ContID   061253   EST NO  0027

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 061253 Estimate Number 0027 Estimate Type PROGRESS
District Office SOMERSET (08319)  Chaney, William G.

Contractor HINKLE CONTRACTING CORPORATION MARS ADDR SN 1
P O BOX 200
PARIS , KY , 40362
Pay Period 01/11/2008  TO  01/25/2008
Date Approved 01/29/2008
Primary Proj Number DE10000270653
Project No. DPR-NH 0023 (007)
Primary County PULASKI
Name of Road SOMERSET-STANFORD ROAD (US 27) REVISED
Description SOMERSET-LEXINGTON; FROM THE NORWOOD ROAD TO KY 452
     
     
Date Let 11/17/2006 Formal Acceptance
Date Awarded 11/30/2006 Date Work Began 01/02/2007
Date Contract Executed 01/02/2007 Open To Traffic
Date NTP Issued 01/02/2007 Actual Completion Date

Current Contract Amount

$22,923,532.22

Total to Date

Prev to Date

This Estimate

Original Amount

$21,787,042.47

Total Earnings

$12,915,268.52

$12,815,266.97

$100,001.55

Percent Complete

56.34

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$10,008,263.70

Gross Earnings

$12,915,268.52

$12,815,266.97

$0.00

Total Change Orders

$1,136,489.75

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$12,915,268.52

$12,815,266.97

100,001.55

Contract Id 061253

Change Order Summary

County PULASKI
Estimate Nbr 0027 Project Number DPR-NH 0023 (007)
Contractor HINKLE CONTRACTING CORPORATION Period 01/11/2008  TO  01/25/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Granular Stabilization of Wet areas, seeding, utility work Approved 08/10/2007 $1,136,489.75 14.0
002 Kiln Dust, water line items, concrete paving Pending 0 $60,252.17 1.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

DE10000270653 0670 ROADWAY EXCAVATION OTHER 0008

0.00

$0.00

$12,480.00

DE10000270653 0670 ROADWAY EXCAVATION OTHER 0017

0.00

$0.00

$-12,480.00

Contract Id 061253

COMMONWEALTH OF KENTUCKY

County PULASKI
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE10000270653
Estimate Nbr 0027 Period 01/11/2008  TO  01/25/2008
Contractor HINKLE CONTRACTING CORPORATION
 
Project DE10000270653 Fed/State Project Number DPR-NH 0023 (007) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 174,872.00 174,872.000 1,269.690 104,163.560 105,433.250 13.85 17,585.20 1,460,250.51
0020 LIME STABILIZED ROADBED 00013 SQYD 179,255.00 179,255.000 94,748.500 94,748.500 2.12 200,866.82
0030 LIME 00014 TON 2,034.00 2,034.000 1,280.640 1,280.640 123.00 157,518.72
0040 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 36,420.00 36,420.000 12,194.440 12,194.440 39.50 481,680.38
0050 TRAFFIC BOUND BASE 00020 TON 849.00 849.000 884.610 884.610 20.40 18,046.04
0060 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 2,896.00 2,896.000 955.550 1,110.630 2,066.180 29.50 28,188.72 60,952.31
0070 CRUSHED AGGREGATE SIZE NO 2 00078 TON 78.00 78.000 75.810 75.810 44.20 3,350.80
0080 ASPHALT SEAL AGGREGATE 00100 TON 715.00 715.000 92.110 92.110 73.50 6,770.08
0090 LEVELING & WEDGING PG64-22 00190 TON 3,202.00 3,202.000 52.290 52.290 67.50 3,529.57
0100 CL2 ASPH BASE 1.00D PG64-22 00212 TON 14,247.00 14,247.000 5,608.950 5,608.950 48.00 269,229.60
0110 CL3 ASPH BASE 1.00D PG64-22 00214 TON 53,569.00 53,569.000 28,127.000 28,127.000 47.50 1,336,032.50
0120 CL3 ASPH BASE 1.00D PG76-22 00216 TON 25,830.00 25,830.000 12,285.060 12,285.060 55.00 675,678.30
0130 CL2 ASPH BASE 0.75D PG64-22 00221 TON 10,209.00 10,209.000 8,804.780 8,804.780 56.00 493,067.68
0140 EMULSIFIED ASPHALT RS-2 00291 TON 86.00 86.000 11.080 11.080 495.00 5,484.60
0150 CL2 ASPH SURF 0.38D PG64-22 00301 TON 9,507.00 9,507.000 0.000 0.000 59.50 0.00
0160 CL3 ASPH SURF 0.38A PG76-22 00336 TON 12,737.00 12,737.000 0.000 0.000 79.50 0.00
0170 ASPHALT PLACEMENT WITH MTV 00338 TON 92,136.00 92,136.000 19,787.220 19,787.220 2.25 44,521.24
0180 ASPHALT CURING SEAL 00358 TON 295.00 295.000 147.060 147.060 495.00 72,794.70
0190 ENTRANCE PIPE-15 INCH 00440 LF 1,237.00 1,237.000 1,484.000 1,484.000 37.55 55,724.20
0200 ENTRANCE PIPE-18 INCH 00441 LF 423.00 423.000 414.000 414.000 39.55 16,373.70
0210 ENTRANCE PIPE-24 INCH 00443 LF 250.00 250.000 89.000 89.000 53.70 4,779.30
0220 ENTRANCE PIPE-30 INCH 00445 LF 46.00 46.000 51.000 51.000 59.45 3,031.95
0230 ENTRANCE PIPE-24 INCH EQUIV 00452 LF 46.00 46.000 46.000 46.000 55.50 2,553.00
0240 ENTRANCE PIPE-30 INCH EQUIV 00454 LF 96.00 96.000 96.000 96.000 61.30 5,884.80
0250 CULVERT PIPE-15 INCH 00461 LF 66.00 66.000 0.000 0.000 43.05 0.00
0260 CULVERT PIPE-18 INCH 00462 LF 1,829.00 1,829.000 1,665.000 1,665.000 42.70 71,095.50
0270 CULVERT PIPE-24 INCH 00464 LF 519.00 519.000 693.000 693.000 54.10 37,491.30
0280 CULVERT PIPE-30 INCH 00466 LF 113.00 113.000 123.000 123.000 91.75 11,285.25
0290 CULVERT PIPE-42 INCH 00469 LF 166.00 166.000 166.000 166.000 104.50 17,347.00
0300 STORM SEWER PIPE-15 INCH 00521 LF 690.00 690.000 1,026.000 1,026.000 32.85 33,704.10
0310 STORM SEWER PIPE-18 INCH 00522 LF 1,156.00 1,156.000 1,399.000 1,399.000 42.00 58,758.00
0320 STORM SEWER PIPE-24 INCH 00524 LF 666.00 666.000 732.000 732.000 50.85 37,222.20
0330 STORM SEWER PIPE-30 INCH 00526 LF 348.00 348.000 333.000 333.000 64.50 21,478.50
0340 PERFORATED PIPE-4 INCH 01000 LF 21,543.00 21,543.000 75.000 21,312.000 21,387.000 4.30 322.50 91,964.10
0350 PERFORATED PIPE-6 INCH 01001 LF 41,545.00 41,545.000 20,528.000 20,528.000 4.92 100,997.76
0360 NON-PERFORATED PIPE-4 INCH 01010 LF 3,035.00 3,035.000 1,810.000 1,810.000 16.40 29,684.00
0370 NON-PERFORATED PIPE-6 INCH 01011 LF 1,394.00 1,394.000 699.000 699.000 9.50 6,640.50
0380 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 10,500.00 0.00
0390 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 17.00 17.000 10.000 10.000 430.00 4,300.00
0400 PERF PIPE HEADWALL TY 1-6 INCH 01021 EACH 2.00 2.000 1.000 1.000 395.00 395.00
0410 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 5.00 5.000 3.000 3.000 472.00 1,416.00
0420 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 11.00 11.000 2.000 2.000 477.00 954.00
0430 PERF PIPE HEADWALL TY 3-6 INCH 01029 EACH 1.00 1.000 0.000 0.000 415.00 0.00
0440 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 39.00 39.000 40.000 40.000 458.00 18,320.00
0450 PERF PIPE HEADWALL TY 4-6 INCH 01033 EACH 3.00 3.000 2.000 2.000 415.00 830.00
0460 METAL END SECTION TY 1-15 INCH 01370 EACH 1.00 1.000 0.000 0.000 1,000.00 0.00
0470 METAL END SECTION TY 3-24 INCH 01393 EACH 3.00 3.000 3.000 3.000 1,000.00 3,000.00
0480 METAL END SECTION TY 3-30 INCH 01394 EACH 2.00 2.000 2.000 2.000 2,900.00 5,800.00
0490 METAL END SECTION TY 3-42 INCH 01396 EACH 2.00 2.000 2.000 2.000 4,500.00 9,000.00
0500 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 6.00 6.000 5.000 5.000 2,200.00 11,000.00
0510 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 1.00 1.000 1.000 1.000 2,750.00 2,750.00
0520 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 1.00 1.000 1.000 1.000 3,700.00 3,700.00
0530 DROP BOX INLET TYPE 1 01490 EACH 16.00 16.000 15.000 15.000 2,700.00 40,500.00
0540 DROP BOX INLET TYPE 2 01493 EACH 2.00 2.000 2.000 2.000 2,750.00 5,500.00
0550 DROP BOX INLET TYPE 5B 01505 EACH 9.00 9.000 9.000 9.000 2,750.00 24,750.00
0560 DROP BOX INLET TYPE 5C 01508 EACH 22.00 22.000 22.000 22.000 2,750.00 60,500.00
0570 DROP BOX INLET TYPE 5D 01511 EACH 2.00 2.000 2.000 2.000 2,750.00 5,500.00
0580 DROP BOX INLET TYPE 11 01544 EACH 1.00 1.000 1.000 1.000 2,150.00 2,150.00
0590 DROP BOX INLET TYPE 14 01577 EACH 1.00 1.000 1.000 1.000 1,450.00 1,450.00
0600 JUNCTION BOX-18 INCH 01642 EACH 2.00 2.000 3.500 3.500 1,800.00 6,300.00
0610 JUNCTION BOX-24 INCH 01643 EACH 3.00 3.000 3.000 3.000 2,100.00 6,300.00
0620 JUNCTION BOX-30 INCH 01644 EACH 1.00 1.000 1.000 1.000 4,000.00 4,000.00
0630 MANHOLE TYPE C 01767 EACH 1.00 1.000 1.000 1.000 5,000.00 5,000.00
0640 BARRICADE-TYPE III 02014 EACH 6.00 6.000 6.000 6.000 200.00 1,200.00
0650 REMOVE PAVEMENT 02091 SQYD 3,969.00 3,969.000 3,646.780 3,646.780 4.00 14,587.12
0660 TEMPORARY DITCH 02159 LF 24,403.00 24,403.000 3,933.000 3,933.000 1.80 7,079.40
0670 ROADWAY EXCAVATION 02200 CUYD 619,445.00 630,945.000 7,105.260 593,365.490 600,470.750 5.55 39,434.19 3,332,612.66
0680 PIPE UNDERCUT 02219 CUYD 1,840.00 1,840.000 119.070 119.070 35.00 4,167.45
0690 GRANULAR EMBANKMENT 02223 CUYD 9,149.00 41,299.000 51.640 31,036.758 31,088.398 26.80 1,383.95 833,169.06
0700 WATER 02242 MGAL 1,076.00 1,076.000 0.000 0.000 0.90 0.00
0710 FENCE-WOVEN WIRE TYPE 1 02262 LF 39,460.00 39,460.000 6,457.800 6,457.800 4.55 29,382.99
0720 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 10,662.50 10,662.500 7,035.000 7,035.000 18.08 127,192.80
0730 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 5.00 5.000 3.000 3.000 43.25 129.75
0740 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 1.00 1.000 1.000 1.000 2,494.00 2,494.00
0750 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 4.00 4.000 0.000 0.000 490.00 0.00
0760 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 2.00 2.000 3.000 3.000 795.00 2,385.00
0770 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 1.00 1.000 0.000 0.000 500.00 0.00
0780 REMOVE GUARDRAIL 02381 LF 10,550.00 10,550.000 425.000 10,393.750 10,818.750 1.23 522.75 13,307.06
0790 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 14.00 14.000 7.000 7.000 2,085.00 14,595.00
0800 SEPTIC TANK TREATMENT 02404 EACH 17.00 17.000 2.000 2.000 1,210.00 2,420.00
0810 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 178.00 178.000 0.000 0.000 79.25 0.00
0820 RIGHT-OF-WAY MONUMENT TYPE 1A 02430 EACH 5.00 5.000 0.000 0.000 57.70 0.00
0830 WITNESS R/W MONUMENT TYPE 2 02431 EACH 2.00 2.000 0.000 0.000 83.30 0.00
0840 WITNESS POST 02432 EACH 82.00 82.000 0.000 0.000 41.80 0.00
0850 CHANNEL LINING CLASS II 02483 TON 10,013.00 10,013.000 8,174.660 8,174.660 21.20 173,302.79
0860 CHANNEL LINING CLASS III 02484 TON 3,013.00 3,013.000 1,452.620 1,452.620 21.50 31,231.33
0870 CLEARING AND GRUBBING 114.6 ACRES 02545 LS 1.00 1.000 0.800 0.800 25,000.00 20,000.00
0880 SIGNS 02562 SQFT 1,751.00 1,751.000 1,273.380 1,273.380 7.95 10,123.37
0890 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 34,148.00 121,548.000 6,263.660 96,869.822 103,133.482 1.70 10,648.22 175,326.91
0900 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.700 0.700 230,000.00 161,000.00
0910 LANE CLOSURE 02653 EACH 3.00 3.000 2.000 2.000 2,280.00 4,560.00
0920 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 2.00 2.000 0.000 0.000 11,660.00 0.00
0930 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 1,350.00 0.00
0940 ASPH PAVE MILLING & TEXTURING 02677 TON 1,270.00 1,270.000 0.000 0.000 35.00 0.00
0950 SAFELOADING 02690 CUYD 217.40 217.400 108.500 108.500 270.00 29,295.00
0960 TEMPORARY SILT FENCE 02701 LF 24,403.00 24,403.000 6,691.000 6,691.000 4.60 30,778.60
0970 SAND FOR BLOTTER 02702 TON 737.00 737.000 387.140 387.140 25.00 9,678.50
0980 SILT TRAP TYPE A 02703 EACH 229.00 229.000 2.000 2.000 257.00 514.00
0990 SILT TRAP TYPE B 02704 EACH 229.00 229.000 130.000 130.000 217.00 28,210.00
1000 CLEAN SILT TRAP TYPE A 02706 EACH 687.00 687.000 2.000 2.000 64.00 128.00
1010 CLEAN SILT TRAP TYPE B 02707 EACH 687.00 687.000 81.000 81.000 52.00 4,212.00
1020 CLEAN TEMPORARY SILT FENCE 02709 LF 73,209.00 73,209.000 140.000 140.000 0.63 88.20
1030 STAKING 02726 LS 1.00 1.000 0.800 0.800 54,750.00 43,800.00
1040 FLASHING ARROW 02775 EACH 1.00 1.000 1.000 1.000 3,610.00 3,610.00
1050 EROSION CONTROL BLANKET 05950 SQYD 115,141.00 115,141.000 36,880.496 36,880.496 1.20 44,256.59
1060 TEMPORARY MULCH 05952 SQYD 554,664.00 554,664.000 23,284.945 23,284.945 0.11 2,561.34
1070 TEMP SEEDING AND PROTECTION 05953 SQYD 420,242.00 420,242.000 3,388.889 3,388.889 0.17 576.11
1080 TOPDRESSING FERTILIZER 05966 TON 22.00 22.000 0.000 0.000 405.00 0.00
1090 SEEDING AND PROTECTION 05985 SQYD 420,242.00 420,242.000 96,273.725 96,273.725 0.28 26,956.64
1100 SPECIAL SEEDING CROWN VETCH 05989 SQYD 78,972.00 78,972.000 0.000 0.000 0.18 0.00
1110 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 104,000.00 104,000.000 94,584.250 94,584.250 0.17 16,079.32
1120 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 154,900.00 154,900.000 0.000 0.000 0.18 0.00
1130 PAVE STRIPING REMOVAL-4 INCH 06530 LF 5,700.00 5,700.000 3,187.000 3,187.000 0.65 2,071.55
1140 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 30.00 30.000 0.000 0.000 6.50 0.00
1150 PAVEMENT MARKER TY IVA-MY TEMP 06586 EACH 106.00 106.000 0.000 0.000 6.50 0.00
1160 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 712.00 712.000 0.000 0.000 6.50 0.00
1170 PAVEMENT MARKER TYPE V-MW 06589 EACH 997.00 997.000 0.000 0.000 23.75 0.00
1180 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 273.00 273.000 254.000 0.000 254.000 7.50 1,905.00 1,905.00
1190 CONCRETE-CLASS A 08100 CUYD 63.30 63.300 56.220 56.220 900.00 50,598.00
1200 STEEL REINFORCEMENT 08150 LB 1,068.00 1,068.000 1,067.000 1,067.000 1.50 1,600.50
1210 LOT PAY ADJUSTMENT 10000NS DOLL 259,000.00 259,000.000 0.000 0.000 1.00 0.00
1220 FUEL ADJUSTMENT 10020NS DOLL 219,195.00 219,195.000 4,251.970 4,251.970 1.00 4,251.97
1230 ASPHALT ADJUSTMENT 10030NS DOLL 232,742.00 232,742.000 -3,421.750 -3,421.750 1.00 -3,421.75
1240 BORE & JACK PIPE 30" 20211ES706 LF 109.00 109.000 109.000 109.000 274.00 29,866.00
1250 BORE & JACK PIPE 42" 20211ES706 LF 191.00 191.000 202.730 202.730 393.00 79,672.89
1260 SILT TRAP TYPE C 20496NS843 EACH 229.00 229.000 54.000 54.000 373.00 20,142.00
1270 CLEAN SILT TRAP TYPE C 20497NS843 EACH 687.00 687.000 100.000 100.000 86.00 8,600.00
1280 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 2.000