ContID   071061   EST NO  0001

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071061 Estimate Number 0001 Estimate Type PROGRESS
District Office SOMERSET (08319)  Chaney, William G.

Contractor HINKLE CONTRACTING CORPORATION MARS ADDR SN 2
P O BOX 200
PARIS , KY , 40362
Pay Period 12/14/2007  TO  01/25/2008
Date Approved 01/29/2008
Primary Proj Number DE1000NEW0761
Project No. STP 3012(011)
Primary County PULASKI
Name of Road SOMERSET SOUTHWEST BYPASS (NEW ROUTE)
Description SECTION 2 FROM 300 FT. NORTH OF OAK HILL ROAD EXTENDING NORTHWESTERLY TO KY 80
     
     
Date Let 11/16/2007 Formal Acceptance
Date Awarded 11/29/2007 Date Work Began 01/10/2008
Date Contract Executed 12/14/2007 Open To Traffic
Date NTP Issued 12/14/2007 Actual Completion Date

Current Contract Amount

$9,484,898.76

Total to Date

Prev to Date

This Estimate

Original Amount

$9,484,898.76

Total Earnings

$115,454.10

$0.00

$115,454.10

Percent Complete

1.90

Stockpiled Materials

$64,783.00

$0.00

$64,783.00

Funds Available

$9,304,661.66

Gross Earnings

$180,237.10

$0.00

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$180,237.10

$0.00

180,237.10

Contract Id 071061

Change Order Summary

County PULASKI
Estimate Nbr 0001 Project Number STP 3012(011)
Contractor HINKLE CONTRACTING CORPORATION Period 12/14/2007  TO  01/25/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 071061

COMMONWEALTH OF KENTUCKY

County PULASKI
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE1000NEW0761
Estimate Nbr 0001 Period 12/14/2007  TO  01/25/2008
Contractor HINKLE CONTRACTING CORPORATION
 
Project DE1000NEW0761 Fed/State Project Number STP 3012(011) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 CRUSHED STONE BASE 00003 TON 62,720.30 62,720.300 0.000 0.000 12.25 0.00
0020 LIME STABILIZED ROADBED 00013 SQYD 108,543.80 108,543.800 0.000 0.000 2.20 0.00
0030 LIME 00014 TON 2,070.00 2,070.000 0.000 0.000 129.90 0.00
0040 TRAFFIC BOUND BASE 00020 TON 2,000.00 2,000.000 0.000 0.000 20.40 0.00
0050 CRUSHED AGGREGATE SIZE NO 2 00078 TON 8.00 8.000 0.000 0.000 163.00 0.00
0060 ASPHALT SEAL AGGREGATE 00100 TON 402.00 402.000 0.000 0.000 40.00 0.00
0070 CL2 ASPH BASE 1.00D PG64-22 00212 TON 10,643.40 10,643.400 0.000 0.000 42.60 0.00
0080 CL3 ASPH BASE 1.00D PG64-22 00214 TON 40,856.20 40,856.200 0.000 0.000 38.50 0.00
0090 CL3 ASPH BASE 1.00D PG76-22 00216 TON 16,777.90 16,777.900 0.000 0.000 43.60 0.00
0100 EMULSIFIED ASPHALT RS-2 00291 TON 48.20 48.200 0.000 0.000 390.00 0.00
0110 CL2 ASPH SURF 0.38D PG64-22 00301 TON 3,710.00 3,710.000 0.000 0.000 48.85 0.00
0120 ASPHALT PLACEMENT WITH MTV 00338 TON 59,390.90 59,390.900 0.000 0.000 1.15 0.00
0130 ASPHALT CURING SEAL 00358 TON 217.10 217.100 0.000 0.000 390.00 0.00
0140 ENTRANCE PIPE-15 INCH 00440 LF 496.00 496.000 0.000 0.000 28.40 0.00
0150 ENTRANCE PIPE-18 INCH 00441 LF 354.00 354.000 0.000 0.000 31.50 0.00
0160 ENTRANCE PIPE-24 INCH 00443 LF 141.00 141.000 0.000 0.000 42.60 0.00
0170 CULVERT PIPE-15 INCH 00461 LF 1,401.00 1,401.000 0.000 0.000 30.50 0.00
0180 CULVERT PIPE-18 INCH 00462 LF 1,989.00 1,989.000 0.000 0.000 36.50 0.00
0190 CULVERT PIPE-24 INCH 00464 LF 665.00 665.000 0.000 0.000 45.70 0.00
0200 CULVERT PIPE-30 INCH 00466 LF 90.00 90.000 0.000 0.000 71.10 0.00
0210 CULVERT PIPE-36 INCH 00468 LF 224.00 224.000 0.000 0.000 75.10 0.00
0220 CULVERT PIPE-48 INCH 00470 LF 79.00 79.000 0.000 0.000 96.40 0.00
0230 STORM SEWER PIPE-15 INCH 00521 LF 534.00 534.000 0.000 0.000 32.50 0.00
0240 STORM SEWER PIPE-18 INCH 00522 LF 456.00 456.000 0.000 0.000 36.50 0.00
0250 STORM SEWER PIPE-30 INCH 00526 LF 189.00 189.000 0.000 0.000 65.00 0.00
0260 STORM SEWER PIPE-48 INCH 00530 LF 79.00 79.000 0.000 0.000 79.20 0.00
0270 PERFORATED PIPE-4 INCH 01000 LF 1,000.00 1,000.000 0.000 0.000 12.60 0.00
0280 NON-PERFORATED PIPE-4 INCH 01010 LF 120.00 120.000 0.000 0.000 14.50 0.00
0290 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 6.00 6.000 0.000 0.000 500.00 0.00
0300 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 2.00 2.000 0.000 0.000 440.00 0.00
0310 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 2.00 2.000 0.000 0.000 1,370.00 0.00
0320 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 18.00 18.000 0.000 0.000 1,780.00 0.00
0330 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 6.00 6.000 0.000 0.000 2,440.00 0.00
0340 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 1.00 1.000 0.000 0.000 3,250.00 0.00
0350 S & F BOX INLET-OUTLET-36 INCH 01453 EACH 4.00 4.000 0.000 0.000 3,860.00 0.00
0360 DROP BOX INLET TYPE 2 01493 EACH 1.00 1.000 0.000 0.000 2,940.00 0.00
0370 DROP BOX INLET TYPE 3 01496 EACH 1.00 1.000 0.000 0.000 3,050.00 0.00
0380 DROP BOX INLET TYPE 5B 01505 EACH 14.00 14.000 0.000 0.000 3,150.00 0.00
0390 DROP BOX INLET TYPE 5C 01508 EACH 7.00 7.000 0.000 0.000 3,150.00 0.00
0400 DROP BOX INLET TYPE 5F 01517 EACH 12.00 12.000 0.000 0.000 3,250.00 0.00
0410 DROP BOX INLET TYPE 7 01538 EACH 1.00 1.000 0.000 0.000 3,550.00 0.00
0420 SPRING BOX INLET TYPE B 01670 EACH 2.00 2.000 0.000 0.000 2,440.00 0.00
0430 BARRICADE-TYPE III 02014 EACH 16.00 16.000 0.000 0.000 160.00 0.00
0440 REMOVE PAVEMENT 02091 SQYD 3,040.00 3,040.000 0.000 0.000 2.90 0.00
0450 CEM CONC ENT PAVEMENT-6 INCH 02099 SQYD 754.00 754.000 0.000 0.000 48.00 0.00
0460 TEMPORARY DITCH 02159 LF 12,730.00 12,730.000 2,451.000 0.000 2,451.000 1.40 3,431.40 3,431.40
0470 ROADWAY EXCAVATION 02200 CUYD 607,125.00 607,125.000 5,490.000 0.000 5,490.000 2.53 13,889.70 13,889.70
0480 GRANULAR EMBANKMENT 02223 CUYD 11,203.00 11,203.000 0.000 0.000 22.20 0.00
0490 WATER 02242 MGAL 1,432.00 1,432.000 0.000 0.000 1.00 0.00
0500 FENCE-WOVEN WIRE TYPE 1 02262 LF 22,083.00 22,083.000 0.000 0.000 4.60 0.00
0510 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 1,929.00 1,929.000 0.000 0.000 16.90 0.00
0520 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 12.00 12.000 0.000 0.000 60.90 0.00
0530 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 1.00 1.000 0.000 0.000 2,234.00 0.00
0540 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 2.00 2.000 0.000 0.000 609.00 0.00
0550 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 2.00 2.000 0.000 0.000 1,726.00 0.00
0560 R/W MARKER RURAL TYPE 1 02434 EACH 37.00 37.000 0.000 0.000 60.90 0.00
0570 PLUG WATER WELL 02475 EACH 1.00 1.000 0.000 0.000 1,020.00 0.00
0580 CHANNEL LINING CLASS II 02483 TON 3,816.00 3,816.000 0.000 0.000 17.60 0.00
0590 CHANNEL LINING CLASS III 02484 TON 1,594.00 1,594.000 0.000 0.000 16.60 0.00
0600 CLEARING AND GRUBBING 96.5 ACRES 02545 LS 1.00 1.000 0.000 0.000 61,600.00 0.00
0610 CONCRETE-CLASS B 02555 CUYD 110.00 110.000 0.000 0.000 350.00 0.00
0620 SIGNS 02562 SQFT 1,370.00 1,370.000 0.000 0.000 5.00 0.00
0630 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 28,534.00 28,534.000 0.000 0.000 1.10 0.00
0640 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 67,844.00 67,844.000 0.000 0.000 1.30 0.00
0650 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 91,900.00 0.00
0660 TEMPORARY SILT FENCE 02701 LF 2,739.00 2,739.000 0.000 0.000 3.40 0.00
0670 SAND FOR BLOTTER 02702 TON 271.40 271.400 0.000 0.000 25.00 0.00
0680 SILT TRAP TYPE A ALT. 1 02703 EACH 14.00 14.000 1.000 0.000 1.000 215.00 215.00 215.00
0690 SILT TRAP TYPE A ALT. 2 02703 EACH 4.00 4.000 2.000 0.000 2.000 1,180.00 2,360.00 2,360.00
0700 SILT TRAP TYPE B 02704 EACH 558.00 558.000 22.000 0.000 22.000 114.00 2,508.00 2,508.00
0710 CLEAN SILT TRAP TYPE A ALT. 1 02706 EACH 42.00 42.000 0.000 0.000 72.00 0.00
0720 CLEAN SILT TRAP TYPE A ALT. 2 02706 EACH 8.00 8.000 0.000 0.000 72.00 0.00
0730 CLEAN SILT TRAP TYPE B 02707 EACH 954.00 954.000 0.000 0.000 65.00 0.00
0740 CLEAN TEMPORARY SILT FENCE 02709 LF 5,478.00 5,478.000 0.000 0.000 0.50 0.00
0750 SIDEWALK-4 1/2 INCH CONCRETE 02719 SQYD 3.30 3.300 0.000 0.000 250.00 0.00
0760 STAKING 02726 LS 1.00 1.000 0.100 0.000 0.100 93,000.00 9,300.00 9,300.00
0770 EROSION CONTROL BLANKET 05950 SQYD 37,211.00 37,211.000 0.000 0.000 1.12 0.00
0780 TEMPORARY MULCH 05952 SQYD 297,506.00 297,506.000 0.000 0.000 0.10 0.00
0790 TEMP SEEDING AND PROTECTION 05953 SQYD 148,753.00 148,753.000 0.000 0.000 0.15 0.00
0800 TOPDRESSING FERTILIZER 05966 TON 15.40 15.400 0.000 0.000 609.00 0.00
0810 SEEDING AND PROTECTION 05985 SQYD 297,506.00 297,506.000 0.000 0.000 0.32 0.00
0820 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 78,000.00 78,000.000 0.000 0.000 0.19 0.00
0830 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 78,000.00 78,000.000 0.000 0.000 0.18 0.00
0840 PAVE STRIPING REMOVAL-4 INCH 06530 LF 8,100.00 8,100.000 0.000 0.000 0.75 0.00
0850 PAVEMENT MARKER TYPE V-BY 06591 EACH 52.00 52.000 0.000 0.000 26.50 0.00
0860 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 317.00 317.000 0.000 0.000 26.50 0.00
0870 CONCRETE-CLASS A 08100 CUYD 23.42 23.420 0.000 0.000 910.00 0.00
0880 STEEL REINFORCEMENT 08150 LB 757.00 757.000 0.000 0.000 2.00 0.00
0890 LOT PAY ADJUSTMENT 10000NS DOLL 157,870.00 157,870.000 0.000 0.000 1.00 0.00
0900 FUEL ADJUSTMENT 10020NS DOLL 143,740.00 143,740.000 0.000 0.000 1.00 0.00
0910 ASPHALT ADJUSTMENT 10030NS DOLL 142,083.00 142,083.000 0.000 0.000 1.00 0.00
0920 CL3 ASPH SURF 0.38B PG76-22 20469ES403 TON 6,947.50 6,947.500 0.000 0.000 59.75 0.00
0930 SILT TRAP TYPE C 20496NS843 EACH 36.00 36.000 0.000 0.000 489.00 0.00
0940 CLEAN SILT TRAP TYPE C 20497NS843 EACH 108.00 108.000 0.000 0.000 62.00 0.00
0950 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 240.00 0.00
0960 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 20,785.00 20,785.000 0.000 0.000 2.00 0.00
Project DE1000NEW0761 Fed/State Project Number STP 3012(011) Category 0002 BRIDGE
0970 FOUNDATION PREPARATION 26366 08003 LS 1.00 1.000 0.000 0.000 4,000.00 0.00
0980 CONCRETE-CLASS A 08100 CUYD 67.20 67.200 0.000 0.000 380.00 0.00
0990 STEEL REINFORCEMENT 08150 LB 6,234.00 6,234.000 0.000 0.000 0.90 0.00
Project DE1000NEW0761 Fed/State Project Number STP 3012(011) Category 0003 SIGNALIZATION
1000 CONDUIT-1 1/4 INCH 04793 LF 1,104.00 1,104.000 0.000 0.000 3.05 0.00
1010 CONDUIT-2 INCH 04795 LF 593.00 593.000 0.000 0.000 5.10 0.00
1020 JUNCTION BOX TYPE B 04811 EACH 13.00 13.000 0.000 0.000 1,015.00 0.00
1030 TRENCHING AND BACKFILLING 04820 LF 1,697.00 1,697.000 0.000 0.000 5.10 0.00
1040 LOOP WIRE 04830 LF 3,580.00 3,580.000 0.000 0.000 0.25 0.00
1050 CABLE-NO. 14/5C 04844 LF 1,544.00 1,544.000 0.000 0.000 1.02 0.00
1060 CABLE-NO. 14/1 PAIR 04850 LF 7,884.00 7,884.000 0.000 0.000 1.02 0.00
1070 MESSENGER-10800 LB 04885 LF 560.00 560.000 0.000 0.000 5.10 0.00
1080 LOOP SAW SLOT AND FILL 04895 LF 1,342.00 1,342.000 0.000 0.000 12.20 0.00
1090 INSTALL CONTROLLER TYPE 170 04931 EACH 1.00 1.000 0.000 0.000 2,584.00 0.00
1100 INSTALL STEEL STRAIN POLE 04932 EACH 4.00 4.000 0.000 0.000 4,569.00 0.00
1110 TEMP RELOCATION OF SIGNAL HEAD 20094ES835 EACH 3.00 3.000 0.000 0.000 102.00 0.00
1120 INSTALL LED SIGNAL-3 SECTION 20188ES835 EACH 14.00 14.000 0.000 0.000 102.00 0.00
Project DE1000NEW0761 Fed/State Project Number STP 3012(011) Category 0004 WATERLINE
1130 STEEL ENCASEMENT PIPE-2 INCH 01059 LF 36.00 36.000 0.000 0.000 18.30 0.00
1140 STEEL ENCASEMENT PIPE-6 INCH 01063 LF 203.00 203.000 0.000 0.000 30.50 0.00
1150 STEEL ENCASEMENT PIPE-8 INCH 01065 LF 201.00 201.000 0.000 0.000 36.50 0.00
1160 STEEL ENCASEMENT PIPE-16 INCH 01073 LF 252.00 252.000 0.000 0.000 60.90 0.00
1170 DUCTILE IRON PIPE-6 INCH 01093 LF 10.00 10.000 0.000 0.000 22.30 0.00
1180 DUCTILE IRON PIPE-8 INCH 01095 LF 20.00 20.000 0.000 0.000 30.50 0.00
1190 DUCTILE IRON PIPE-10 INCH 01097 LF 112.00 112.000 0.000 0.000 56.90 0.00
1200 BLOW-OFF ASSEMBLY 01315 EACH 1.00 1.000 0.000 0.000 1,218.00 0.00
1210 PLASTIC PIPE-1 INCH 03370 LF 676.00 676.000 0.000 0.000 6.10 0.00
1220 PVC PIPE-1 1/2 INCH 03378 LF 120.00 120.000 0.000 0.000 6.10 0.00
1230 PVC PIPE-2 INCH 03381 LF 1,202.00 1,202.000 0.000 0.000 6.10 0.00
1240 PVC PIPE-3 INCH 03382 LF 3,792.00 3,792.000 0.000 0.000 7.00 0.00
1250 PVC PIPE-10 INCH 03389 LF 763.00 763.000 0.000 0.000 21.20 0.00
1260 INSTALL WATER METER 03430 EACH 10.00 10.000 0.000 0.000 609.00 0.00
1270 RECONNECT SERVICE 03437 EACH 14.00 14.000 0.000 0.000 305.00 0.00
1280 GATE VALVE-3 INCH 03523 EACH 4.00 4.000 0.000 0.000 355.00 0.00
1290 GATE VALVE-6 INCH 03526 EACH 2.00 <