ContID   072922   EST NO  0010

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 072922 Estimate Number 0010 Estimate Type PROGRESS
District Office FLEMINGSBURG (09314)  Brickey, Jeremey, P.E.

Contractor M & M SERVICES CO INC MARS ADDR SN 0
229 MIDLAND TR
MT STERLING , KY , 40353
Pay Period 12/14/2007  TO  01/24/2008
Date Approved 01/29/2008
Primary Proj Number MB10305190701
Project No. FE02 022 0001 B000012, FE02 022 0001 B000013, FE02 022 0001 B000014, FE02 103 0519 B000063
Primary County CARTER
Name of Road OVERLAYS ON FOUR BRIDGES IN DISTRICT 9
Description CARTER COUNTY KY 0001 MP 2.4 MP 0.83 MP 0.46 ROWAN COUNTY KY 0519 MP 0.02
     
     
Date Let 05/25/2007 Formal Acceptance
Date Awarded 06/05/2007 Date Work Began 07/20/2007
Date Contract Executed 07/02/2007 Open To Traffic
Date NTP Issued 07/02/2007 Actual Completion Date 11/20/2007

Current Contract Amount

$540,480.68

Total to Date

Prev to Date

This Estimate

Original Amount

$484,078.78

Total Earnings

$523,900.50

$479,881.10

$44,019.40

Percent Complete

96.93

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$16,580.18

Gross Earnings

$523,900.50

$479,881.10

$0.00

Total Change Orders

$56,401.90

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$523,900.50

$479,881.10

44,019.40

Contract Id 072922

Change Order Summary

County CARTER
Estimate Nbr 0010 Project Number FE02 022 0001 B000012, FE02 022 0001 B000013, FE02 022 0001 B000014, FE02 103 0519 B000063
Contractor M & M SERVICES CO INC Period 12/14/2007  TO  01/24/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Barrier Wall/Material Overrun Approved 12/03/2007 $12,382.50 0.0
002 Latex Concrete Overrun Approved 01/11/2008 $44,019.40 0.0
003 Latex Overrun Pending 0 $34,126.52 17.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

MB02200010701 0030 MAINTAIN & CONTROL TRAFFIC OTHER 0006

0.00

$0.00

$-1,800.00

MB02200010702 0030 MAINTAIN & CONTROL TRAFFIC OTHER 0006

0.00

$0.00

$-2,220.00

MB02200010703 0030 MAINTAIN & CONTROL TRAFFIC OTHER 0006

0.00

$0.00

$4,020.00

Contract Id 072922

COMMONWEALTH OF KENTUCKY

County CARTER
Contract Type BRRW   BRIDGE DECK RESTORATION & WATERPROOFING

TRANSPORTATION CABINET

Primary Project Number MB10305190701
Estimate Nbr 0010 Period 12/14/2007  TO  01/24/2008
Contractor M & M SERVICES CO INC
 
Project MB02200010701 Fed/State Project Number FE02 022 0001 B000012 Category 0001 BRIDGE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 BARRICADE-TYPE III 02014 EACH 4.00 4.000 4.000 4.000 300.00 1,200.00
0020 SIGNS 02562 SQFT 207.00 207.000 180.000 180.000 12.00 2,160.00
0030 MAINTAIN & CONTROL TRAFFIC APPLIES TO B12 02650 LS 1.00 1.000 1.000 1.000 2,650.00 2,650.00
0040 LANE CLOSURE 02653 EACH 2.00 2.000 2.000 2.000 2,100.00 4,200.00
0050 TRUCK MOUNTED ATTENUATOR 02654 EACH 1.00 1.000 1.000 1.000 500.00 500.00
0060 EXPAN JOINT REPLACE 1 1/2 INCH 03294 LF 30.00 30.000 30.000 30.000 325.00 9,750.00
0070 ARMORED EDGE FOR CONCRETE 03299 LF 60.00 60.000 60.000 60.000 125.00 7,500.00
0080 ELIMINATE TRANSVERSE JOINT 03300 LF 30.00 30.000 30.000 30.000 250.00 7,500.00
0090 TEMP SIGNAL 2 PHASE 04933 EACH 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0100 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 250.00 250.000 669.000 669.000 1.50 1,003.50
0110 PAVE STRIPING-TEMP REM TAPE-B 6 INCH 06549 LF 400.00 400.000 595.000 595.000 2.00 1,190.00
0120 PAVE STRIPING-TEMP REM TAPE-W 4 INCH 06550 LF 1,000.00 1,000.000 543.000 543.000 1.25 678.75
0130 PAVE STRIPING-TEMP REM TAPE-Y 4 INCH 06551 LF 675.00 675.000 0.000 0.000 1.25 0.00
0140 STEEL REINFORCEMENT 08150 LB 661.00 661.000 244.000 244.000 1.35 329.40
0150 EPOXY SAND SLURRY 08504 SQYD 92.00 92.000 104.000 104.000 35.00 3,640.00
0160 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 433.00 433.000 460.000 460.000 28.00 12,880.00
0170 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 8.40 8.400 0.000 0.000 380.00 0.00
0180 CONCRETE OVERLAY-LATEX 08534 CUYD 26.00 26.000 26.000 26.000 1,400.00 36,400.00
0200 BLAST CLEANING 08549 SQYD 525.00 525.000 570.000 570.000 7.50 4,275.00
0210 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 50.00 0.00
8006 WATER-FILLED BARRIERS 02005 LF 0.00 257.000 257.000 0.000 257.000 20.00 5,140.00 5,140.00
8007 RELOCATE WATER-FILLED BARRIERS 02004 LF 0.00 257.000 257.000 0.000 257.000 20.00 5,140.00 5,140.00
8013 CONCRETE OVERLAY-LATEX Overrun 08534 CUYD 0.00 0.000 0.000 0.000 1,377.55 0.00
Project MB02200010701 Fed/State Project Number FE02 022 0001 B000012 Category 0002 DEMOBILIZATION
0220 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 1,951.05 0.00
SUBTOT

$10,280.00

$108,636.650

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

0.00

$0.000

 

 

 

Project MB02200010702 Fed/State Project Number FE02 022 0001 B000013 Category 0001 BRIDGE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 BARRICADE-TYPE III 02014 EACH 4.00 4.000 4.000 4.000 300.00 1,200.00
0020 SIGNS 02562 SQFT 207.00 207.000 153.000 153.000 12.00 1,836.00
0030 MAINTAIN & CONTROL TRAFFIC APPLIES TO B13 02650 LS 1.00 1.000 1.000 1.000 2,650.00 2,650.00
0040 LANE CLOSURE 02653 EACH 2.00 2.000 2.000 2.000 2,100.00 4,200.00
0050 TRUCK MOUNTED ATTENUATOR 02654 EACH 1.00 1.000 1.000 1.000 500.00 500.00
0060 EXPAN JOINT REPLACE 1 1/2 INCH 03294 LF 30.00 30.000 30.000 30.000 325.00 9,750.00
0070 ARMORED EDGE FOR CONCRETE 03299 LF 60.00 60.000 60.000 60.000 125.00 7,500.00
0080 ELIMINATE TRANSVERSE JOINT 03300 LF 30.00 30.000 30.000 30.000 250.00 7,500.00
0090 TEMP SIGNAL 2 PHASE 04933 EACH 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0100 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 300.00 300.000 606.000 606.000 1.50 909.00
0110 PAVE STRIPING-TEMP REM TAPE-B 6 INCH 06549 LF 600.00 600.000 621.000 621.000 2.00 1,242.00
0120 PAVE STRIPING-TEMP REM TAPE-W 4 INCH 06550 LF 1,200.00 1,200.000 907.000 907.000 1.25 1,133.75
0130 PAVE STRIPING-TEMP REM TAPE-Y 4 INCH 06551 LF 675.00 675.000 0.000 0.000 1.25 0.00
0140 STEEL REINFORCEMENT 08150 LB 664.25 664.250 391.000 391.000 1.35 527.85
0150 EPOXY SAND SLURRY 08504 SQYD 82.50 82.500 93.000 93.000 35.00 3,255.00
0160 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 390.00 390.000 413.000 413.000 28.00 11,564.00
0170 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 7.50 7.500 0.000 0.000 380.00 0.00
0180 CONCRETE OVERLAY-LATEX 08534 CUYD 24.00 30.000 6.000 24.000 30.000 1,400.00 8,400.00 42,000.00
0200 BLAST CLEANING 08549 SQYD 475.00 475.000 511.000 511.000 7.50 3,832.50
0210 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 50.00 0.00
8005 CONCRETE OVERLAY-LATEX Overrun 08534 CUYD 0.00 3.656 3.656 0.000 3.656 1,361.98 4,979.39 4,979.39
8008 WATER-FILLED BARRIERS 02005 LF 0.00 250.000 250.000 0.000 250.000 20.00 5,000.00 5,000.00
8009 RELOCATE WATER-FILLED BARRIERS 02004 LF 0.00 250.000 250.000 0.000 250.000 20.00 5,000.00 5,000.00
Project MB02200010702 Fed/State Project Number FE02 022 0001 B000013 Category 0002 DEMOBILIZATION
0220 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 0.00 0.00
SUBTOT

$23,379.39

$117,079.498

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

0.00

$0.000

 

 

 

Project MB02200010703 Fed/State Project Number FE02 022 0001 B000014 Category 0001 BRIDGE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 BARRICADE-TYPE III 02014 EACH 4.00 4.000 4.000 4.000 300.00 1,200.00
0020 SIGNS 02562 SQFT 207.00 207.000 153.000 153.000 12.00 1,836.00
0030 MAINTAIN & CONTROL TRAFFIC APPLIES TO B14 02650 LS 1.00 1.000 1.000 1.000 2,650.00 2,650.00
0040 LANE CLOSURE 02653 EACH 2.00 2.000 2.000 2.000 2,100.00 4,200.00
0050 TRUCK MOUNTED ATTENUATOR 02654 EACH 1.00 1.000 1.000 1.000 500.00 500.00
0060 EXPAN JOINT REPLACE 1 1/2 INCH 03294 LF 30.00 30.000 30.000 30.000 325.00 9,750.00
0070 ARMORED EDGE FOR CONCRETE 03299 LF 60.00 60.000 60.000 60.000 125.00 7,500.00
0080 ELIMINATE TRANSVERSE JOINT 03300 LF 30.00 30.000 30.000 30.000 250.00 7,500.00
0090 TEMP SIGNAL 2 PHASE 04933 EACH 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0100 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 300.00 300.000 635.000 635.000 1.50 952.50
0110 PAVE STRIPING-TEMP REM TAPE-B 6 INCH 06549 LF 600.00 600.000 625.000 625.000 2.00 1,250.00
0120 PAVE STRIPING-TEMP REM TAPE-W 4 INCH 06550 LF 1,200.00 1,200.000 749.000 749.000 1.25 936.25
0130 PAVE STRIPING-TEMP REM TAPE-Y 4 INCH 06551 LF 675.00 675.000 395.000 395.000 1.25 493.75
0140 STEEL REINFORCEMENT 08150 LB 661.00 661.000 310.000 310.000 1.35 418.50
0150 EPOXY SAND SLURRY 08504 SQYD 82.50 82.500 94.000 94.000 35.00 3,290.00
0160 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 390.00 390.000 419.000 419.000 28.00 11,732.00
0170 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 7.50 7.500 0.000 0.000 380.00 0.00
0180 CONCRETE OVERLAY-LATEX 08534 CUYD 24.00 24.000 24.000 24.000 1,400.00 33,600.00
0200 BLAST CLEANING 08549 SQYD 473.00 473.000 519.000 519.000 7.50 3,892.50
0210 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 50.00 0.00
8010 WATER-FILLED BARRIERS 02005 LF 0.00 259.000 259.000 0.000 259.000 20.00 5,180.00 5,180.00
8011 RELOCATE WATER-FILLED BARRIERS 02004 LF 0.00 259.000 259.000 0.000 259.000 20.00 5,180.00 5,180.00
8012 CONCRETE OVERLAY-LATEX Overrun 08534 CUYD 0.00 0.000 0.000 0.000 1,347.42 0.00
Project MB02200010703 Fed/State Project Number FE02 022 0001 B000014 Category 0002 DEMOBILIZATION
0220 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 1,820.98 0.00
SUBTOT

$10,360.00

$104,561.500

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

0.00

$0.000

 

 

 

Project MB10305190701 Fed/State Project Number FE02 103 0519 B000063 Category 0001 BRIDGE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 BARRICADE-TYPE III 02014 EACH 4.00 4.000 4.000 4.000 300.00 1,200.00
0020 SIGNS 02562 SQFT 207.00 207.000 153.000 153.000 12.00 1,836.00
0030 MAINTAIN & CONTROL TRAFFIC APPLIES TO B63 02650 LS 1.00 1.000 1.000 1.000 2,650.00 2,650.00
0040 LANE CLOSURE 02653 EACH 2.00 2.000 2.000 2.000 2,100.00 4,200.00
0050 TRUCK MOUNTED ATTENUATOR 02654 EACH 1.00 1.000 1.000 1.000 500.00 500.00
0060 EXPAN JOINT REPLACE 2 1/2 INCH 03296 LF 30.00 30.000 30.000 30.000 335.00 10,050.00
0070 EXPAN JOINT REPLACE 4 INCH 03298 LF 30.00 30.000 30.000 30.000 350.00 10,500.00
0080 ARMORED EDGE FOR CONCRETE 03299 LF 60.00 60.000 60.000 60.000 125.00 7,500.00
0090 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 600.00 600.000 600.000 600.000 26.00 15,600.00
0100 TEMP SIGNAL 2 PHASE 04933 EACH 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0110 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 2,200.00 2,200.000 2,400.000 2,400.000 1.50 3,600.00
0130 PAVE STRIPING-TEMP REM TAPE-W 4 INCH 06550 LF 1,700.00 1,700.000 1,508.000 1,508.000 1.25 1,885.00
0140 STEEL REINFORCEMENT 08150 LB 267.20 267.200 177.000 177.000 1.35 238.95
0150 EPOXY SAND SLURRY 08504 SQYD 201.00 201.000 201.000 201.000 35.00 7,035.00
0160 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 15.00 15.000 0.000 0.000 380.00 0.00
0170 CONCRETE OVERLAY-LATEX 08534 CUYD 53.00 53.000 57.581 57.581 1,400.00 80,613.40
0190 BLAST CLEANING 08549 SQYD 1,212.00 1,212.000 1,212.000 1,212.000 7.50 9,090.00
0200 MACHINE PREP OF SLAB 08551 SQYD 1,011.00 1,011.000 1,011.000 1,011.000 22.00 22,242.00
0210 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 50.00 0.00
8001 WATER-FILLED BARRIERS 02005 LF 0.00 500.000 500.000 500.000 12.00 6,000.00
8002 RELOCATE WATER-FILLED BARRIERS 02004 LF 0.00 500.000 500.000 500.000 8.00 4,000.00
8003 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 0.00 940.000 940.000 940.000 2.00 1,880.00
8004 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 0.00 402.000 402.000 402.000 1.25 502.50
Project MB10305190701 Fed/State Project Number FE02 103 0519 B000063 Category 0002 DEMOBILIZATION
0220 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,381.82 0.00
SUBTOT

$0.00

$193,622.850

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

0.00

$0.000