|
ContID 071049 EST NO 0006 |
Date:01/29/2008 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 071049 | Estimate Number | 0006 | Estimate Type | PROGRESS | ||
| District Office | SOMERSET (08313) Lucas, William H., P.E. | ||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | MARS ADDR SN 0 | |||||
| PO BOX 11638 | |||||||
| 1051 RED MILE RD STE 1A | |||||||
| LEXINGTON , KY , 40576-1638 | |||||||
| Pay Period | 01/11/2008 TO 01/25/2008 | ||||||
| Date Approved | 01/29/2008 | ||||||
| Primary Proj Number | DE02317420749 | ||||||
| Project No. | FD04 023 1742 001-002 | ||||||
| Primary County | CASEY | ||||||
| Name of Road | DRY CREEK ROAD (KY 1742) | ||||||
| Description | REPLACE BRIDGE AT BULL RUN CREEK 0.1 MILE NORTH OF KY 70 | ||||||
| Date Let | 08/24/2007 | Formal Acceptance | |||||
| Date Awarded | 08/31/2007 | Date Work Began | 10/19/2007 | ||||
| Date Contract Executed | 09/18/2007 | Open To Traffic | |||||
| Date NTP Issued | 09/18/2007 | Actual Completion Date | |||||
| Current Contract Amount | $560,890.37 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $560,890.37 |
Total Earnings | $174,664.71 |
$164,164.71 |
$10,500.00 |
|
| Percent Complete | 37.08 |
Stockpiled Materials | $33,328.63 |
$0.00 |
$33,328.63 |
|
| Funds Available | $352,897.03 |
Gross Earnings | $207,993.34 |
$164,164.71 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $207,993.34 |
$164,164.71 |
43,828.63 |
|||
| Contract Id | 071049 | Change Order Summary |
County | CASEY | ||||||
| Estimate Nbr | 0006 | Project Number | FD04 023 1742 001-002 | |||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | Period | 01/11/2008 TO 01/25/2008 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 071049 | COMMONWEALTH OF KENTUCKY |
County | CASEY | ||||||
| Contract Type | BRGS BRIDGE WITH GRADE, DRAIN & SURFACE | TRANSPORTATION CABINET |
Primary Project Number | DE02317420749 | ||||||
| Estimate Nbr | 0006 | Period | 01/11/2008 TO 01/25/2008 | |||||||
| Contractor | BLUEGRASS CONTRACTING CORPORATION | |||||||||
| Project | DE02317420749 | Fed/State Project Number | FD04 023 1742 001-002 | Category | 0001 BRIDGE | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0010 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 10,000.00 | 10,000.00 | |||
| 0020 | MASONRY COATING | 02998 | SQYD | 331.00 | 331.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0030 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 60.00 | 60.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0040 | STRUCTURE EXCAV-SOLID ROCK | 08002 | CUYD | 162.50 | 162.500 | 100.000 | 0.000 | 100.000 | 80.00 | 8,000.00 | 8,000.00 | |
| 0050 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 7,500.00 | 3,750.00 | |||
| 0060 | CONCRETE-CLASS A | 08100 | CUYD | 120.00 | 120.000 | 0.000 | 0.000 | 520.00 | 0.00 | |||
| 0070 | CONCRETE-CLASS AA | 08104 | CUYD | 61.30 | 61.300 | 0.000 | 0.000 | 850.00 | 0.00 | |||
| 0080 | STEEL REINFORCEMENT | 08150 | LB | 14,613.00 | 14,613.000 | 0.000 | 0.000 | 1.10 | 0.00 | |||
| 0090 | STEEL REINF-EPOXY COATED | 08151 | LB | 13,356.00 | 13,356.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0100 | PRECAST PC BOX BEAM SB27 | 08670 | LF | 221.00 | 221.000 | 0.000 | 0.000 | 212.00 | 0.00 | |||
| Project | DE02317420749 | Fed/State Project Number | FD04 023 1742 001-002 | Category | 0003 ROADWAY | |||||||
| 0110 | DGA BASE | 00001 | TON | 1,168.00 | 1,168.000 | 261.600 | 261.600 | 28.35 | 7,416.36 | |||
| 0120 | TRAFFIC BOUND BASE | 00020 | TON | 50.00 | 50.000 | 0.000 | 0.000 | 28.35 | 0.00 | |||
| 0130 | LEVELING & WEDGING PG64-22 | 00190 | TON | 50.00 | 50.000 | 0.000 | 0.000 | 78.75 | 0.00 | |||
| 0140 | CL2 ASPH BASE 0.75D PG64-22 | 00221 | TON | 322.00 | 322.000 | 176.600 | 176.600 | 78.75 | 13,907.25 | |||
| 0150 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 216.00 | 216.000 | 0.000 | 0.000 | 78.75 | 0.00 | |||
| 0160 | ISLAND CURB AND GUTTER | 01825 | LF | 100.00 | 100.000 | 0.000 | 0.000 | 30.00 | 0.00 | |||
| 0170 | BARRICADE-TYPE III | 02014 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 200.00 | 400.00 | |||
| 0180 | TEMPORARY DITCH | 02159 | LF | 325.00 | 325.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0190 | EMBANKMENT IN PLACE | 02230 | CUYD | 563.00 | 563.000 | 0.000 | 0.000 | 30.00 | 0.00 | |||
| 0200 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 60.00 | 60.000 | 0.000 | 0.000 | 32.00 | 0.00 | |||
| 0210 | REMOVE & RESET FENCE | 02267 | LF | 350.00 | 350.000 | 0.000 | 0.000 | 10.50 | 0.00 | |||
| 0220 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 650.00 | 650.000 | 0.000 | 0.000 | 17.27 | 0.00 | |||
| 0230 | GUARDRAIL CONNECTOR TO BRIDGE END TY A | 02363 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 2,100.00 | 0.00 | |||
| 0240 | GUARDRAIL END TREATMENT TYPE 7 | 02371 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 1,260.00 | 5,040.00 | |||
| 0260 | GUARDRAIL END TREATMENT TYPE 4A | 02391 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 2,242.00 | 0.00 | |||
| 0270 | TEMPORARY GUARDRAIL | 02397 | LF | 550.00 | 550.000 | 550.000 | 550.000 | 8.40 | 4,620.00 | |||
| 0280 | R/W MARKER RURAL TYPE 1 | 02434 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0290 | CHANNEL LINING CLASS III | 02484 | TON | 40.00 | 40.000 | 25.350 | 25.350 | 30.00 | 760.50 | |||
| 0300 | CLEARING AND GRUBBING APPROX. .25 ACRES | 02545 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 7,500.00 | 3,750.00 | |||
| 0310 | SIGNS | 02562 | SQFT | 180.00 | 180.000 | 230.000 | 230.000 | 10.00 | 2,300.00 | |||
| 0320 | FABRIC-GEOTEXTILE TYPE IV | 02599 | SQYD | 60.00 | 60.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0330 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 8,000.00 | 0.00 | |||
| 0340 | DIVERSIONS (BY-PASS DETOURS) | 02651 | LS | 1.00 | 1.000 | 0.800 | 0.800 | 132,000.00 | 105,600.00 | |||
| 0350 | TEMPORARY SILT FENCE | 02701 | LF | 650.00 | 650.000 | 400.000 | 400.000 | 3.00 | 1,200.00 | |||
| 0360 | SILT TRAP TYPE A | 02703 | EACH | 3.00 | 3.000 | 4.000 | 4.000 | 400.00 | 1,600.00 | |||
| 0370 | SILT TRAP TYPE B | 02704 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0380 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0390 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0400 | CLEAN TEMPORARY SILT FENCE | 02709 | LF | 1,300.00 | 1,300.000 | 0.000 | 0.000 | 0.50 | 0.00 | |||
| 0410 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 5,000.00 | 2,500.00 | 2,500.00 | |
| 0420 | EROSION CONTROL BLANKET | 05950 | SQYD | 225.00 | 225.000 | 0.000 | 0.000 | 2.10 | 0.00 | |||
| 0430 | TEMPORARY MULCH | 05952 | SQYD | 775.00 | 775.000 | 0.000 | 0.000 | 0.35 | 0.00 | |||
| 0440 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 2,000.00 | 2,000.000 | 1,256.000 | 1,256.000 | 0.35 | 439.60 | |||
| 0450 | SEEDING AND PROTECTION | 05985 | SQYD | 2,500.00 | 2,500.000 | 0.000 | 0.000 | 0.60 | 0.00 | |||
| 0460 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 2,500.00 | 2,500.000 | 1,610.000 | 1,610.000 | 2.10 | 3,381.00 | |||
| 0470 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 750.00 | 750.000 | 0.000 | 0.000 | 3.15 | 0.00 | |||
| 0480 | PAVEMENT MARKER TY IVA-BY TEMP | 06588 | EACH | 30.00 | 30.000 | 0.000 | 0.000 | 19.00 | 0.00 | |||
| 0490 | SILT TRAP TYPE C | 20496NS843 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 300.00 | 0.00 | |||
| 0500 | CLEAN SILT TRAP TYPE C | 20497NS843 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0510 | INSTALL PROJECT IDENTIFICATION SIGNS | 20588NC | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| Project | DE02317420749 | Fed/State Project Number | FD04 023 1742 001-002 | Category | 0019 DEMOBILIZATION | |||||||
| 0520 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 8,289.02 | 0.00 | |||
| SUBTOT | $10,500.00 |
$174,664.710 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
0100-1-0I |
BOX BEAM, B | FT |
221.00 | 0006 | $158.745600 | 33,328.63 | $33,328.63 | |||||
| SUBTOT | 33,328.63 |
$33,328.630 |
||||||||||