ContID   061257   EST NO  0031

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 061257 Estimate Number 0031 Estimate Type PROGRESS
District Office COVINGTON (06311)  Pennington, Scott D., P.E.

Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY MARS ADDR SN 1
AND SUBSIDIARY
1075 EATON DR
COVINGTON , KY , 41017-9655
Pay Period 01/10/2008  TO  01/24/2008
Date Approved 01/29/2008
Primary Proj Number DE04100750657
Project No. IM-NH 75-6 (94) 151
Primary County GRANT
Name of Road LEXINGTON-COVINGTON ROAD (I-75)
Description Widening from Heekin Pike Underpass North to 0.8 Miles South of (KY 36)
     
     
Date Let 10/27/2006 Formal Acceptance
Date Awarded 11/03/2006 Date Work Began 11/13/2006
Date Contract Executed 11/06/2006 Open To Traffic
Date NTP Issued 11/06/2006 Actual Completion Date

Current Contract Amount

$13,075,313.80

Total to Date

Prev to Date

This Estimate

Original Amount

$12,944,365.31

Total Earnings

$10,220,287.73

$10,180,691.04

$39,596.69

Percent Complete

78.04

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$2,871,726.07

Gross Earnings

$10,220,287.73

$10,180,691.04

$0.00

Total Change Orders

$130,948.49

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$10,203,587.73

$10,163,991.04

39,596.69

Contract Id 061257

Change Order Summary

County GRANT
Estimate Nbr 0031 Project Number IM-NH 75-6 (94) 151
Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY Period 01/10/2008  TO  01/24/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Milling, Ty IVA Pave Markers, DGA Shoulder Wedge & Flow Fill Approved 04/02/2007 $130,948.49 2.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

LANE CLOSURE ADJUSTMENT

0002

$-500.00

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

DE04100750657 0840 SEEDING AND PROTECTION OTHER 0021

0.00

$0.00

$-11,200.00

DE04100750657 0130 CL4 ASPH BASE 1.00D PG64-22 OTHER 0022

0.00

$0.00

$-5,000.00

Contract Id 061257

COMMONWEALTH OF KENTUCKY

County GRANT
Contract Type BRGS   BRIDGE WITH GRADE, DRAIN & SURFACE

TRANSPORTATION CABINET

Primary Project Number DE04100750657
Estimate Nbr 0031 Period 01/10/2008  TO  01/24/2008
Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY
 
Project DE04100750657 Fed/State Project Number IM-NH 75-6 (94) 151 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 28,754.00 28,754.000 26,204.300 26,204.300 14.00 366,860.20
0020 LIME STABILIZED ROADBED 00013 SQYD 54,896.00 54,896.000 0.000 0.000 1.00 0.00
0030 LIME 00014 TON 671.00 671.000 0.000 0.000 100.00 0.00
0040 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 16,529.00 16,529.000 17,666.250 17,666.250 35.00 618,318.75
0050 TRAFFIC BOUND BASE 00020 TON 31.00 31.000 240.400 240.400 20.90 5,024.36
0060 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 4,292.00 4,292.000 5,634.540 5,634.540 33.00 185,939.82
0070 CRUSHED AGGREGATE SIZE NO 2 00078 TON 59.00 59.000 4.000 4.000 68.00 272.00
0080 ASPHALT SEAL AGGREGATE 00100 TON 238.30 238.300 0.000 0.000 28.20 0.00
0090 LEVELING & WEDGING PG64-22 00190 TON 5,315.00 5,315.000 4,022.010 4,022.010 49.00 197,078.49
0100 CL3 ASPH BASE 1.50D PG64-22 00205 TON 6,523.00 6,523.000 7,186.740 7,186.740 39.00 280,282.86
0110 CL4 ASPH BASE 1.50D PG64-22 00208 TON 7,026.00 7,026.000 7,359.410 7,359.410 39.00 287,016.99
0120 CL3 ASPH BASE 1.00D PG64-22 00214 TON 34,146.00 34,146.000 25,428.600 25,428.600 40.30 1,024,772.58
0130 CL4 ASPH BASE 1.00D PG64-22 00217 TON 20,728.00 20,728.000 19,350.990 19,350.990 40.00 774,039.60
0140 CL4 ASPH BASE 1.00D PG76-22 00219 TON 11,450.00 11,450.000 14,929.310 14,929.310 43.00 641,960.33
0150 CL2 ASPH BASE 0.75D PG64-22 00221 TON 2,499.00 2,499.000 2,585.690 2,585.690 50.00 129,284.50
0160 EMULSIFIED ASPHALT RS-2 00291 TON 28.58 28.580 0.000 0.000 470.00 0.00
0170 CL2 ASPH SURF 0.38D PG64-22 00301 TON 464.00 464.000 29.700 29.700 63.00 1,871.10
0180 CL3 ASPH SURF 0.50D PG64-22 00312 TON 3,733.00 3,733.000 0.000 0.000 47.50 0.00
0190 CL4 ASPH SURF 0.50A PG76-22 00335 TON 5,849.00 5,849.000 0.000 0.000 58.00 0.00
0200 ASPHALT PLACEMENT WITH MTV 00338 TON 89,504.00 89,504.000 68,861.030 68,861.030 1.25 86,076.28
0210 ASPHALT CURING SEAL 00358 TON 88.00 88.000 0.000 0.000 430.00 0.00
0220 ENTRANCE PIPE-18 INCH 00441 LF 106.00 106.000 106.000 106.000 44.00 4,664.00
0230 ENTRANCE PIPE-24 INCH 00443 LF 100.00 100.000 100.000 100.000 50.00 5,000.00
0240 CULVERT PIPE-24 INCH 00464 LF 271.00 271.000 217.000 217.000 120.00 26,040.00
0250 CULVERT PIPE-36 INCH 00468 LF 31.00 31.000 62.000 62.000 130.00 8,060.00
0260 STORM SEWER PIPE-18 INCH 00522 LF 1,600.00 1,600.000 1,300.000 1,300.000 47.00 61,100.00
0270 STORM SEWER PIPE-24 INCH 00524 LF 2,705.00 2,705.000 2,675.000 2,675.000 55.00 147,125.00
0280 STORM SEWER PIPE-30 INCH 00526 LF 1,007.00 1,007.000 740.000 740.000 75.00 55,500.00
0290 STORM SEWER PIPE-36 INCH 00528 LF 651.00 651.000 429.000 429.000 92.00 39,468.00
0300 PERFORATED PIPE-4 INCH 01000 LF 20,536.00 20,536.000 18,494.000 18,494.000 4.00 73,976.00
0310 PERFORATED PIPE-6 INCH 01001 LF 6,897.00 6,897.000 6,841.000 6,841.000 6.00 41,046.00
0320 NON-PERFORATED PIPE-4 INCH 01010 LF 648.00 648.000 340.000 340.000 19.50 6,630.00
0330 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.200 0.200 14,000.00 2,800.00
0340 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 9.00 9.000 2.000 2.000 370.00 740.00
0350 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 27.00 27.000 2.000 2.000 370.00 740.00
0360 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 4.00 4.000 0.000 0.000 500.00 0.00
0370 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 21.00 21.000 0.000 0.000 385.00 0.00
0380 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 1.00 1.000 0.000 0.000 2,500.00 0.00
0390 S & F BOX INLET-OUTLET-36 INCH 01453 EACH 1.00 1.000 0.000 0.000 5,500.00 0.00
0400 DROP BOX INLET TYPE 1 01490 EACH 4.00 4.000 3.000 3.000 3,300.00 9,900.00
0410 JUNCTION BOX-SPECIAL 01653 EACH 1.00 1.000 0.000 0.000 1,000.00 0.00
0420 ISLAND CURB AND GUTTER 01825 LF 200.00 200.000 200.000 200.000 30.00 6,000.00
0430 DELINEATOR FOR BARRIER-WHITE 01984 EACH 3.00 3.000 130.000 130.000 34.00 4,420.00
0440 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 246.00 246.000 284.000 284.000 5.00 1,420.00
0450 INSTALL TEMP CONC MED BARR 01992 LF 9,880.00 9,880.000 7,260.000 7,260.000 4.00 29,040.00
0460 RELOCATE TEMP CONC MED BARRIER 02003 LF 17,230.00 17,230.000 14,160.000 14,160.000 1.00 14,160.00
0470 TEMPORARY DITCH 02159 LF 5,531.00 5,531.000 0.000 0.000 1.20 0.00
0480 GRANULAR EMBANKMENT 02223 CUYD 6,746.00 6,746.000 5,730.640 5,730.640 30.00 171,919.20
0490 WATER 02242 MGAL 2.09 2.090 0.000 0.000 0.01 0.00
0500 REMOVE FENCE 02265 LF 306.00 306.000 0.000 0.000 2.90 0.00
0510 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 9,225.00 9,225.000 1,220.100 1,220.100 18.00 21,961.80
0520 GUARDRAIL-STEEL W BEAM-D FACE 02352 LF 50.00 50.000 0.000 0.000 29.00 0.00
0530 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 8.00 8.000 8.000 8.000 2,000.00 16,000.00
0540 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 9.00 9.000 0.000 0.000 520.00 0.00
0550 REMOVE GUARDRAIL 02381 LF 8,788.00 8,788.000 9,921.500 9,921.500 1.30 12,897.95
0560 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 17.00 17.000 7.000 7.000 2,000.00 14,000.00
0570 R/W MARKER RURAL TYPE 1 02434 EACH 3.00 3.000 0.000 0.000 84.00 0.00
0580 CHANNEL LINING CLASS II 02483 TON 2,650.00 2,650.000 1,545.280 1,545.280 24.00 37,086.72
0590 CHANNEL LINING CLASS III 02484 TON 3,890.00 3,890.000 1,401.640 1,401.640 27.00 37,844.28
0600 CLEARING AND GRUBBING 62.15 ACRES 02545 LS 1.00 1.000 0.920 0.920 45,000.00 41,400.00
0610 SIGNS 02562 SQFT 1,039.50 1,039.500 1,813.100 1,813.100 6.50 11,785.15
0620 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 500.00 500.000 0.000 0.000 1.40 0.00
0630 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 54,091.00 54,091.000 38,862.860 38,862.860 1.40 54,408.00
0640 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.020 0.630 0.650 150,000.00 3,000.00 97,500.00
0650 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 2.00 2.000 0.000 0.000 15,000.00 0.00
0660 TEMPORARY SILT FENCE 02701 LF 5,531.00 5,531.000 0.000 0.000 2.30 0.00
0670 SAND FOR BLOTTER 02702 TON 275.00 275.000 0.000 0.000 20.00 0.00
0680 SILT TRAP TYPE A 02703 EACH 70.00 70.000 0.000 0.000 400.00 0.00
0690 SILT TRAP TYPE B 02704 EACH 70.00 70.000 89.000 89.000 185.00 16,465.00
0700 CLEAN SILT TRAP TYPE A 02706 EACH 405.00 405.000 0.000 0.000 70.00 0.00
0710 CLEAN SILT TRAP TYPE B 02707 EACH 405.00 405.000 3.000 3.000 60.00 180.00
0720 CLEAN TEMPORARY SILT FENCE 02709 LF 5,531.00 5,531.000 0.000 0.000 1.00 0.00
0730 STAKING 02726 LS 1.00 1.000 0.020 0.620 0.640 90,000.00 1,800.00 57,600.00
0740 REMOVE STRUCTURE 02731 LS 1.00 1.000 1.000 1.000 200,000.00 200,000.00
0750 FLASHING ARROW 02775 EACH 2.00 2.000 2.000 2.000 5,000.00 10,000.00
0760 CRASH CUSHION TYPE VI D 02888 EACH 1.00 1.000 0.000 0.000 13,500.00 0.00
0770 CRASH CUSHION TYPE VI-T 02894 EACH 2.00 2.000 2.000 2.000 4,200.00 8,400.00
0780 CONCRETE BARRIER WALL TYPE 9T 03171 LF 7,816.00 7,816.000 9,426.000 9,426.000 21.00 197,946.00
0790 TEMP SIGNAL 2 PHASE 04933 EACH 2.00 2.000 2.000 2.000 10,000.00 20,000.00
0800 EROSION CONTROL BLANKET 05950 SQYD 18,387.00 18,387.000 2,610.220 2,610.220 1.30 3,393.28
0810 TEMPORARY MULCH 05952 SQYD 336,407.00 336,407.000 73,569.430 0.000 73,569.430 0.12 8,828.33 8,828.33
0820 TEMP SEEDING AND PROTECTION 05953 SQYD 98,805.00 98,805.000 0.000 0.000 0.18 0.00
0830 TOPDRESSING FERTILIZER 05966 TON 17.40 17.400 0.000 0.000 440.00 0.00
0840 SEEDING AND PROTECTION 05985 SQYD 336,407.00 336,407.000 55,263.880 49,551.669 104,815.549 0.27 14,921.24 28,300.19
0850 SPECIAL SEEDING CROWN VETCH 05989 SQYD 33,641.00 33,641.000 55,235.550 48,667.445 103,902.995 0.20 11,047.11 20,780.59
0860 FLEXIBLE DELINEATOR POST-W 06417 EACH 108.00 108.000 0.000 0.000 28.00 0.00
0870 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 121,817.00 121,817.000 108,881.000 108,881.000 0.24 26,131.44
0880 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 9,702.00 9,702.000 2,046.000 2,046.000 0.20 409.20
0890 PAVE STRIPING REMOVAL-6 INCH 06531 LF 34,891.00 34,891.000 12,828.000 12,828.000 0.71 9,107.88
0900 PAVE STRIPING-THERMO-6 INCH W 06542 LF 18,092.00 18,092.000 0.000 0.000 0.71 0.00
0910 PAVE STRIPING-THERMO-6 INCH Y 06543 LF 17,230.00 17,230.000 0.000 0.000 0.69 0.00
0920 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 20,576.00 20,576.000 0.000 0.000 1.69 0.00
0930 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 20,230.00 20,230.000 0.000 0.000 1.69 0.00
0940 PAVEMENT MARKER TYPE V-BY 06591 EACH 62.00 62.000 0.000 0.000 24.75 0.00
0950 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 408.00 408.000 0.000 0.000 24.75 0.00
0960 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 216.00 216.000 222.000 222.000 24.20 5,372.40
0970 CONCRETE-CLASS A 08100 CUYD 29.39 29.390 20.340 20.340 877.00 17,838.18
0980 STEEL REINFORCEMENT 08150 LB 1,181.00 1,181.000 1,104.500 1,104.500 1.00 1,104.50
0990 LOT PAY ADJUSTMENT 10000NS DOLL 105,554.00 105,554.000 26,228.082 26,228.082 1.00 26,228.08
1000 FUEL ADJUSTMENT 10020NS DOLL 160,641.00 160,641.000 408.460 408.460 1.00 408.46
1010 ASPHALT ADJUSTMENT 10030NS DOLL 178,490.00 178,490.000 -1,714.910 -1,714.910 1.00 -1,714.91
1020 BORE & JACK PIPE 20211ES706 LF 185.00 185.000 285.000 285.000 700.00 199,500.00
1030 CONC MED BAR TY 12C2(50) 20415ES508 LF 121.00 121.000 59.200 59.200 120.00 7,104.00
1040 SAW CUT 20430ED LF 17,231.00 17,231.000 19,031.000 19,031.000 0.50 9,515.50
1050 SILT TRAP TYPE C 20496NS843 EACH 70.00 70.000 17.000 17.000 330.00 5,610.00
1060 CLEAN SILT TRAP TYPE C 20497NS843 EACH 405.00 405.000 2.000 2.000 110.00 220.00
1070 INSTALL PROJECT ID SIGN (72" X 120") 21132NC EACH 2.00 2.000 0.000 0.000 400.00 0.00
1080 CONC MEDIAN BARRIER TY 12C(50) 21430ES508 LF 5,755.00 5,755.000 6,524.170 6,524.170 64.00 417,546.88
1090 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 1,000.00 1,000.000 0.000 0.000 2.50 0.00
1100 CONTRACTOR QAS 21539NN11A LS 1.00 1.000 0.340 0.340 100,000.00 34,000.00
1110 EMBANKMENT 21553EN CUYD 53,905.00 53,905.000 24,220.000 24,220.000 0.25 6,055.00
1120 EXCAVATION 21554EN CUYD 201,083.00 201,083.000 152,460.000 152,460.000 4.34 661,676.40
1130 CONC MED BAR TY 12C1(50) 21599EN LF 450.00 450.000 309.390 309.390 186.00 57,546.54
1140 CONC MED BAR BOX INLET TY 12A2-50 21601NN EACH 3.00 3.000 3.000 3.000 4,500.00 13,500.00
1150 CONC MED BAR BOX INLET TY 12B2-50 21602NN EACH 30.00 30.000 29.000 29.000 6,500.00 188,500.00
1160 SHEET PILING 21686EN SQFT 10,000.00 10,000.000 0.000 0.000 7.50 0.00
8001 ASPH PAVE MILLING & TEXTURING 02677 TON 0.00 4,706.930 5,540.980 5,540.980 18.65 103,339.27
8002 MOBILIZATION FOR MILL & TEXT 02676 LS 0.00 1.000 1.000 1.000 2,050.00 2,050.00
8003 MAINTAIN & CONTROL TRAFFIC Shoulder Milling 02650 LS 0.00 1.000 1.000 1.000 1,750.00 1,750.00
8004 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 0.00 250.000 390.000 390.000 9.08 3,541.20
8005 PAVEMENT MARKER TY IVA-MY TEMP 06586 EACH 0.00 250.000 207.000 207.000 9.08 1,879.56
8006 D G A BASE Shoulder Wedge 00001 TON 0.00 188.900 188.900 188.900 70.14 13,249.44
8009 CONC MED BAR TY 14C(50) 20413ES508 LF 0.00 0.000 0.000 0.000 66.31 0.00
8010 CONC MED BAR TY 14C1(50) 20414ES508 LF 0.00 0.000 0.000 0.000 188.31 0.00
8011 CONC MEDIAN BARRIER TY 14C2(50) 21383ES507 LF 0.00 0.000 0.000 0.000 122.31 0.00
8013 CONC MED BARR BOX INLET TY 14B2 -50 01615 EACH 0.00 0.000 0.000 0.000 6,657.50 0.00
8014 STEEL ENCASEMENT PIPE-24 INCH 01081 LF 0.00 0.000 0.000 0.000 170.40 0.00
8015 STEEL ENCASEMENT PIPE-30 IN 20134EC LF 0.00 0.000 0.000 0.000 224.99 0.00