ContID   071137   EST NO  0010

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071137 Estimate Number 0010 Estimate Type PROGRESS
District Office SOMERSET (08317)  Foster, Mark A., P.E.

Contractor HINKLE CONTRACTING CORPORATION MARS ADDR SN 2
P O BOX 200
PARIS , KY , 40362
Pay Period 01/12/2008  TO  01/25/2008
Date Approved 01/29/2008
Primary Proj Number DE10012470737
Project No. FD04 100 1247 000-004
Primary County PULASKI
Name of Road CEDAR GROVE-ELIHU ROAD (KY 1247)
Description RECONSTRUCT FROM BEND OF LAKES ROAD TO SOMERSET SOUTHEAST BYPASS
     
     
Date Let 06/22/2007 Formal Acceptance
Date Awarded 07/06/2007 Date Work Began 08/30/2007
Date Contract Executed 08/30/2007 Open To Traffic
Date NTP Issued 08/30/2007 Actual Completion Date

Current Contract Amount

$22,597,148.34

Total to Date

Prev to Date

This Estimate

Original Amount

$22,597,148.34

Total Earnings

$2,367,064.96

$1,656,667.48

$710,397.48

Percent Complete

10.48

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$20,230,083.38

Gross Earnings

$2,367,064.96

$1,656,667.48

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$2,367,064.96

$1,656,667.48

710,397.48

Contract Id 071137

Change Order Summary

County PULASKI
Estimate Nbr 0010 Project Number FD04 100 1247 000-004
Contractor HINKLE CONTRACTING CORPORATION Period 01/12/2008  TO  01/25/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 071137

COMMONWEALTH OF KENTUCKY

County PULASKI
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE10012470737
Estimate Nbr 0010 Period 01/12/2008  TO  01/25/2008
Contractor HINKLE CONTRACTING CORPORATION
 
Project DE10012470737 Fed/State Project Number FD04 100 1247 000-004 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 CRUSHED STONE BASE 00003 TON 90,564.60 90,564.600 147.120 147.120 13.25 1,949.34
0020 TRAFFIC BOUND BASE 00020 TON 2,064.60 2,064.600 78.510 78.510 17.50 1,373.92
0030 CRUSHED AGGREGATE SIZE NO 2 00078 TON 18.00 18.000 0.000 0.000 102.70 0.00
0040 ASPHALT SEAL AGGREGATE 00100 TON 291.20 291.200 0.000 0.000 26.50 0.00
0050 CL2 ASPH BASE 1.00D PG64-22 00212 TON 62,339.90 62,339.900 0.000 0.000 40.65 0.00
0060 CL3 ASPH BASE 1.00D PG64-22 00214 TON 2,907.10 2,907.100 0.000 0.000 41.85 0.00
0070 CL3 ASPH BASE 1.00D PG76-22 00216 TON 1,533.50 1,533.500 0.000 0.000 45.50 0.00
0080 EMULSIFIED ASPHALT RS-2 00291 TON 34.90 34.900 0.000 0.000 385.00 0.00
0090 CL2 ASPH SURF 0.38D PG64-22 00301 TON 4,550.50 4,550.500 0.000 0.000 44.35 0.00
0100 CL2 ASPH SURF 0.38B PG64-22 00307 TON 6,937.40 6,937.400 0.000 0.000 47.80 0.00
0110 CL3 ASPH SURF 0.38A PG76-22 00336 TON 422.70 422.700 0.000 0.000 67.20 0.00
0120 ASPHALT PLACEMENT WITH MTV 00338 TON 55,426.80 55,426.800 0.000 0.000 1.05 0.00
0130 ENTRANCE PIPE-15 INCH 00440 LF 162.00 162.000 0.000 0.000 34.00 0.00
0140 ENTRANCE PIPE-18 INCH 00441 LF 365.00 365.000 0.000 0.000 57.70 0.00
0150 ENTRANCE PIPE-24 INCH 00443 LF 132.00 132.000 0.000 0.000 44.30 0.00
0160 ENTRANCE PIPE-30 INCH 00445 LF 288.00 288.000 0.000 0.000 69.10 0.00
0170 CULVERT PIPE-15 INCH 00461 LF 316.00 316.000 0.000 0.000 62.90 0.00
0180 CULVERT PIPE-18 INCH 00462 LF 2,208.00 2,208.000 0.000 0.000 46.40 0.00
0190 CULVERT PIPE-24 INCH 00464 LF 209.00 209.000 0.000 0.000 51.50 0.00
0200 CULVERT PIPE-30 INCH 00466 LF 297.00 297.000 0.000 0.000 69.10 0.00
0210 CULVERT PIPE-36 INCH 00468 LF 466.00 466.000 0.000 0.000 77.30 0.00
0220 CULVERT PIPE-42 INCH 00469 LF 545.00 545.000 0.000 0.000 94.80 0.00
0230 CULVERT PIPE-48 INCH 00470 LF 273.00 273.000 0.000 0.000 113.40 0.00
0240 STORM SEWER PIPE-15 INCH 00521 LF 217.00 217.000 0.000 0.000 35.10 0.00
0250 STORM SEWER PIPE-18 INCH 00522 LF 208.00 208.000 0.000 0.000 41.20 0.00
0260 STORM SEWER PIPE-36 INCH 00528 LF 295.00 295.000 0.000 0.000 90.70 0.00
0270 STORM SEWER PIPE-42 INCH 00529 LF 179.00 179.000 0.000 0.000 97.90 0.00
0280 SLOTTED DRAIN PIPE-15 INCH 00981 LF 10.00 10.000 0.000 0.000 75.30 0.00
0290 PERFORATED PIPE-4 INCH 01000 LF 1,250.00 1,250.000 0.000 0.000 13.20 0.00
0300 NON-PERFORATED PIPE-4 INCH 01010 LF 200.00 200.000 0.000 0.000 42.30 0.00
0310 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 10.00 10.000 0.000 0.000 450.00 0.00
0320 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 1.00 1.000 0.000 0.000 440.00 0.00
0330 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 7.00 7.000 0.000 0.000 510.00 0.00
0340 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 17.00 17.000 0.000 0.000 1,650.00 0.00
0350 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 3.00 3.000 0.000 0.000 2,320.00 0.00
0360 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 5.00 5.000 0.000 0.000 2,840.00 0.00
0370 S & F BOX INLET-OUTLET-36 INCH 01453 EACH 2.00 2.000 0.000 0.000 4,020.00 0.00
0380 CURB BOX INLET TYPE B 01480 EACH 2.00 2.000 0.000 0.000 3,610.00 0.00
0390 DROP BOX INLET TYPE 2 01493 EACH 3.00 3.000 0.000 0.000 2,580.00 0.00
0400 DROP BOX INLET TYPE 5B 01505 EACH 11.00 11.000 0.000 0.000 2,580.00 0.00
0410 DROP BOX INLET TYPE 5C 01508 EACH 4.00 4.000 0.000 0.000 2,580.00 0.00
0420 DROP BOX INLET TYPE 5D 01511 EACH 4.00 4.000 0.000 0.000 2,580.00 0.00
0430 DROP BOX INLET TYPE 5E 01514 EACH 7.00 7.000 0.000 0.000 2,580.00 0.00
0440 DROP BOX INLET TYPE 7 01538 EACH 2.00 2.000 0.000 0.000 3,740.00 0.00
0450 DROP BOX INLET TYPE 13G 01559 EACH 1.00 1.000 0.000 0.000 2,470.00 0.00
0460 DROP BOX INLET TYPE 16S 01587 EACH 1.00 1.000 0.000 0.000 4,330.00 0.00
0470 JUNCTION BOX-30 INCH 01644 EACH 1.00 1.000 0.000 0.000 1,650.00 0.00
0480 ISLAND HEADER CURB TYPE 2 01891 LF 124.40 124.400 0.000 0.000 51.55 0.00
0490 BARRICADE-TYPE III 02014 EACH 27.00 27.000 1.000 2.000 3.000 210.00 210.00 630.00
0500 REMOVE PAVEMENT 02091 SQYD 3,366.00 3,366.000 0.000 0.000 5.50 0.00
0510 TEMPORARY DITCH 02159 LF 16,100.00 16,100.000 49.000 49.000 1.90 93.10
0520 EMBANKMENT IN PLACE 02230 CUYD 1,138,834.00 1,138,834.000 112,885.000 59,490.000 172,375.000 4.97 561,038.45 856,703.75
0530 WATER 02242 MGAL 1,510.00 1,510.000 0.000 0.000 1.00 0.00
0540 FENCE-WOVEN WIRE TYPE 1 02262 LF 23,508.00 23,508.000 4,975.000 4,975.000 4.92 24,477.00
0550 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 16,840.00 16,840.000 0.000 0.000 18.07 0.00
0560 GUARDRAIL-STEEL W BEAM-D FACE 02352 LF 275.00 275.000 0.000 0.000 25.77 0.00
0570 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 13.00 13.000 0.000 0.000 41.24 0.00
0580 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 8.00 8.000 0.000 0.000 2,097.94 0.00
0590 CRASH CUSHION TYPE IX-A 02365 EACH 2.00 2.000 0.000 0.000 5,092.78 0.00
0600 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 2.00 2.000 0.000 0.000 2,474.23 0.00
0610 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 6.00 6.000 0.000 0.000 463.92 0.00
0620 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 2.00 2.000 0.000 0.000 824.74 0.00
0630 REMOVE GUARDRAIL 02381 LF 1,634.00 1,634.000 1,500.000 1,500.000 1.44 2,160.00
0640 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 2.00 2.000 0.000 0.000 283.51 0.00
0650 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 9.00 9.000 0.000 0.000 1,958.76 0.00
0660 R/W MARKER RURAL TYPE 1 02434 EACH 52.00 52.000 0.000 0.000 82.47 0.00
0670 CLEAN SINKHOLE 02469 EACH 1.00 1.000 1.000 1.000 2,320.00 2,320.00
0680 FILL AND CAP SINKHOLE 02471 EACH 1.00 1.000 1.000 0.000 1.000 2,940.00 2,940.00 2,940.00
0690 CHANNEL LINING CLASS IA 02482 TON 45.00 45.000 0.000 0.000 116.70 0.00
0700 CHANNEL LINING CLASS II 02483 TON 3,873.00 3,873.000 0.000 0.000 20.70 0.00
0710 CHANNEL LINING CLASS III 02484 TON 10,356.00 10,356.000 0.000 0.000 20.60 0.00
0720 CLEARING AND GRUBBING 140.45 ACRES 02545 LS 1.00 1.000 0.600 0.600 175,000.00 105,000.00
0730 SIGNS 02562 SQFT 2,572.75 2,572.750 283.000 734.000 1,017.000 5.90 1,669.70 6,000.30
0740 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 30,800.00 30,800.000 0.000 0.000 1.30 0.00
0750 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 204,200.00 204,200.000 900.000 0.000 900.000 1.50 1,350.00 1,350.00
0760 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.050 0.050 100,000.00 5,000.00
0770 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 1.000 0.000 0.000 54,300.00 0.00
0780 LANE CLOSURE 02653 EACH 1.00 1.000 0.000 0.000 3,750.00 0.00
0790 SETTLEMENT PLATFORM 02692 EACH 4.00 4.000 0.000 0.000 2,000.00 0.00
0800 TEMPORARY SILT FENCE 02701 LF 5,584.00 5,584.000 5,062.000 5,062.000 3.90 19,741.80
0810 SILT TRAP TYPE A ALT 1 02703 EACH 31.00 31.000 0.000 0.000 293.00 0.00
0820 SILT TRAP TYPE A ALT 2 02703 EACH 7.00 7.000 0.000 0.000 990.00 0.00
0830 SILT TRAP TYPE B 02704 EACH 277.00 277.000 17.000 20.000 37.000 253.00 4,301.00 9,361.00
0840 CLEAN SILT TRAP TYPE A ALT 1 02706 EACH 93.00 93.000 0.000 0.000 118.00 0.00
0850 CLEAN SILT TRAP TYPE A ALT 2 02706 EACH 21.00 21.000 0.000 0.000 111.00 0.00
0860 CLEAN SILT TRAP TYPE B 02707 EACH 831.00 831.000 0.000 0.000 125.00 0.00
0870 CLEAN TEMPORARY SILT FENCE 02709 LF 16,752.00 16,752.000 0.000 0.000 0.80 0.00
0880 STAKING 02726 LS 1.00 1.000 0.300 0.300 80,000.00 24,000.00
0890 STEEL PIPE-2 1/2 INCH 03340 LF 21.00 21.000 0.000 0.000 54.90 0.00
0900 STEEL PIPE-4 INCH 03343 LF 173.50 173.500 0.000 0.000 77.90 0.00
0910 EROSION CONTROL BLANKET 05950 SQYD 28,923.00 28,923.000 0.000 0.000 1.24 0.00
0920 TEMPORARY MULCH 05952 SQYD 376,360.00 376,360.000 0.000 0.000 0.12 0.00
0930 TEMP SEEDING AND PROTECTION 05953 SQYD 245,000.00 245,000.000 66,885.210 66,885.210 0.14 9,363.92
0940 TOPDRESSING FERTILIZER 05966 TON 25.40 25.400 0.000 0.000 515.46 0.00
0950 SEEDING AND PROTECTION 05985 SQYD 490,000.00 490,000.000 0.000 0.000 0.27 0.00
0960 SPECIAL SEEDING CROWN VETCH 05989 SQYD 152,800.00 152,800.000 0.000 0.000 0.18 0.00
0970 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 101,200.00 101,200.000 0.000 0.000 0.14 0.00
0980 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 101,200.00 101,200.000 0.000 0.000 0.15 0.00
0990 PAVE STRIPING REMOVAL-4 INCH 06530 LF 4,000.00 4,000.000 0.000 0.000 0.75 0.00
1000 PAVEMENT MARKER TYPE V-MW 06589 EACH 54.00 54.000 0.000 0.000 23.75 0.00
1010 PAVEMENT MARKER TYPE V-BY 06591 EACH 69.00 69.000 0.000 0.000 23.75 0.00
1020 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 527.00 527.000 0.000 0.000 23.75 0.00
1030 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 28.00 28.000 0.000 0.000 23.75 0.00
1040 CONCRETE-CLASS A 08100 CUYD 63.26 63.260 0.000 0.000 773.00 0.00
1050 STEEL REINFORCEMENT 08150 LB 3,989.00 3,989.000 0.000 0.000 1.03 0.00
1060 LOT PAY ADJUSTMENT 10000NS DOLL 157,382.00 157,382.000 0.000 0.000 1.00 0.00
1070 FUEL ADJUSTMENT 10020NS DOLL 226,506.00 226,506.000 0.000 0.000 1.00 0.00
1080 ASPHALT ADJUSTMENT 10030NS DOLL 141,644.00 141,644.000 0.000 0.000 1.00 0.00
1090 GRANULAR PILE CORE 20209EP69 CUYD 5,642.00 5,642.000 0.000 0.000 24.90 0.00
1100 SILT TRAP TYPE C 20496NS843 EACH 31.00 31.000 0.000 0.000 540.00 0.00
1110 CLEAN SILT TRAP TYPE C 20497NS843 EACH 93.00 93.000 0.000 0.000 69.00 0.00
1120 INSTALL PROJECT ID SIGN (72 IN X 120 IN) 21132NC EACH 2.00 2.000 0.000 0.000 230.00 0.00
1130 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 38,000.00 38,000.000 0.000 0.000 2.00 0.00
1140 CONTRACTOR QAS 21539NN11A LS 1.00 1.000 0.000 0.000 100,000.00 0.00
Project DE10012470737 Fed/State Project Number FD04 100 1247 000-004 Category 0002 DEMOBILIZATION AND MOBILIZATION
1150 MOBILIZATION 02568 LS 1.00 1.000 0.500 0.500 485,000.00 242,500.00
1160 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 330,000.00 0.00
Project DE10012470737 Fed/State Project Number FD04 100 1247 000-004 Category 0003 BRIDGE
1170 STRUCTURE GRANULAR BACKFILL 02231 CUYD 324.00 324.000 0.000 0.000 32.99 0.00
1180 MASONRY COATING 02998 SQYD 1,533.00 1,533.000 0.000 0.000 10.31 0.00
1190 ARMORED EDGE FOR CONCRETE 03299 LF 185.40 185.400 0.000 0.000 82.47 0.00
1200 STRUCTURE EXCAVATION-COMMON 08001 CUYD 492.00 492.000 0.000 0.000 20.62 0.00
1210 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 616.00 616.000 0.000 0.000 41.20 0.00
1220 CYCLOPEAN STONE RIP RAP 08019 TON 3,000.00 3,000.000 0.000 0.000 25.77 0.00
1230 CRUSHED AGGREGATE SLOPE PROT 08020 TON 268.00 268.000 0.000 0.000 24.74 0.00
1240 TEST PILES 08033 LF 263.00 263.000 0.000 0.000 65.98 0.00
1250 PILES-STEEL HP14X73 08050 LF 3,260.00 3,260.000 0.000 0.000 65.98 0.00
1260 PILE POINTS-14 INCH 08095 EACH 104.00 104.000 0.000 0.000 115.46 0.00
1270 CONCRETE-CLASS A 08100 CUYD 4,553.60 4,553.600 0.000 0.000 268.00 0.00
1280 CONCRETE-CLASS AA 08104 CUYD 1,479.90 1,479.900 0.000 0.000 515.46 0.00
1290 STEEL REINFORCEMENT 08150 LB 333,015.00 333,015.000 0.000 0.000 0.92 0.00