ContID   071063   EST NO  0004

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071063 Estimate Number 0004 Estimate Type PROGRESS
District Office LEXINGTON (07321)  Barber, Andy, P.E.

Contractor THE ALLEN COMPANY INC MARS ADDR SN 1
PO BOX 537
WINCHESTER , KY , 40391
Pay Period 01/01/2008  TO  01/23/2008
Date Approved 01/28/2008
Primary Proj Number DE05700680763
Project No. FD04 057 0068 004-011
Primary County JESSAMINE
Name of Road LEXINGTON-HARRODSBURG ROAD (US 68)
Description RECONSTRUCT FROM KY 29 NORTH OF WILMORE TO 4800 FT. SOUTH OF BRANNON ROAD
     
     
Date Let 10/19/2007 Formal Acceptance
Date Awarded 10/26/2007 Date Work Began 11/13/2007
Date Contract Executed 11/02/2007 Open To Traffic
Date NTP Issued 11/02/2007 Actual Completion Date

Current Contract Amount

$29,574,560.15

Total to Date

Prev to Date

This Estimate

Original Amount

$29,574,560.15

Total Earnings

$724,097.47

$653,467.47

$70,630.00

Percent Complete

2.45

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$28,850,462.68

Gross Earnings

$724,097.47

$653,467.47

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$724,097.47

$653,467.47

70,630.00

Contract Id 071063

Change Order Summary

County JESSAMINE
Estimate Nbr 0004 Project Number FD04 057 0068 004-011
Contractor THE ALLEN COMPANY INC Period 01/01/2008  TO  01/23/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 071063

COMMONWEALTH OF KENTUCKY

County JESSAMINE
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE05700680763
Estimate Nbr 0004 Period 01/01/2008  TO  01/23/2008
Contractor THE ALLEN COMPANY INC
 
Project DE05700680763 Fed/State Project Number FD04 057 0068 004-011 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0020 DGA BASE 00001 TON 156,163.00 156,163.000 0.000 0.000 18.85 0.00
0030 CRUSHED STONE BASE 00003 TON 22,963.00 22,963.000 0.000 0.000 22.00 0.00
0040 LIME STABILIZED ROADBED 00013 SQYD 255,152.00 255,152.000 0.000 0.000 2.12 0.00
0050 LIME 00014 TON 4,899.00 4,899.000 0.000 0.000 123.00 0.00
0060 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 48,198.00 48,198.000 0.000 0.000 38.00 0.00
0070 TRAFFIC BOUND BASE 00020 TON 65.00 65.000 0.000 0.000 21.50 0.00
0080 CRUSHED AGGREGATE SIZE NO 2 00078 TON 192.00 192.000 0.000 0.000 65.00 0.00
0090 CL3 ASPH BASE 1.00D PG64-22 00214 TON 97,117.00 97,117.000 0.000 0.000 51.50 0.00
0100 CL3 ASPH BASE 1.00D PG76-22 00216 TON 41,396.00 41,396.000 0.000 0.000 60.00 0.00
0110 CL1 ASPH BASE 0.75D PG64-22 00220 TON 11,028.00 11,028.000 0.000 0.000 55.00 0.00
0120 CL2 ASPH SURF 0.38D PG64-22 00301 TON 4,081.00 4,081.000 0.000 0.000 68.50 0.00
0130 ASPHALT PLACEMENT WITH MTV 00338 TON 152,917.00 152,917.000 0.000 0.000 1.95 0.00
0140 ASPHALT CURING SEAL 00358 TON 204.00 204.000 0.000 0.000 425.00 0.00
0150 ENTRANCE PIPE-15 INCH 00440 LF 796.00 796.000 0.000 0.000 30.50 0.00
0160 ENTRANCE PIPE-18 INCH 00441 LF 352.00 352.000 0.000 0.000 32.00 0.00
0170 ENTRANCE PIPE-24 INCH 00443 LF 120.00 120.000 0.000 0.000 40.00 0.00
0180 ENTRANCE PIPE-15 INCH EQUIV 00450 LF 155.00 155.000 0.000 0.000 30.00 0.00
0190 ENTRANCE PIPE-18 INCH EQUIV 00451 LF 123.00 123.000 0.000 0.000 31.00 0.00
0200 ENTRANCE PIPE-24 INCH EQUIV 00452 LF 64.00 64.000 0.000 0.000 44.00 0.00
0210 ENTRANCE PIPE-30 INCH EQUIV 00454 LF 98.00 98.000 0.000 0.000 50.00 0.00
0220 CULVERT PIPE-18 INCH 00462 LF 818.00 818.000 0.000 0.000 46.00 0.00
0230 CULVERT PIPE-24 INCH 00464 LF 178.00 178.000 0.000 0.000 55.00 0.00
0240 CULVERT PIPE-36 INCH 00468 LF 49.00 49.000 0.000 0.000 110.00 0.00
0250 CULVERT PIPE-42 INCH 00469 LF 297.00 297.000 0.000 0.000 105.00 0.00
0260 CULVERT PIPE-48 INCH 00470 LF 302.00 302.000 0.000 0.000 125.00 0.00
0270 CULVERT PIPE-36 INCH EQUIV 00496 LF 63.00 63.000 0.000 0.000 110.00 0.00
0280 CULVERT PIPE-48 INCH EQUIV 00499 LF 81.00 81.000 0.000 0.000 200.00 0.00
0290 STORM SEWER PIPE-18 INCH 00522 LF 5,561.00 5,561.000 0.000 0.000 42.50 0.00
0300 STORM SEWER PIPE-24 INCH 00524 LF 1,337.00 1,337.000 0.000 0.000 52.00 0.00
0310 STORM SEWER PIPE-30 INCH 00526 LF 966.00 966.000 0.000 0.000 65.00 0.00
0320 STORM SEWER PIPE-36 INCH 00528 LF 200.00 200.000 0.000 0.000 75.00 0.00
0330 STORM SEWER PIPE-42 INCH 00529 LF 704.00 704.000 0.000 0.000 85.00 0.00
0340 STORM SEWER PIPE-48 INCH 00530 LF 205.00 205.000 0.000 0.000 100.00 0.00
0350 STORM SEWER PIPE-60 INCH 00532 LF 198.00 198.000 0.000 0.000 155.00 0.00
0360 STORM SEWER PIPE-36 INCH EQUIV 00558 LF 242.00 242.000 0.000 0.000 95.00 0.00
0370 STORM SEWER PIPE-42 INCH EQUIV 00559 LF 141.00 141.000 0.000 0.000 115.00 0.00
0380 PERFORATED PIPE-4 INCH 01000 LF 119,754.00 119,754.000 0.000 0.000 3.15 0.00
0390 NON-PERFORATED PIPE-4 INCH 01010 LF 2,341.00 2,341.000 0.000 0.000 9.50 0.00
0400 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 18,000.00 0.00
0410 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 58.00 58.000 0.000 0.000 435.00 0.00
0420 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 134.00 134.000 0.000 0.000 435.00 0.00
0430 METAL END SECTION TY 3-48 INCH 01397 EACH 4.00 4.000 0.000 0.000 4,500.00 0.00
0440 SLOPED BOX INLET-OUTLET TYPE 1 01440 EACH 8.00 8.000 0.000 0.000 1,600.00 0.00
0450 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 33.00 33.000 0.000 0.000 2,185.00 0.00
0460 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 14.00 14.000 0.000 0.000 2,650.00 0.00
0470 S & F BOX INLET-OUTLET-30 INCH 01452 EACH 9.00 9.000 0.000 0.000 3,650.00 0.00
0480 S & F BOX INLET-OUTLET-36 INCH 01453 EACH 4.00 4.000 0.000 0.000 5,500.00 0.00
0490 CURB BOX INLET TYPE A 01456 EACH 6.00 6.000 0.000 0.000 3,300.00 0.00
0500 DROP BOX INLET TYPE 2 01493 EACH 1.00 1.000 0.000 0.000 5,000.00 0.00
0510 DROP BOX INLET TYPE 2 MODIFIED 01494 EACH 1.00 1.000 0.000 0.000 8,000.00 0.00
0520 DROP BOX INLET TYPE 3 01496 EACH 1.00 1.000 0.000 0.000 4,000.00 0.00
0530 DROP BOX INLET TYPE 4 01499 EACH 1.00 1.000 0.000 0.000 4,500.00 0.00
0540 DROP BOX INLET TYPE 5B 01505 EACH 10.00 10.000 0.000 0.000 4,000.00 0.00
0550 DROP BOX INLET TYPE 5D 01511 EACH 1.00 1.000 0.000 0.000 4,100.00 0.00
0560 DROP BOX INLET TYPE 5F 01517 EACH 21.00 21.000 0.000 0.000 4,100.00 0.00
0570 DROP BOX INLET TYPE 7 01538 EACH 5.00 5.000 0.000 0.000 4,250.00 0.00
0580 DROP BOX INLET TYPE 11 01544 EACH 1.00 1.000 0.000 0.000 1,875.00 0.00
0590 JUNCTION BOX-24 INCH 01643 EACH 1.00 1.000 0.000 0.000 1,750.00 0.00
0600 MANHOLE TYPE B 01761 EACH 1.00 1.000 0.000 0.000 4,750.00 0.00
0610 MANHOLE TYPE C 01767 EACH 1.00 1.000 0.000 0.000 7,500.00 0.00
0620 STANDARD CURB AND GUTTER MOD 01811 LF 176.00 176.000 0.000 0.000 20.00 0.00
0630 REMOVE CURB AND GUTTER 01812 LF 244.00 244.000 0.000 0.000 5.00 0.00
0640 ISLAND CURB AND GUTTER 01825 LF 2,500.00 2,500.000 0.000 0.000 18.00 0.00
0650 MOUNTABLE MEDIAN TYPE 2 01937 SQYD 2,600.00 2,600.000 0.000 0.000 35.00 0.00
0660 BARRICADE-TYPE III 02014 EACH 12.00 12.000 0.000 0.000 225.00 0.00
0670 REMOVE PAVEMENT 02091 SQYD 9,578.00 9,578.000 0.000 0.000 4.95 0.00
0680 CEM CONC ENT PAVEMENT-6 INCH 6 INCH 02099 SQYD 231.00 231.000 0.000 0.000 60.00 0.00
0690 TEMPORARY DITCH 02159 LF 17,500.00 17,500.000 0.000 0.000 0.35 0.00
0700 ROADWAY EXCAVATION 02200 CUYD 851,481.00 851,481.000 0.000 0.000 5.97 0.00
0710 GRANULAR EMBANKMENT 02223 CUYD 32,196.00 32,196.000 1,966.200 1,966.200 20.00 39,324.00
0730 WATER 02242 MGAL 3,000.00 3,000.000 0.000 0.000 1.00 0.00
0750 FENCE-TEMPORARY 02259 LF 1,000.00 1,000.000 0.000 0.000 4.63 0.00
0760 FENCE-WOVEN WIRE TYPE 2 02263 LF 643.00 643.000 0.000 0.000 7.80 0.00
0770 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 708.00 708.000 0.000 0.000 17.50 0.00
0780 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 3.00 3.000 0.000 0.000 453.00 0.00
0790 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 1.00 1.000 0.000 0.000 1,970.00 0.00
0800 TEMPORARY GUARDRAIL 02397 LF 1,000.00 1,000.000 0.000 0.000 8.66 0.00
0810 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 265.00 265.000 0.000 0.000 95.50 0.00
0820 CHANNEL LINING CLASS II 02483 TON 969.00 969.000 0.000 0.000 28.00 0.00
0830 CHANNEL LINING CLASS III 02484 TON 4,589.00 4,589.000 0.000 0.000 28.00 0.00
0840 CLEARING AND GRUBBING 142 ACRES 02545 LS 1.00 1.000 0.350 0.050 0.400 201,800.00 70,630.00 80,720.00
0850 SIGNS 02562 SQFT 500.00 500.000 636.000 636.000 11.00 6,996.00
0860 QUALITY CONTROL 02572 LS 1.00 1.000 0.000 0.000 147,200.00 0.00
0870 EDGE KEY 02585 LF 162.00 162.000 0.000 0.000 30.00 0.00
0880 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 156,855.00 156,855.000 2,944.300 2,944.300 1.55 4,563.66
0890 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 140,100.00 0.00
0900 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 2.00 2.000 0.000 0.000 10,000.00 0.00
0910 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 1,500.00 0.00
0920 ASPH PAVE MILLING & TEXTURING 02677 TON 13.00 13.000 0.000 0.000 100.00 0.00
0930 TEMPORARY SILT FENCE 02701 LF 17,500.00 17,500.000 12,295.000 12,295.000 2.50 30,737.50
0940 SAND FOR BLOTTER 02702 TON 638.00 638.000 0.000 0.000 30.00 0.00
0950 SILT TRAP TYPE A 02703 EACH 220.00 220.000 0.000 0.000 400.00 0.00
0960 SILT TRAP TYPE B 02704 EACH 220.00 220.000 2.000 2.000 200.00 400.00
0970 CLEAN SILT TRAP TYPE A 02706 EACH 660.00 660.000 0.000 0.000 75.00 0.00
0980 CLEAN SILT TRAP TYPE B 02707 EACH 660.00 660.000 0.000 0.000 50.00 0.00
0990 CLEAN TEMPORARY SILT FENCE 02709 LF 17,500.00 17,500.000 0.000 0.000 2.50 0.00
1000 STAKING 02726 LS 1.00 1.000 0.000 0.000 132,000.00 0.00
1010 FLASHING ARROW 02775 EACH 4.00 4.000 0.000 0.000 3,000.00 0.00
1020 EROSION CONTROL BLANKET 05950 SQYD 58,608.00 58,608.000 0.000 0.000 1.10 0.00
1030 TEMPORARY MULCH 05952 SQYD 1,050,648.00 1,050,648.000 0.000 0.000 0.15 0.00
1040 TEMP SEEDING AND PROTECTION 05953 SQYD 346,715.00 346,715.000 0.000 0.000 0.17 0.00
1050 TOPDRESSING FERTILIZER 05966 TON 54.36 54.360 0.000 0.000 506.50 0.00
1060 SEEDING AND PROTECTION 05985 SQYD 1,050,648.00 1,050,648.000 0.000 0.000 0.26 0.00
1070 SPECIAL SEEDING CROWN VETCH 05989 SQYD 157,597.00 157,597.000 0.000 0.000 0.16 0.00
1080 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 6,000.00 6,000.000 0.000 0.000 0.13 0.00
1090 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 185,266.00 185,266.000 0.000 0.000 0.13 0.00
1100 PAVE STRIPING-PERM PAINT-12 IN 06517 LF 669.00 669.000 0.000 0.000 0.50 0.00
1110 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 3,000.00 3,000.000 0.000 0.000 1.00 0.00
1120 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 3,000.00 3,000.000 0.000 0.000 1.00 0.00
1130 PAVE STRIPING-TEMP NR TAPE-W BLACK 06552 LF 3,000.00 3,000.000 0.000 0.000 2.50 0.00
1140 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 536.00 536.000 0.000 0.000 6.00 0.00
1150 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 25,225.00 25,225.000 0.000 0.000 0.50 0.00
1160 PAVE MARKING-PRE THERM STR ARROW 06573 EACH 2.00 2.000 0.000 0.000 65.00 0.00
1170 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 123.00 123.000 0.000 0.000 70.00 0.00
1180 PAVE MARKING-PRE THERM COMB ARROW 06575 EACH 9.00 9.000 0.000 0.000 115.00 0.00
1190 PAVEMENT MARKER TYPE V-MW 06589 EACH 401.00 401.000 0.000 0.000 18.50 0.00
1200 PAVEMENT MARKER TYPE V-BY 06591 EACH 140.00 140.000 0.000 0.000 18.50 0.00
1210 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 728.00 728.000 0.000 0.000 18.50 0.00
1220 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 8,500.00 0.00
1230 CONCRETE-CLASS A 08100 CUYD 22.32 22.320 0.000 0.000 1,000.00 0.00
1240 STEEL REINFORCEMENT 08150 LB 1,678.00 1,678.000 0.000 0.000 1.00 0.00
1250 LOT PAY ADJUSTMENT 10000NS DOLL 250,789.00 250,789.000 0.000 0.000 1.00 0.00
1260 FUEL ADJUSTMENT 10020NS DOLL 307,154.00 307,154.000 0.000 0.000 1.00 0.00
1270 ASPHALT ADJUSTMENT 10030NS DOLL 170,700.00 170,700.000 0.000 0.000 1.00 0.00
1280 SHOULDER RUMBLE STRIPS-SAWED 20362ES403 LF 63,559.00 63,559.000 0.000 0.000 0.27 0.00
1290 CL3 ASPH SURF 0.38B PG76-22 20469ES403 TON 17,019.00 17,019.000 0.000 0.000 73.00 0.00
1300 SILT TRAP TYPE C 20496NS843 EACH 220.00 220.000 0.000 0.000 250.00 0.00
1310 CLEAN SILT TRAP TYPE C 20497NS843 EACH 660.00 660.000 0.000 0.000 55.00 0.00
1320 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 300.00 0.00
1330 BOLLARDS 21341ND EACH 8.00 8.000 0.000 0.000 823.10 0.00
1340 METAL END SECTION TY 3-48 IN (EQUIV) 21589NN EACH 2.00 2.000 0.000 0.000 4,000.00