ContID   071125   EST NO  0011

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071125 Estimate Number 0011 Estimate Type PROGRESS
District Office FLEMINGSBURG (09317)  Gillum, Brian S., P.E.

Contractor HINKLE CONTRACTING CORPORATION MARS ADDR SN 2
P O BOX 200
PARIS , KY , 40362
Pay Period 01/11/2008  TO  01/25/2008
Date Approved 01/29/2008
Primary Proj Number DE03200070725
Project No. FD04 032 0007 007-009
Primary County ELLIOTT
Name of Road SANDY HOOK-GRAYSON ROAD (KY 7)
Description RELOCATIONS OF KY 7 FROM 0.2 MILE NW OF KY 32/KY 7 INTERSECTION IN SANDY HOOK, N. TO 0.8 MILE S. OF KY 557
     
     
Date Let 05/25/2007 Formal Acceptance
Date Awarded 06/05/2007 Date Work Began 07/20/2007
Date Contract Executed 06/12/2007 Open To Traffic
Date NTP Issued 06/12/2007 Actual Completion Date

Current Contract Amount

$9,899,184.48

Total to Date

Prev to Date

This Estimate

Original Amount

$9,899,184.48

Total Earnings

$2,079,287.83

$1,990,804.08

$88,483.75

Percent Complete

21.00

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$7,819,896.65

Gross Earnings

$2,079,287.83

$1,990,804.08

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$2,079,287.83

$1,990,804.08

88,483.75

Contract Id 071125

Change Order Summary

County ELLIOTT
Estimate Nbr 0011 Project Number FD04 032 0007 007-009
Contractor HINKLE CONTRACTING CORPORATION Period 01/11/2008  TO  01/25/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 071125

COMMONWEALTH OF KENTUCKY

County ELLIOTT
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number DE03200070725
Estimate Nbr 0011 Period 01/11/2008  TO  01/25/2008
Contractor HINKLE CONTRACTING CORPORATION
 
Project DE03200070725 Fed/State Project Number FD04 032 0007 007-009 Category 0003 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 CRUSHED STONE BASE 00003 TON 16,707.00 16,707.000 0.000 0.000 21.50 0.00
0020 TRAFFIC BOUND BASE 00020 TON 50.00 50.000 0.000 0.000 28.30 0.00
0030 CRUSHED AGGREGATE SIZE NO 2 00078 TON 2.00 2.000 0.000 0.000 79.00 0.00
0040 ASPHALT SEAL AGGREGATE 00100 TON 63.00 63.000 0.000 0.000 120.00 0.00
0050 CL2 ASPH BASE 1.00D PG64-22 00212 TON 22,933.00 22,933.000 0.000 0.000 56.50 0.00
0060 EMULSIFIED ASPHALT RS-2 00291 TON 7.60 7.600 0.000 0.000 600.00 0.00
0070 CL2 ASPH SURF 0.38B PG64-22 00307 TON 3,556.00 3,556.000 0.000 0.000 68.50 0.00
0080 ENTRANCE PIPE-15 INCH 00440 LF 707.00 707.000 0.000 0.000 67.00 0.00
0090 ENTRANCE PIPE-18 INCH 00441 LF 214.00 214.000 0.000 0.000 74.00 0.00
0100 ENTRANCE PIPE-24 INCH 00443 LF 28.00 28.000 0.000 0.000 112.00 0.00
0110 CULVERT PIPE-15 INCH 00461 LF 26.00 26.000 0.000 0.000 96.00 0.00
0120 CULVERT PIPE-18 INCH 00462 LF 235.00 235.000 0.000 0.000 61.00 0.00
0130 CULVERT PIPE-24 INCH 00464 LF 111.00 111.000 0.000 0.000 87.00 0.00
0140 CULVERT PIPE-30 INCH 00466 LF 117.00 117.000 0.000 0.000 87.00 0.00
0150 CULVERT PIPE-48 INCH 00470 LF 163.00 163.000 0.000 0.000 143.00 0.00
0160 STORM SEWER PIPE-15 INCH 00521 LF 1,741.00 1,741.000 0.000 0.000 53.00 0.00
0170 STORM SEWER PIPE-18 INCH 00522 LF 1,586.00 1,586.000 0.000 0.000 66.00 0.00
0180 STORM SEWER PIPE-24 INCH 00524 LF 853.00 853.000 0.000 0.000 88.00 0.00
0190 STORM SEWER PIPE-36 INCH 00528 LF 128.00 128.000 0.000 0.000 93.00 0.00
0200 STORM SEWER PIPE-42 INCH 00529 LF 119.00 119.000 0.000 0.000 121.00 0.00
0210 PERFORATED PIPE-4 INCH 01000 LF 673.00 673.000 0.000 0.000 16.40 0.00
0220 NON-PERFORATED PIPE-4 INCH 01010 LF 710.00 710.000 0.000 0.000 17.10 0.00
0230 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 2.00 2.000 0.000 0.000 485.00 0.00
0240 REMOVE PIPE 01310 LF 1,701.00 1,701.000 0.000 0.000 25.00 0.00
0250 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 3.00 3.000 0.000 0.000 2,040.00 0.00
0260 SLOPED BOX INLET-OUTLET TYPE 1 01440 EACH 5.00 5.000 0.000 0.000 2,310.00 0.00
0270 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 11.00 11.000 0.000 0.000 2,940.00 0.00
0280 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 1.00 1.000 0.000 0.000 4,470.00 0.00
0290 CURB BOX INLET TYPE A 01456 EACH 41.00 41.000 0.000 0.000 4,460.00 0.00
0300 DROP BOX INLET TYPE 3 01496 EACH 7.00 7.000 0.000 0.000 4,790.00 0.00
0310 DROP BOX INLET TYPE 11 01544 EACH 6.00 6.000 0.000 0.000 2,820.00 0.00
0320 JUNCTION BOX 01650 EACH 6.00 6.000 0.000 0.000 2,690.00 0.00
0330 FILL AND CAP WELL 01711 EACH 4.00 4.000 0.000 0.000 1,660.00 0.00
0340 MANHOLE TYPE A 01756 EACH 2.00 2.000 0.000 0.000 2,940.00 0.00
0350 STANDARD CURB AND GUTTER 01810 LF 6,971.00 6,971.000 0.000 0.000 20.10 0.00
0360 STANDARD HEADER CURB 01875 LF 130.00 130.000 0.000 0.000 25.80 0.00
0370 DELINEATOR FOR BARRIER-WHITE 01984 EACH 24.00 24.000 0.000 0.000 10.40 0.00
0380 BARRICADE-TYPE III 02014 EACH 24.00 24.000 0.000 0.000 220.00 0.00
0390 REMOVE PAVEMENT 02091 SQYD 2,705.00 2,705.000 0.000 0.000 14.80 0.00
0400 CEM CONC ENT PAVEMENT-8 INCH 02101 SQYD 1,151.00 1,151.000 0.000 0.000 70.60 0.00
0410 TEMPORARY DITCH 02159 LF 7,880.00 7,880.000 0.000 0.000 2.00 0.00
0420 ROADWAY EXCAVATION 02200 CUYD 151,850.00 151,850.000 0.000 0.000 13.65 0.00
0430 WATER 02242 MGAL 1,500.00 1,500.000 0.000 0.000 1.00 0.00
0440 FENCE-TEMPORARY 02259 LF 95.00 95.000 0.000 0.000 3.40 0.00
0450 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 875.00 875.000 0.000 0.000 19.20 0.00
0460 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 12.00 12.000 0.000 0.000 41.20 0.00
0470 REMOVE GUARDRAIL 02381 LF 1,436.00 1,436.000 0.000 0.000 1.50 0.00
0480 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 2.00 2.000 0.000 0.000 2,036.00 0.00
0490 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 123.00 123.000 0.000 0.000 113.40 0.00
0500 RIGHT-OF-WAY MONUMENT TYPE 1A 02430 EACH 11.00 11.000 0.000 0.000 67.00 0.00
0510 WITNESS POST 02432 EACH 123.00 123.000 0.000 0.000 61.90 0.00
0520 CHANNEL LINING CLASS II 02483 TON 438.50 438.500 0.000 0.000 34.70 0.00
0530 CHANNEL LINING CLASS III 02484 TON 313.00 313.000 0.000 0.000 35.00 0.00
0540 CLEARING AND GRUBBING 28 ACRES 02545 LS 1.00 1.000 0.500 0.500 85,300.00 42,650.00
0550 CONCRETE-CLASS A FOR STEPS 02551 CUYD 2.81 2.810 0.000 0.000 1,030.90 0.00
0560 CONCRETE-CLASS B 02555 CUYD 386.50 386.500 0.000 0.000 360.80 0.00
0570 SIGNS 02562 SQFT 972.00 972.000 157.000 157.000 8.90 1,397.30
0580 EDGE KEY 02585 LF 369.60 369.600 0.000 0.000 40.00 0.00
0590 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 6,473.00 6,473.000 0.000 0.000 1.80 0.00
0600 HANDRAIL-TYPE A-2 02612 LF 264.00 264.000 0.000 0.000 58.80 0.00
0610 HANDRAIL-TYPE A-3 02613 LF 16.00 16.000 0.000 0.000 67.00 0.00
0620 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 361,500.00 0.00
0630 DIVERSIONS (BY-PASS DETOURS) DETOUR 1 02651 LS 1.00 1.000 0.000 0.000 8,700.00 0.00
0640 DIVERSIONS (BY-PASS DETOURS) DETOUR 2 02651 LS 1.00 1.000 0.000 0.000 13,700.00 0.00
0650 LANE CLOSURE 02653 EACH 32.00 32.000 0.000 0.000 1,000.00 0.00
0660 SAFELOADING 02690 CUYD 25.00 25.000 0.000 0.000 313.00 0.00
0670 TEMPORARY SILT FENCE 02701 LF 336.00 336.000 0.000 0.000 6.00 0.00
0680 SILT TRAP TYPE A 02703 EACH 9.00 9.000 0.000 0.000 1,350.00 0.00
0690 SILT TRAP TYPE B 02704 EACH 51.00 51.000 11.000 11.000 280.00 3,080.00
0700 CLEAN SILT TRAP TYPE A 02706 EACH 54.00 54.000 0.000 0.000 70.00 0.00
0710 CLEAN SILT TRAP TYPE B 02707 EACH 306.00 306.000 11.000 11.000 67.00 737.00
0720 CLEAN TEMPORARY SILT FENCE 02709 LF 2,016.00 2,016.000 0.000 0.000 0.50 0.00
0730 SIDEWALK-4 INCH CONCRETE 02720 SQYD 3,838.00 3,838.000 0.000 0.000 40.20 0.00
0740 FLASHING ARROW 02775 EACH 4.00 4.000 0.000 0.000 3,300.00 0.00
0750 CRASH CUSHION TYPE VI-T 02894 EACH 2.00 2.000 0.000 0.000 5,410.00 0.00
0760 CONCRETE BARRIER WALL TYPE 9T 03171 LF 1,583.00 1,583.000 0.000 0.000 46.40 0.00
0770 SIDEWALK RAMP TYPE 1 03287 EACH 39.00 39.000 0.000 0.000 1,134.00 0.00
0780 EROSION CONTROL BLANKET 05950 SQYD 8,007.00 8,007.000 0.000 0.000 1.34 0.00
0790 TEMPORARY MULCH 05952 SQYD 26,620.00 26,620.000 32,100.110 32,100.110 0.21 6,741.02
0800 SEEDING AND PROTECTION 05985 SQYD 57,400.00 57,400.000 0.000 0.000 0.37 0.00
0810 SPECIAL SEEDING CROWN VETCH 05989 SQYD 12,720.00 12,720.000 0.000 0.000 0.26 0.00
0820 SODDING 05990 SQYD 21,918.00 21,918.000 0.000 0.000 4.10 0.00
0830 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 28,800.00 28,800.000 5,170.000 5,170.000 0.25 1,292.50
0840 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 34,665.00 34,665.000 0.000 0.000 0.25 0.00
0850 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 1,000.00 1,000.000 0.000 0.000 3.75 0.00
0860 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 0.000 0.000 2.00 0.00
0870 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,000.00 1,000.000 0.000 0.000 2.00 0.00
0880 PAVE MARKING-THERMO STOP BAR-12IN 06567 LF 180.00 180.000 0.000 0.000 8.00 0.00
0890 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 24.00 24.000 0.000 0.000 150.00 0.00
0900 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 492.00 492.000 0.000 0.000 10.25 0.00
0910 PAVEMENT MARKER TYPE V-BY 06591 EACH 331.00 331.000 0.000 0.000 36.00 0.00
0920 CONCRETE-CLASS A 08100 CUYD 26.33 26.330 0.000 0.000 1,072.00 0.00
0930 STEEL REINFORCEMENT 08150 LB 1,701.50 1,701.500 0.000 0.000 4.00 0.00
0940 LOT PAY ADJUSTMENT 10000NS DOLL 52,978.00 52,978.000 0.000 0.000 1.00 0.00
0950 FUEL ADJUSTMENT 10020NS DOLL 39,735.00 39,735.000 0.000 0.000 1.00 0.00
0960 ASPHALT ADJUSTMENT 10030NS DOLL 47,680.00 47,680.000 0.000 0.000 1.00 0.00
0970 SILT TRAP TYPE C 20496NS843 EACH 57.00 57.000 0.000 0.000 450.00 0.00
0980 CLEAN SILT TRAP TYPE C 20497NS843 EACH 342.00 342.000 0.000 0.000 51.00 0.00
0990 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 220.00 0.00
1000 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 1,164.00 1,164.000 0.000 0.000 3.30 0.00
1610 STAKING 02726 LS 1.00 1.000 0.500 0.500 175,000.00 87,500.00
1620 AS-BUILT PLANS 22048NN LS 1.00 1.000 0.000 0.000 10,500.00 0.00
1630 CONTRACTOR QAS 21539NN11A LS 1.00 1.000 0.000 0.000 240,500.00 0.00
8001 LEVELING & WEDGING PG64-22 00190 TON 0.00 0.000 0.000 0.000 79.75 0.00
Project DE03200070725 Fed/State Project Number FD04 032 0007 007-009 Category 0005 WATERLINE
1010 STEEL ENCASEMENT PIPE-3 INCH 01060 LF 177.00 177.000 75.000 75.000 86.90 6,517.50
1020 STEEL ENCASEMENT PIPE-6 INCH 01063 LF 10.00 10.000 0.000 0.000 108.80 0.00
1030 STEEL ENCASEMENT PIPE-8 INCH 01065 LF 265.00 265.000 30.000 30.000 60.000 105.40 3,162.00 6,324.00
1040 STEEL ENCASEMENT PIPE-10 INCH BORED AND JACKED 01067 LF 25.00 25.000 0.000 0.000 279.80 0.00
1050 STEEL ENCASEMENT PIPE-10 INCH OPEN CUT 01067 LF 466.00 466.000 89.000 349.000 438.000 126.30 11,240.70 55,319.40
1060 STEEL ENCASEMENT PIPE-14 INCH BORED AND JACKED 01071 LF 25.00 25.000 0.000 0.000 341.50 0.00
1070 STEEL ENCASEMENT PIPE-14 INCH OPEN CUT 01071 LF 361.00 361.000 115.000 301.000 416.000 151.40 17,411.00 62,982.40
1080 STEEL ENCASEMENT PIPE-16 INCH 01073 LF 85.00 85.000 220.000 220.000 173.80 38,236.00
1090 DUCTILE IRON PIPE-3 INCH 01090 LF 80.00 80.000 0.000 0.000 33.00 0.00
1100 DUCTILE IRON PIPE-8 INCH 01095 LF 775.00 775.000 964.000 964.000 37.80 36,439.20
1110 BLOW-OFF ASSEMBLY 01315 EACH 4.00 4.000 1.000 3.000 4.000 2,948.60 2,948.60 11,794.40
1120 PVC PIPE-2 INCH 03381 LF 575.00 575.000 60.000 530.000 590.000 16.00 960.00 9,440.00
1130 PVC PIPE-3 INCH 03382 LF 610.00 610.000 160.000 208.000 368.000 30.30 4,848.00 11,150.40
1140 PVC PIPE-3 INCH OPEN CUT 03382 LF 110.00 110.000 130.000 130.000 49.80 6,474.00
1150 PVC PIPE-4 INCH 03383 LF 1,965.00 1,965.000 630.000 1,283.000 1,913.000 25.10 15,813.00 48,016.30
1160 PVC PIPE-6 INCH 03385 LF 120.00 120.000 114.000 114.000 35.30 4,024.20
1170 PVC PIPE-6 INCH OPEN CUT 03385 LF 65.00 65.000 95.000 95.000 72.30 6,868.50
1180 PVC PIPE-8 INCH 03387 LF 6,895.00 6,895.000 245.000 6,807.000 7,052.000 51.75 12,678.75 364,941.00
1190 PVC PIPE-8 INCH OPEN CUT 03387 LF 15.00 15.000 15.000 15.000 80.20 1,203.00
1200 PVC PIPE-10 INCH OPEN CUT 03389 LF 95.00 95.000 95.000 95.000 64.90 6,165.50
1210 RECONNECT SERVICE 03437 EACH 69.00 69.000 8.000 38.000 46.000 944.70 7,557.60 43,456.20
1220 FLUSH HYDRANT 03439 EACH 5.00 5.000 1.000 1.000 2,546.40 2,546.40
1230 AIR RELEASE VALVE 03495 EACH 1.00 1.000 1.000 1.000 777.30 777.30
1240 GATE VALVE-2 INCH 03522 EACH 4.00 4.000 0.000 0.000 406.60 0.00
1250 GATE VALVE-3 INCH 03523 EACH 4.00 4.000 4.000 4.000 526.20 2,104.80
1260 GATE VALVE-4 INCH 03524 EACH 5.00 5.000 1.000 6.000 7.00