ContID   071042   EST NO  0012

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 071042 Estimate Number 0012 Estimate Type PROGRESS
District Office COVINGTON (06315)  Minckley, James A., P.E.

Contractor THE W L HARPER CO MARS ADDR SN 0
PO BOX 420
HEBRON , KY , 41048
Pay Period 01/11/2008  TO  01/24/2008
Date Approved 01/29/2008
Primary Proj Number DE008027507W2
Project No. IM 275-9 (106)
Primary County BOONE
Name of Road COVINGTON-LAWRENCEBURG(IN) ROAD
Description I-275 PAVEMENT AND BRIDGE REHAB. FROM 0.75 MILE S. OF KY 8 UNDERPASS TO 0.25 MILE SOUTH OF THE KY-IN STATE LINE
     
     
Date Let 07/27/2007 Formal Acceptance
Date Awarded 08/02/2007 Date Work Began 08/06/2007
Date Contract Executed 08/03/2007 Open To Traffic
Date NTP Issued 08/03/2007 Actual Completion Date

Current Contract Amount

$14,140,128.26

Total to Date

Prev to Date

This Estimate

Original Amount

$14,033,994.22

Total Earnings

$9,542,481.76

$9,538,870.37

$3,611.39

Percent Complete

67.81

Stockpiled Materials

$47,723.31

$47,723.31

$0.00

Funds Available

$4,551,523.19

Gross Earnings

$9,590,205.07

$9,586,593.68

$0.00

Total Change Orders

$106,134.04

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$9,588,605.07

$9,584,993.68

3,611.39

Contract Id 071042

Change Order Summary

County BOONE
Estimate Nbr 0012 Project Number IM 275-9 (106)
Contractor THE W L HARPER CO Period 01/11/2008  TO  01/24/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Shoulder Repair, Asphalt Repair, Striping, Guardrail Approved 11/19/2007 $106,134.04 3.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

DE008027507W2 0510 ROADWAY EXCAVATION OTHER 0009

0.00

$0.00

$-1,600.00

Contract Id 071042

COMMONWEALTH OF KENTUCKY

County BOONE
Contract Type ASRH   ASPHALT REHAB INTERSTATE/PARKWAY

TRANSPORTATION CABINET

Primary Project Number DE008027507W2
Estimate Nbr 0012 Period 01/11/2008  TO  01/24/2008
Contractor THE W L HARPER CO
 
Project DE008027507W2 Fed/State Project Number IM 275-9 (106) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 30,247.00 30,311.000 26,273.450 26,273.450 16.37 430,096.37
0020 DGA BASE CROSSOVER AND SLIP RAMP 00001 TON 10,242.00 10,242.000 5,409.930 5,409.930 17.21 93,104.89
0030 CRUSHED AGGREGATE SIZE NO 2 00078 TON 10,781.00 11,039.330 9,148.150 9,148.150 15.43 141,155.95
0040 CRUSHED AGGREGATE SIZE NO 2 PERFORATED PIPE DRAINAGE 00078 TON 82.00 82.000 52.800 52.800 82.05 4,332.24
0050 ASPHALT SEAL AGGREGATE 00100 TON 388.00 388.000 168.810 168.810 53.00 8,946.93
0060 CL3 ASPH BASE 1.50D PG64-22 00205 TON 2,021.00 2,021.000 4,362.610 4,362.610 50.46 220,137.30
0070 CL3 ASPH BASE 1.50D PG64-22 CROSSOVER AND SLIP RAMP 00205 TON 26.00 337.140 495.930 495.930 93.86 46,547.98
0080 CL4 ASPH BASE 1.50D PG64-22 00208 TON 11,415.00 11,799.550 9,391.110 9,391.110 48.26 453,214.96
0090 CL4 ASPH BASE 1.50D PG64-22 CROSSOVER AND SLIP RAMP 00208 TON 45.00 45.000 0.000 0.000 98.84 0.00
0100 CL3 ASPH BASE 1.00D PG64-22 00214 TON 433.00 433.000 575.820 575.820 52.35 30,144.17
0110 CL3 ASPH BASE 1.00D PG64-22 CROSSOVER AND SLIP RAMP 00214 TON 12,627.00 12,816.910 11,047.410 11,047.410 52.12 575,791.00
0120 CL4 ASPH BASE 1.00D PG76-22 00219 TON 2,391.00 2,602.090 3,007.640 3,007.640 56.47 169,841.43
0130 CL4 ASPH BASE 1.00D PG76-22 CROSSOVER AND SLIP RAMP 00219 TON 59.00 59.000 126.320 126.320 95.50 12,063.56
0140 EMULSIFIED ASPHALT RS-2 00291 TON 46.00 46.000 11.690 11.690 532.51 6,225.04
0150 ASPHALT PLACEMENT WITH MTV 00338 TON 14,797.00 14,797.000 11,353.520 11,353.520 2.26 25,658.95
0160 CL3 ASPH SURF 0.38D PG64-22 00339 TON 5,068.00 9,698.000 5,600.310 5,600.310 55.03 308,185.05
0170 CL3 ASPH SURF 0.38D PG64-22 CROSSOVER AND SLIP RAMP 00339 TON 21.00 21.000 0.000 0.000 136.04 0.00
0180 CL4 ASPH SURF 0.38A PG76-22 00342 TON 992.00 992.000 0.000 0.000 68.55 0.00
0190 CL4 ASPH SURF 0.38A PG76-22 CROSSOVER AND SLIP RAMP 00342 TON 36.00 36.000 0.000 0.000 121.03 0.00
0200 CULVERT PIPE-18 INCH 00462 LF 68.00 68.000 68.000 68.000 134.00 9,112.00
0210 PERFORATED PIPE-4 INCH 01000 LF 18,061.00 18,061.000 16,297.000 16,297.000 4.33 70,566.01
0220 PERFORATED PIPE-6 INCH 01001 LF 19,968.00 19,968.000 19,878.000 19,878.000 4.84 96,209.52
0230 NON-PERFORATED PIPE-4 INCH 01010 LF 1,277.00 1,277.000 484.000 484.000 10.33 4,999.72
0240 NON-PERFORATED PIPE-6 INCH 01011 LF 1,695.00 1,695.000 1,520.000 1,520.000 11.81 17,951.20
0250 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.500 0.500 8,869.67 4,434.83
0260 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 30.00 30.000 22.000 22.000 448.77 9,872.94
0270 PERF PIPE HEADWALL TY 1-6 INCH 01021 EACH 11.00 11.000 11.000 11.000 601.97 6,621.67
0280 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 7.00 7.000 1.000 1.000 560.72 560.72
0290 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 29.00 29.000 11.000 11.000 475.17 5,226.87
0300 PERF PIPE HEADWALL TY 4-6 INCH 01033 EACH 5.00 5.000 4.000 4.000 583.27 2,333.08
0310 REMOVE PIPE 01310 LF 68.00 68.000 68.000 68.000 23.97 1,629.96
0320 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 2.00 2.000 1.000 1.000 1,565.47 1,565.47
0330 DROP BOX INLET TYPE 5D 01511 EACH 1.00 1.000 0.000 0.000 2,676.97 0.00
0340 REMOVE MEDIAN BOX INLET 01630 EACH 1.00 1.000 1.000 1.000 413.90 413.90
0350 RECONSTRUCT MEDIAN BOX INLET 01633 EACH 2.00 2.000 0.000 0.000 3,224.89 0.00
0360 FLUME INLET TYPE 2 01691 EACH 1.00 1.000 1.000 0.000 1.000 3,611.39 3,611.39 3,611.39
0370 ADJUST INLET 01719 EACH 2.00 2.000 1.000 1.000 3,224.89 3,224.89
0380 CORED HOLE DRAINAGE BOX CON-6 INCH 01741 EACH 30.00 30.000 25.000 25.000 185.84 4,646.00
0390 ISLAND INTEGRAL CURB 01845 LF 576.00 576.000 837.700 837.700 15.33 12,841.94
0400 DELINEATOR FOR GUARDRAIL-WHITE 01982 EACH 255.00 255.000 123.000 123.000 6.34 779.82
0410 DELINEATOR FOR GUARDRAIL-YELLOW 01983 EACH 10.00 10.000 8.000 8.000 6.34 50.72
0420 DELINEATOR FOR BARRIER-WHITE 01984 EACH 16.00 16.000 3.000 3.000 6.87 20.61
0430 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 78.00 78.000 36.000 36.000 6.87 247.32
0440 RELOCATE TEMP CONC MED BARRIER 02003 LF 4,440.00 4,440.000 4,447.000 4,447.000 1.70 7,559.90
0450 BARRICADE-TYPE III 02014 EACH 10.00 10.000 7.000 7.000 175.79 1,230.53
0460 REMOVE PCC PAVEMENT 02058 SQYD 34,749.00 34,749.000 30,033.840 30,033.840 13.36 401,252.10
0470 JPC PAVEMENT-11 INCH 02071 SQYD 82,283.00 82,283.000 37,058.120 37,058.120 35.36 1,310,375.12
0480 JPC PAVEMENT-11 INCH SHLD 02072 SQYD 41,291.00 41,291.000 25,819.540 25,819.540 35.07 905,491.26
0490 REMOVE PAVEMENT 02091 SQYD 864.00 1,734.000 1,550.000 1,550.000 3.95 6,122.50
0500 REMOVE PAVED DITCH 02165 SQYD 1,706.00 1,706.000 1,911.000 1,911.000 6.44 12,306.84
0510 ROADWAY EXCAVATION 02200 CUYD 15,560.00 15,698.000 14,600.370 14,600.370 20.36 297,263.53
0520 DITCHING 02237 LF 10,000.00 10,000.000 57.000 57.000 4.60 262.20
0530 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 12,212.50 12,212.500 8,427.500 8,427.500 14.41 121,440.27
0540 GUARDRAIL-STEEL W BEAM-D FACE 02352 LF 275.00 275.000 137.500 137.500 21.38 2,939.75
0550 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 1.000 1.000 38.01 38.01
0560 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 5.00 5.000 4.000 4.000 2,550.03 10,200.12
0570 CRASH CUSHION TYPE IX-A 02365 EACH 2.00 2.000 2.000 2.000 3,273.33 6,546.66
0580 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 8.00 8.000 4.000 4.000 2,037.91 8,151.64
0590 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 9.00 9.000 5.000 5.000 754.98 3,774.90
0600 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 1.00 1.000 1.000 1.000 628.27 628.27
0610 REMOVE GUARDRAIL 02381 LF 13,044.00 0.000 0.000 0.000 1.85 0.00
0620 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 3.00 3.000 2.000 2.000 369.57 739.14
0630 CHANNEL LINING CLASS IA 02482 TON 232.00 232.000 0.000 0.000 164.97 0.00
0640 CHANNEL LINING CLASS III 02484 TON 4,579.00 4,579.000 2,717.900 2,717.900 26.93 73,193.04
0650 SIGNS 02562 SQFT 3,160.00 3,160.000 1,480.000 1,480.000 9.06 13,408.80
0660 REMOVE HEADWALL 02625 EACH 2.00 2.000 1.000 1.000 206.95 206.95
0670 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.660 0.660 417,589.00 275,608.74
0680 LANE CLOSURE 02653 EACH 8.00 9.000 5.000 5.000 1,838.99 9,194.95
0690 TRUCK MOUNTED ATTENUATOR 02654 EACH 2.00 2.000 2.000 2.000 18,750.83 37,501.66
0700 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 4.00 4.000 4.000 4.000 502.95 2,011.80
0710 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 2,850.96 2,850.96
0720 ASPH PAVE MILLING & TEXTURING 02677 TON 2,675.00 2,675.000 1,634.660 1,634.660 6.58 10,756.06
0730 ASPH PAVE MILLING & TEXTURING CROSSOVER AND SLIP RAMP 02677 TON 277.00 277.000 208.420 208.420 16.21 3,378.48
0740 RUMBLE STRIPS TYPE 3 02695 LF 2,096.00 2,096.000 0.000 0.000 16.13 0.00
0750 TEMPORARY SILT FENCE 02701 LF 3,000.00 3,000.000 600.000 600.000 3.49 2,094.00
0760 SILT TRAP TYPE B 02704 EACH 10.00 10.000 6.000 6.000 289.42 1,736.52
0770 CLEAN SILT TRAP TYPE B 02707 EACH 10.00 10.000 2.000 2.000 155.52 311.04
0780 CLEAN TEMPORARY SILT FENCE 02709 LF 3,000.00 3,000.000 0.000 0.000 0.25 0.00
0790 STAKING 02726 LS 1.00 1.000 0.660 0.660 155,255.34 102,468.52
0800 FLASHING ARROW 02775 EACH 5.00 5.000 2.000 2.000 251.48 502.96
0810 CRASH CUSHION TYPE IX 02929 EACH 1.00 1.000 1.000 1.000 3,273.33 3,273.33
0830 CONDUIT-1 1/4 INCH 04793 LF 62.00 62.000 0.000 0.000 10.56 0.00
0840 CONDUIT-2 INCH 04795 LF 24.00 24.000 0.000 0.000 10.56 0.00
0850 TRENCHING AND BACKFILLING 04820 LF 64.00 64.000 0.000 0.000 10.56 0.00
0860 PIEZOELECTRIC SENSOR 04829 EACH 4.00 4.000 0.000 0.000 2,111.82 0.00
0870 LOOP WIRE 04830 LF 1,448.00 1,448.000 0.000 0.000 0.68 0.00
0880 LOOP SAW SLOT AND FILL 04895 LF 416.00 416.000 0.000 0.000 16.89 0.00
0890 EROSION CONTROL BLANKET 05950 SQYD 75,270.00 75,270.000 0.000 0.000 1.12 0.00
0900 TEMPORARY MULCH 05952 SQYD 15,000.00 15,000.000 9,591.220 9,591.220 0.15 1,438.68
0910 SEEDING AND PROTECTION 05985 SQYD 70,850.00 70,850.000 0.000 0.000 0.30 0.00
0920 FLEXIBLE DELINEATOR POST-W 06417 EACH 188.00 188.000 43.000 43.000 43.03 1,850.29
0930 FLEXIBLE DELINEATOR POST-Y 06418 EACH 87.00 87.000 43.000 43.000 43.03 1,850.29
0940 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 84,700.00 84,700.000 124,914.000 124,914.000 0.33 41,221.62
0950 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 5,000.00 5,000.000 1,899.000 1,899.000 2.11 4,006.89
0960 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 13,547.00 13,547.000 4,083.000 4,083.000 1.59 6,491.97
0970 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 13,547.00 13,547.000 6,907.000 6,907.000 1.59 10,982.13
0980 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 37,962.00 37,962.000 0.000 0.000 3.85 0.00
0990 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 28,628.00 28,628.000 0.000 0.000 3.85 0.00
1000 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 68.00 68.000 0.000 0.000 30.52 0.00
1010 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 3,100.00 3,100.000 1,428.000 1,428.000 7.39 10,552.92
1020 PAVEMENT MARKER TY IVA-MY TEMP 06586 EACH 200.00 200.000 136.000 136.000 7.39 1,005.04
1030 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 396.00 396.000 0.000 0.000 26.72 0.00
1040 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 127.00 127.000 0.000 0.000 26.72 0.00
1050 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 151.00 151.000 36.000 36.000 39.10 1,407.60
1060 CONCRETE-CLASS A 08100 CUYD 4.35 4.350 0.000 0.000 821.90 0.00
1070 STEEL REINFORCEMENT 08150 LB 8.00 8.000 0.000 0.000 0.71 0.00
1080 LOT PAY ADJUSTMENT 10000NS DOLL 79,528.00 79,528.000 15,791.330 15,791.330 1.00 15,791.33
1090 FUEL ADJUSTMENT 10020NS DOLL 49,572.00 49,572.000 4,248.050 4,248.050 1.00 4,248.05
1100 ASPHALT ADJUSTMENT 10030NS DOLL 71,575.00 71,575.000 0.000 0.000 1.00 0.00
1110 REM ASPHALT WEDGE CURB 20192ED LF 1,629.00 1,629.000 1,629.000 1,629.000 2.88 4,691.52
1120 REMOVE FLUME 20195ED EACH 4.00 4.000 2.000 2.000 582.40 1,164.80
1130 TEMPORARY MEDIAN CROSSOVER #1 20259ED EACH 1.00 1.000 1.000 1.000 16,847.01 16,847.01
1140 TEMPORARY MEDIAN CROSSOVER #2 20259ED EACH 1.00 1.000 0.000 0.000 24,728.63 0.00
1150 TEMPORARY MEDIAN CROSSOVER #3 20259ED EACH 1.00 1.000 1.000 1.000 6,986.70 6,986.70
1160 TEMPORARY MEDIAN CROSSOVER #4 20259ED EACH 1.00 1.000 0.000 0.000 8,418.19 0.00
1170 JUNCTION BOX TYPE A 20391ES835 EACH 2.00 2.000 0.000 0.000 475.17 0.00
1180 SLIP RAMP 1 20409ED LS 1.00 1.000 1.000 1.000 11,999.73 11,999.73
1190 SLIP RAMP 2 20409ED LS 1.00 1.000 1.000 1.000 27,217.80 27,217.80
1200 SLIP RAMP 3 20409ED LS 1.00 1.000 0.000 0.000 26,082.24 0.00
1210 SLIP RAMP 4 20409ED LS 1.00 1.000 0.000 0.000 20,781.70 0.00
1220 JUNCTION BOX-10 X 8 X 4 20468EC EACH 2.00 2.000 0.000 0.000 527.96 0.00
1230 CL3 ASPH SURF 0.38B PG76-22 20469ES403 TON 4,630.00 0.000 0.000 0.000 65.51 0.00
1240 SILT TRAP TYPE C 20496NS843 EACH 35.00 35.000 21.000 21.000 207.82 4,364.22
1250 CLEAN SILT TRAP TYPE C 20497NS843 EACH 35.00 35.000 0.000 0.000 79.06 0.00
1260 SAWCUT PAVEMENT 20550ND LF 79,864.00 79,864.000 61,130.000 61,130.000 1.01 61,741.30
1270 INSTALL PROJECT ID SIGN (72 IN X 120 IN) 21132NC EACH 2.00 2.000 0.000 0.000 424.45 0.00
1280 PAVE STRIPING PERM-6 IN HD21A-WHITE 21339ED LF 4,816.00 4,816.000 0.000 0.000 0.66 0.00
1290 PAVE STRIPING PERM-6 IN HD21A-YELLOW 21340ED LF 3,533.00 3,533.000 0.000 0.000 0.66 0.00
1300 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 118.00 118.000 0.000 0.000 2.00 0.00
1310 DISPOSE OF TY 9M TEMP CO