ContID   079031   EST NO  0004

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 079031 Estimate Number 0004 Estimate Type PROGRESS
District Office LEXINGTON (07311)  Faeth, Charlotte B., P.E.

Contractor THE ALLEN COMPANY INC MARS ADDR SN 1
PO BOX 537
WINCHESTER , KY , 40391
Pay Period 12/27/2007  TO  01/24/2008
Date Approved 01/28/2008
Primary Proj Number DB04000270731
Project No. FD04 040 0027 010-016
Primary County GARRARD
Name of Road DESIGN BUILD LEXINGTON ROAD (US27)
Description DB - US 27 WIDENING AND RELOCATION MILE POINTS 10.2 TO 15.2
     
     
Date Let 06/22/2007 Formal Acceptance
Date Awarded 08/23/2007 Date Work Began
Date Contract Executed 08/30/2007 Open To Traffic
Date NTP Issued 08/30/2007 Actual Completion Date

Current Contract Amount

$38,671,291.79

Total to Date

Prev to Date

This Estimate

Original Amount

$38,671,291.79

Total Earnings

$1,208,428.01

$1,186,670.80

$21,757.21

Percent Complete

3.12

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$37,462,863.78

Gross Earnings

$1,208,428.01

$1,186,670.80

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$1,208,428.01

$1,186,670.80

21,757.21

Contract Id 079031

Change Order Summary

County GARRARD
Estimate Nbr 0004 Project Number FD04 040 0027 010-016
Contractor THE ALLEN COMPANY INC Period 12/27/2007  TO  01/24/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 079031

COMMONWEALTH OF KENTUCKY

County GARRARD
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DB04000270731
Estimate Nbr 0004 Period 12/27/2007  TO  01/24/2008
Contractor THE ALLEN COMPANY INC
 
Project DB04000270731 Fed/State Project Number FD04 040 0027 010-016 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 158,182.00 158,182.000 0.000 0.000 17.95 0.00
0020 CEMENT STABILIZED ROADBED 00008 SQYD 376,949.00 376,949.000 0.000 0.000 1.89 0.00
0030 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 91,196.00 91,196.000 0.000 0.000 40.70 0.00
0040 TRAFFIC BOUND BASE 00020 TON 4,000.00 4,000.000 0.000 0.000 15.85 0.00
0050 CRUSHED AGGREGATE SIZE NO 2 00078 TON 159.00 159.000 0.000 0.000 115.00 0.00
0060 ASPHALT SEAL AGGREGATE 00100 TON 901.00 901.000 0.000 0.000 58.00 0.00
0070 CL2 ASPH BASE 1.00D PG64-22 00212 TON 32,532.00 32,532.000 0.000 0.000 53.45 0.00
0080 CL3 ASPH BASE 1.00D PG64-22 00214 TON 77,120.00 77,120.000 0.000 0.000 52.10 0.00
0090 CL3 ASPH BASE 1.00D PG76-22 00216 TON 32,135.00 32,135.000 0.000 0.000 61.85 0.00
0100 CL2 ASPH BASE 0.75D PG64-22 00221 TON 2,117.00 2,117.000 0.000 0.000 61.05 0.00
0110 EMULSIFIED ASPHALT RS-2 00291 TON 108.03 108.030 0.000 0.000 525.00 0.00
0120 CL2 ASPH SURF 0.38D PG64-22 00301 TON 13,692.00 13,692.000 0.000 0.000 63.60 0.00
0130 CL3 ASPH SURF 0.38A PG76-22 00336 TON 13,338.00 13,338.000 0.000 0.000 73.30 0.00
0140 ASPHALT PLACEMENT WITH MTV 00338 TON 77,900.00 77,900.000 0.000 0.000 1.75 0.00
0150 ASPHALT CURING SEAL 00358 TON 377.00 377.000 0.000 0.000 450.00 0.00
0160 ENTRANCE PIPE-15 INCH 00440 LF 823.00 823.000 0.000 0.000 27.35 0.00
0170 ENTRANCE PIPE-18 INCH 00441 LF 277.00 277.000 0.000 0.000 33.00 0.00
0180 ENTRANCE PIPE-24 INCH 00443 LF 151.00 151.000 0.000 0.000 38.00 0.00
0190 CULVERT PIPE-15 INCH 00461 LF 2,140.00 2,140.000 0.000 0.000 38.00 0.00
0200 CULVERT PIPE-18 INCH 00462 LF 2,112.00 2,112.000 0.000 0.000 45.00 0.00
0210 CULVERT PIPE-24 INCH 00464 LF 2,667.00 2,667.000 0.000 0.000 47.00 0.00
0220 CULVERT PIPE-30 INCH 00466 LF 1,727.00 1,727.000 0.000 0.000 58.00 0.00
0230 CULVERT PIPE-36 INCH 00468 LF 1,512.00 1,512.000 0.000 0.000 65.00 0.00
0240 CULVERT PIPE-42 INCH 00469 LF 972.00 972.000 0.000 0.000 98.00 0.00
0250 CULVERT PIPE-48 INCH 00470 LF 296.00 296.000 0.000 0.000 98.00 0.00
0260 CULVERT PIPE-54 INCH 00471 LF 202.00 202.000 0.000 0.000 125.00 0.00
0270 CULVERT PIPE-60 INCH 00472 LF 112.00 112.000 0.000 0.000 155.00 0.00
0280 CULVERT PIPE-78 INCH 00475 LF 61.00 61.000 0.000 0.000 275.00 0.00
0290 CULVERT PIPE-84 INCH 00476 LF 581.00 581.000 0.000 0.000 255.00 0.00
0300 STORM SEWER PIPE-15 INCH 00521 LF 2,932.00 2,932.000 0.000 0.000 28.00 0.00
0310 STORM SEWER PIPE-18 INCH 00522 LF 2,974.00 2,974.000 0.000 0.000 32.00 0.00
0320 STORM SEWER PIPE-21 INCH 00523 LF 182.00 182.000 0.000 0.000 62.00 0.00
0330 STORM SEWER PIPE-24 INCH 00524 LF 1,243.00 1,243.000 0.000 0.000 40.00 0.00
0340 PERFORATED PIPE-4 INCH 01000 LF 82,775.00 82,775.000 0.000 0.000 4.25 0.00
0350 PERFORATED PIPE-6 INCH 01001 LF 43,200.00 43,200.000 0.000 0.000 4.75 0.00
0360 NON-PERFORATED PIPE-4 INCH 01010 LF 5,925.00 5,925.000 0.000 0.000 12.00 0.00
0370 NON-PERFORATED PIPE-6 INCH 01011 LF 2,200.00 2,200.000 0.000 0.000 14.00 0.00
0380 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 17,850.00 0.00
0390 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 11.00 11.000 0.000 0.000 525.00 0.00
0400 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 3.00 3.000 0.000 0.000 525.00 0.00
0410 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 32.00 32.000 0.000 0.000 525.00 0.00
0420 PERF PIPE HEADWALL TY 3-6 INCH 01029 EACH 12.00 12.000 0.000 0.000 525.00 0.00
0430 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 69.00 69.000 0.000 0.000 525.00 0.00
0440 PERF PIPE HEADWALL TY 4-6 INCH 01033 EACH 32.00 32.000 0.000 0.000 525.00 0.00
0450 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 2.00 2.000 0.000 0.000 1,400.00 0.00
0460 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 8.00 8.000 0.000 0.000 1,500.00 0.00
0470 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 1.00 1.000 0.000 0.000 2,250.00 0.00
0480 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 2.00 2.000 0.000 0.000 2,150.00 0.00
0490 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 3.00 3.000 0.000 0.000 2,875.00 0.00
0500 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 1.00 1.000 0.000 0.000 3,700.00 0.00
0510 S & F BOX INLET-OUTLET-36 INCH 01453 EACH 2.00 2.000 0.000 0.000 6,725.00 0.00
0520 CURB BOX INLET TYPE A 01456 EACH 77.00 77.000 0.000 0.000 3,350.00 0.00
0530 DROP BOX INLET TYPE 1 01490 EACH 2.00 2.000 0.000 0.000 3,500.00 0.00
0540 DROP BOX INLET TYPE 5B 01505 EACH 17.00 17.000 0.000 0.000 3,895.00 0.00
0550 DROP BOX INLET TYPE 5F 01517 EACH 9.00 9.000 0.000 0.000 3,800.00 0.00
0560 JUNCTION BOX-15 INCH 01641 EACH 2.00 2.000 0.000 0.000 1,250.00 0.00
0570 JUNCTION BOX-18 INCH 01642 EACH 2.00 2.000 0.000 0.000 1,250.00 0.00
0580 JUNCTION BOX-42 INCH 01646 EACH 2.00 2.000 0.000 0.000 3,350.00 0.00
0590 SPRING BOX INLET TYPE A 01660 EACH 1.00 1.000 0.000 0.000 4,100.00 0.00
0600 SPRING BOX INLET TYPE B 01670 EACH 1.00 1.000 0.000 0.000 2,500.00 0.00
0610 FLUME INLET TYPE 2 01691 EACH 7.00 7.000 0.000 0.000 3,750.00 0.00
0620 MANHOLE TYPE C 01767 EACH 1.00 1.000 0.000 0.000 4,500.00 0.00
0630 LIP CURB AND GUTTER 01820 LF 24,509.00 24,509.000 0.000 0.000 14.50 0.00
0640 RELOCATE TEMP CONC MED BARRIER 02003 LF 2,500.00 2,500.000 0.000 0.000 5.00 0.00
0650 REMOVE PAVEMENT 02091 SQYD 12,211.00 12,211.000 0.000 0.000 4.95 0.00
0660 TEMPORARY DITCH 02159 LF 30,350.00 30,350.000 0.000 0.000 1.00 0.00
0670 ROADWAY EXCAVATION 02200 CUYD 1,749,691.00 1,749,691.000 0.000 0.000 4.50 0.00
0680 FENCE-WOVEN WIRE TYPE 1 02262 LF 56,798.00 56,798.000 0.000 0.000 5.25 0.00
0690 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 6,127.50 6,127.500 0.000 0.000 17.65 0.00
0700 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 19.00 19.000 0.000 0.000 52.50 0.00
0710 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 6.00 6.000 0.000 0.000 6.00 0.00
0720 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 4.00 4.000 0.000 0.000 830.00 0.00
0730 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 2.00 2.000 0.000 0.000 600.00 0.00
0740 REMOVE GUARDRAIL 02381 LF 413.00 413.000 0.000 0.000 2.50 0.00
0750 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 2.00 2.000 0.000 0.000 2,280.00 0.00
0760 TEMPORARY GUARDRAIL 02397 LF 1,045.00 1,045.000 0.000 0.000 11.42 0.00
0770 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 309.00 309.000 0.000 0.000 87.00 0.00
0780 CHANNEL LINING CLASS IA 02482 TON 97.00 97.000 0.000 0.000 88.00 0.00
0790 CHANNEL LINING CLASS II 02483 TON 17,010.00 17,010.000 0.000 0.000 20.00 0.00
0800 CHANNEL LINING CLASS III 02484 TON 18,107.00 18,107.000 0.000 0.000 22.00 0.00
0810 CEMENT 02542 TON 7,468.00 7,468.000 0.000 0.000 119.50 0.00
0820 CLEARING AND GRUBBING APPROXIMATELY 120 ACRES 02545 LS 1.00 1.000 0.000 0.000 240,000.00 0.00
0830 SIGNS 02562 SQFT 1,080.00 1,080.000 0.000 0.000 10.50 0.00
0840 EDGE KEY 02585 LF 373.00 373.000 0.000 0.000 35.00 0.00
0850 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 271,827.00 271,827.000 0.000 0.000 0.90 0.00
0860 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 19,003.00 19,003.000 0.000 0.000 1.55 0.00
0870 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 200,000.00 0.00
0880 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 1.000 0.000 0.000 152,775.00 0.00
0890 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 5.00 5.000 0.000 0.000 7,500.00 0.00
0900 TEMPORARY SILT FENCE 02701 LF 30,250.00 30,250.000 0.000 0.000 1.95 0.00
0910 SAND FOR BLOTTER 02702 TON 943.00 943.000 0.000 0.000 30.00 0.00
0920 SILT TRAP TYPE A 02703 EACH 30.00 30.000 0.000 0.000 275.00 0.00
0930 SILT TRAP TYPE B 02704 EACH 400.00 400.000 0.000 0.000 200.00 0.00
0940 CLEAN SILT TRAP TYPE A 02706 EACH 60.00 60.000 0.000 0.000 100.00 0.00
0950 CLEAN SILT TRAP TYPE B 02707 EACH 800.00 800.000 0.000 0.000 35.00 0.00
0960 CLEAN TEMPORARY SILT FENCE 02709 LF 30,250.00 30,250.000 0.000 0.000 1.00 0.00
0970 STAKING 02726 LS 1.00 1.000 0.000 0.000 180,000.00 0.00
0980 REMOVE STRUCTURE 02731 LS 1.00 1.000 0.000 0.000 12,000.00 0.00
0990 FLASHING ARROW 02775 EACH 4.00 4.000 0.000 0.000 1,500.00 0.00
1000 CRASH CUSHION TYPE VI-T 02894 EACH 4.00 4.000 0.000 0.000 5,150.00 0.00
1010 RELOCATE CRASH CUSHION 02898 EACH 4.00 4.000 0.000 0.000 2,700.00 0.00
1020 CONCRETE BARRIER WALL TYPE 9T 03171 LF 2,500.00 2,500.000 0.000 0.000 22.50 0.00
1030 EROSION CONTROL BLANKET 05950 SQYD 19,899.00 19,899.000 0.000 0.000 1.25 0.00
1040 TEMPORARY MULCH 05952 SQYD 750,000.00 750,000.000 0.000 0.000 0.15 0.00
1050 TEMP SEEDING AND PROTECTION 05953 SQYD 375,381.00 375,381.000 0.000 0.000 0.17 0.00
1060 TOPDRESSING FERTILIZER 05966 TON 21.25 21.250 0.000 0.000 505.00 0.00
1070 SEEDING AND PROTECTION 05985 SQYD 375,381.00 375,381.000 0.000 0.000 0.30 0.00
1080 SPECIAL SEEDING CROWN VETCH 05989 SQYD 169,444.00 169,444.000 0.000 0.000 0.18 0.00
1090 SODDING 05990 SQYD 15,292.00 15,292.000 0.000 0.000 4.65 0.00
1100 SBM ALUM SHEET SIGNS .080 INCH 06406 SQFT 1,092.00 1,092.000 0.000 0.000 14.25 0.00
1110 SBM ALUM SHEET SIGNS .125 INCH 06407 SQFT 1,405.00 1,405.000 0.000 0.000 13.05 0.00
1120 STEEL POST TYPE 2 06411 LF 6,133.00 6,133.000 0.000 0.000 5.25 0.00
1130 STEEL POST MILE MARKERS 06412 EACH 12.00 12.000 0.000 0.000 103.50 0.00
1140 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 282,150.00 282,150.000 0.000 0.000 0.24 0.00
1150 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 282,150.00 282,150.000 0.000 0.000 0.24 0.00
1160 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 2,145.00 2,145.000 0.000 0.000 7.00 0.00
1170 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 127.00 127.000 0.000 0.000 6.00 0.00
1180 PAVE MARKING-PRE THERM STR ARROW 06573 EACH 11.00 11.000 0.000 0.000 70.00 0.00
1190 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 102.00 102.000 0.000 0.000 80.00 0.00
1200 PAVE MARKING-PRE THERM COMB ARROW 06575 EACH 12.00 12.000 0.000 0.000 125.00 0.00
1210 PAVE MARKING-PREF THERMO ONLY 06576 EACH 2.00 2.000 0.000 0.000 140.00 0.00
1220 PAVEMENT MARKER TYPE IV-BY 06582 EACH 334.00 334.000 0.000 0.000 6.00 0.00
1230 PAVEMENT MARKER TYPE V-MW 06589 EACH 821.00 821.000 0.000 0.000 24.00 0.00
1240 PAVEMENT MARKER TYPE V-BY 06591 EACH 590.00 590.000 0.000 0.000 24.00 0.00
1250 CONCRETE-CLASS A 08100 CUYD 187.82 187.820 0.000 0.000 990.00 0.00
1260 STEEL REINFORCEMENT 08150 LB 10,794.00 10,794.000 0.000 0.000 1.00 0.00
1270 SHOULDER RUMBLE STRIPS-SAWED 20362ES403 LF 89,590.00 89,590.000 0.000 0.000 0.16 0.00
1280 SILT TRAP TYPE C 20496NS843 EACH 35.00 35.000 0.000 0.000 300.00 0.00
1290 CLEAN SILT TRAP TYPE C 20497NS843 EACH 70.00 70.000 0.000 0.000 40.00 0.00
1300 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 175.00 0.00
1310 RIGHT OF WAY ACQUISITION SERVICES 22010NN LS 1.00 1.000 0.020 0.100 0.120 769,708