
0520 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 1.00 1.000 0.000 0.000 2,200.00 0.00
0530 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 10.00 10.000 0.000 0.000 2,250.00 0.00
0540 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 12.00 12.000 0.000 0.000 2,750.00 0.00
0550 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 6.00 6.000 0.000 0.000 3,700.00 0.00
0560 S & F BOX INLET-OUTLET-36 INCH 01453 EACH 5.00 5.000 0.000 0.000 4,400.00 0.00
0570 CURB BOX INLET TYPE B 01480 EACH 8.00 8.000 0.000 0.000 3,600.00 0.00
0580 CURB BOX INLET TYPE B-T 01484 EACH 3.00 3.000 0.000 0.000 2,500.00 0.00
0590 DROP BOX INLET TYPE 2 01493 EACH 1.00 1.000 0.000 0.000 3,200.00 0.00
0600 DROP BOX INLET TYPE 3 01496 EACH 3.00 3.000 0.000 0.000 3,300.00 0.00
0610 DROP BOX INLET TYPE 5A 01502 EACH 1.00 1.000 0.000 0.000 3,400.00 0.00
0620 DROP BOX INLET TYPE 5B 01505 EACH 23.00 23.000 0.000 0.000 3,100.00 0.00
0630 DROP BOX INLET TYPE 5D 01511 EACH 4.00 4.000 0.000 0.000 3,100.00 0.00
0640 DROP BOX INLET TYPE 5E 01514 EACH 4.00 4.000 0.000 0.000 3,200.00 0.00
0650 DROP BOX INLET TYPE 7 01538 EACH 2.00 2.000 0.000 0.000 4,700.00 0.00
0660 CAP DROP BOX INLET 01584 EACH 3.00 3.000 0.000 0.000 725.00 0.00
0670 REMOVE DROP BOX INLET 01585 EACH 1.00 1.000 0.000 0.000 500.00 0.00
0680 SPRING BOX INLET TYPE B 01670 EACH 1.00 1.000 0.000 0.000 2,700.00 0.00
0690 CORED HOLE DRAINAGE BOX CON-4 INCH 01740 EACH 34.00 34.000 0.000 0.000 110.00 0.00
0700 ISLAND INTEGRAL CURB 01845 LF 262.75 262.750 0.000 0.000 30.00 0.00
0710 ISLAND HEADER CURB TYPE 1 01890 LF 929.00 929.000 0.000 0.000 26.00 0.00
0720 MOUNTABLE MEDIAN TYPE 2A 01946 SQYD 5,864.00 5,864.000 0.000 0.000 50.00 0.00
0730 BARRICADE-TYPE III 02014 EACH 6.00 6.000 0.000 0.000 250.00 0.00
0740 REMOVE PAVEMENT 02091 SQYD 7,533.00 7,533.000 0.000 0.000 2.00 0.00
0750 TEMPORARY DITCH 02159 LF 25,960.00 25,960.000 0.000 0.000 1.00 0.00
0760 ROADWAY EXCAVATION 02200 CUYD 2,480,215.00 2,480,215.000 0.000 0.000 3.09 0.00
0770 GRANULAR EMBANKMENT 02223 CUYD 2,321.00 2,321.000 0.000 0.000 5.00 0.00
0780 WATER 02242 MGAL 1,000.00 1,000.000 0.000 0.000 1.00 0.00
0790 FENCE-WOVEN WIRE TYPE 1 02262 LF 35,476.00 35,476.000 0.000 0.000 4.65 0.00
0800 REMOVE FENCE 02265 LF 10,090.00 10,090.000 0.000 0.000 1.15 0.00
0810 REMOVE & REPLACE FENCE 02268 LF 2,946.00 2,946.000 0.000 0.000 5.80 0.00
0820 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 26,217.50 26,217.500 0.000 0.000 16.60 0.00
0830 GUARDRAIL-STEEL W BEAM-D FACE 02352 LF 550.00 550.000 0.000 0.000 25.00 0.00
0840 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 24.00 24.000 0.000 0.000 60.00 0.00
0850 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 15.00 15.000 0.000 0.000 2,175.00 0.00
0860 CRASH CUSHION TYPE IX-A 02365 EACH 2.00 2.000 0.000 0.000 4,850.00 0.00
0870 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 16.00 16.000 0.000 0.000 600.00 0.00
0880 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 3.00 3.000 0.000 0.000 900.00 0.00
0890 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 2.00 2.000 0.000 0.000 700.00 0.00
0900 REMOVE GUARDRAIL 02381 LF 5,317.00 5,317.000 0.000 0.000 1.10 0.00
0910 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 3.00 3.000 0.000 0.000 300.00 0.00
0920 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 23.00 23.000 0.000 0.000 1,700.00 0.00
0930 TEMPORARY GUARDRAIL 02397 LF 1,850.00 1,850.000 0.000 0.000 7.50 0.00
0940 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 124.00 124.000 0.000 0.000 60.00 0.00
0950 WITNESS POST 02432 EACH 8.00 8.000 0.000 0.000 50.00 0.00
0960 CHANNEL LINING CLASS II 02483 TON 2,278.00 2,278.000 0.000 0.000 14.00 0.00
0970 CHANNEL LINING CLASS III 02484 TON 4,721.00 4,721.000 0.000 0.000 15.00 0.00
0980 CHANNEL LINING CLASS IV 02488 CUYD 1,000.00 1,000.000 0.000 0.000 6.00 0.00
0990 CLEARING AND GRUBBING 259 ACRES 02545 LS 1.00 1.000 0.000 0.000 259,000.00 0.00
1000 SIGNS 02562 SQFT 1,397.00 1,397.000 702.000 702.000 4.77 3,348.54
1010 EDGE KEY 02585 LF 678.00 678.000 0.000 0.000 65.00 0.00
1020 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 500.00 500.000 0.000 0.000 2.20 0.00
1030 FINAL DRESSING CLASS B 02601 LF 11,725.00 11,725.000 0.000 0.000 5.50 0.00
1040 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 180,000.00 0.00
1050 DIVERSIONS (BY-PASS DETOURS) PARKWAY 02651 LS 1.00 1.000 0.000 0.000 20,000.00 0.00
1060 DIVERSIONS (BY-PASS DETOURS) RINGGOLD ROAD 02651 LS 1.00 1.000 0.000 0.000 5,000.00 0.00
1070 DIVERSIONS (BY-PASS DETOURS) SOUTH HART 02651 LS 1.00 1.000 0.000 0.000 2,500.00 0.00
1080 LANE CLOSURE 02653 EACH 4.00 4.000 0.000 0.000 500.00 0.00
1090 CROSSOVER EAST PARKWAY 02655 LS 1.00 1.000 0.000 0.000 6,000.00 0.00
1100 CROSSOVER MAINLINE 02655 LS 1.00 1.000 0.000 0.000 6,000.00 0.00
1110 CROSSOVER WEST PARKWAY 02655 LS 1.00 1.000 0.000 0.000 6,000.00 0.00
1120 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 6.00 6.000 0.000 0.000 9,600.00 0.00
1130 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 1,850.00 0.00
1140 ASPH PAVE MILLING & TEXTURING 02677 TON 298.00 298.000 0.000 0.000 34.00 0.00
1150 SAFELOADING 02690 CUYD 51.00 51.000 0.000 0.000 250.00 0.00
1160 SETTLEMENT PLATFORM 02692 EACH 2.00 2.000 0.000 0.000 2,000.00 0.00
1170 TEMPORARY SILT FENCE 02701 LF 51,920.00 51,920.000 0.000 0.000 2.00 0.00
1180 SAND FOR BLOTTER 02702 TON 131.00 131.000 0.000 0.000 22.50 0.00
1190 SILT TRAP TYPE A 02703 EACH 259.00 259.000 1.000 0.000 1.000 150.00 150.00 150.00
1200 SILT TRAP TYPE B 02704 EACH 259.00 259.000 0.000 0.000 150.00 0.00
1210 CLEAN SILT TRAP TYPE A 02706 EACH 1,554.00 1,554.000 0.000 0.000 25.00 0.00
1220 CLEAN SILT TRAP TYPE B 02707 EACH 1,554.00 1,554.000 0.000 0.000 25.00 0.00
1230 CLEAN TEMPORARY SILT FENCE 02709 LF 51,920.00 51,920.000 0.000 0.000 0.10 0.00
1240 STAKING 02726 LS 1.00 1.000 0.100 0.000 0.100 495,000.00 49,500.00 49,500.00
1250 FLASHING ARROW 02775 EACH 8.00 8.000 0.000 0.000 2,000.00 0.00
1260 CRASH CUSHION TYPE IX 02929 EACH 8.00 8.000 0.000 0.000 4,850.00 0.00
1270 CONCRETE BARRIER WALL TYPE 9T 03171 LF 1,000.00 1,000.000 0.000 0.000 44.10 0.00
1280 TUBULAR MARKERS 03225 EACH 644.00 644.000 0.000 0.000 30.00 0.00
1290 STEEL PIPE-2 1/2 INCH 03340 LF 57.75 57.750 0.000 0.000 50.00 0.00
1300 STEEL PIPE-4 INCH 03343 LF 65.75 65.750 0.000 0.000 50.00 0.00
1310 EROSION CONTROL BLANKET 05950 SQYD 103,033.00 103,033.000 0.000 0.000 1.10