ContID   061114   EST NO  0024

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 061114 Estimate Number 0024 Estimate Type PROGRESS
District Office JACKSON (10315)  Lanham, Stephen D.

Contractor JUDY CONSTRUCTION COMPANY MARS ADDR SN 1
BOX 457
CYNTHIANA , KY , 41031
Pay Period 01/10/2008  TO  01/25/2008
Date Approved 01/28/2008
Primary Proj Number DE06500520614
Project No. STPS 5262 (043)
Primary County LEE
Name of Road BEATTYVILLE-JACKSON ROAD (KY 52)
Description REALIGN. AND RECONST. OF KY 52 FROM CARLISLE AVE. TO KY 11 ELIMINATING AT GRADE CROSSING AT KY 1144 AND LOCUST STREET
     
     
Date Let 12/15/2006 Formal Acceptance
Date Awarded 12/19/2006 Date Work Began 02/28/2007
Date Contract Executed 01/19/2007 Open To Traffic
Date NTP Issued 01/19/2007 Actual Completion Date

Current Contract Amount

$8,064,487.98

Total to Date

Prev to Date

This Estimate

Original Amount

$7,853,853.66

Total Earnings

$4,056,901.21

$3,691,304.21

$365,597.00

Percent Complete

56.96

Stockpiled Materials

$536,521.69

$594,090.32

$-57,568.63

Funds Available

$3,471,065.08

Gross Earnings

$4,593,422.90

$4,285,394.53

$0.00

Total Change Orders

$210,634.32

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$4,593,422.90

$4,285,394.53

308,028.37

Contract Id 061114

Change Order Summary

County LEE
Estimate Nbr 0024 Project Number STPS 5262 (043)
Contractor JUDY CONSTRUCTION COMPANY Period 01/10/2008  TO  01/25/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Utility Item Overruns Due to Plan Error Approved 09/11/2007 $45,812.00 0.0
002 Contract Omissions Approved 01/11/2008 $164,822.32 20.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 061114

COMMONWEALTH OF KENTUCKY

County LEE
Contract Type BRGS   BRIDGE WITH GRADE, DRAIN & SURFACE

TRANSPORTATION CABINET

Primary Project Number DE06500520614
Estimate Nbr 0024 Period 01/10/2008  TO  01/25/2008
Contractor JUDY CONSTRUCTION COMPANY
 
Project DE06500520614 Fed/State Project Number STPS 5262 (043) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 CRUSHED STONE BASE 00003 TON 11,201.00 11,201.000 26.370 2,856.520 2,882.890 22.25 586.73 64,144.30
0020 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 2,604.00 2,604.000 2,990.000 2,990.000 23.59 70,534.10
0030 CRUSHED AGGREGATE SIZE NO 2 00078 TON 5.00 5.000 0.000 0.000 121.50 0.00
0040 ASPHALT SEAL AGGREGATE 00100 TON 165.00 165.000 0.000 0.000 75.00 0.00
0050 CL2 ASPH BASE 1.00D PG64-22 00212 TON 2,159.00 2,159.000 1,970.360 1,970.360 65.75 129,551.17
0060 CL3 ASPH BASE 1.00D PG64-22 00214 TON 5,140.00 5,140.000 315.160 315.160 65.75 20,721.77
0070 CL3 ASPH BASE 1.00D PG76-22 00216 TON 3,805.00 3,805.000 0.000 0.000 69.75 0.00
0080 EMULSIFIED ASPHALT RS-2 00291 TON 21.00 21.000 0.000 0.000 525.00 0.00
0090 CL2 ASPH SURF 0.38D PG64-22 00301 TON 472.00 472.000 0.000 0.000 72.50 0.00
0100 ENTRANCE PIPE-24 INCH 00443 LF 300.00 300.000 304.000 304.000 46.94 14,269.76
0110 ENTRANCE PIPE-30 INCH EQUIV 00454 LF 60.00 60.000 60.000 60.000 58.21 3,492.60
0120 CULVERT PIPE-15 INCH 00461 LF 70.00 70.000 70.000 70.000 41.15 2,880.50
0130 CULVERT PIPE-18 INCH 00462 LF 81.00 81.000 193.000 193.000 47.84 9,233.12
0140 CULVERT PIPE-24 INCH 00464 LF 259.00 259.000 259.000 259.000 59.00 15,281.00
0150 CULVERT PIPE-36 INCH 00468 LF 67.00 67.000 67.000 67.000 84.92 5,689.64
0160 STORM SEWER PIPE-15 INCH 00521 LF 563.00 563.000 164.000 164.000 35.05 5,748.20
0170 STORM SEWER PIPE-18 INCH 00522 LF 905.00 905.000 786.700 786.700 40.31 31,711.87
0180 STORM SEWER PIPE-24 INCH 00524 LF 712.00 712.000 445.000 445.000 51.27 22,815.15
0190 STORM SEWER PIPE-42 INCH 00529 LF 118.00 118.000 118.000 118.000 97.83 11,543.94
0200 PERFORATED PIPE-4 INCH 01000 LF 556.00 556.000 262.000 262.000 7.89 2,067.18
0210 NON-PERFORATED PIPE-4 INCH 01010 LF 195.00 195.000 20.000 20.000 5.71 114.20
0220 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 3.00 3.000 0.000 0.000 435.82 0.00
0230 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 1.00 1.000 0.000 0.000 411.15 0.00
0240 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 1.00 1.000 0.000 0.000 445.28 0.00
0250 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 1.00 1.000 1.000 1.000 2,833.98 2,833.98
0260 CURB BOX INLET TYPE A 01456 EACH 17.00 17.000 15.000 15.000 2,509.02 37,635.30
0270 CURB BOX INLET TYPE B 01480 EACH 3.00 3.000 3.000 3.000 4,098.33 12,294.99
0280 DROP BOX INLET TYPE 1 01490 EACH 3.00 3.000 2.000 2.000 1,923.00 3,846.00
0290 DROP BOX INLET TYPE 3 01496 EACH 5.00 5.000 2.000 2.000 2,556.74 5,113.48
0300 DROP BOX INLET TYPE 7 01538 EACH 1.00 1.000 0.000 0.000 2,676.60 0.00
0310 DROP BOX INLET TYPE 15 01580 EACH 1.00 1.000 0.000 0.000 1,957.32 0.00
0320 MANHOLE TYPE B 01761 EACH 1.00 1.000 0.000 0.000 3,916.91 0.00
0330 STANDARD CURB AND GUTTER 01810 LF 2,987.00 2,987.000 0.000 0.000 18.00 0.00
0340 ISLAND INTEGRAL CURB 01845 LF 51.75 51.750 0.000 0.000 25.00 0.00
0350 ISLAND HEADER CURB TYPE 2 01891 LF 151.75 151.750 0.000 0.000 40.00 0.00
0360 JPC PAVEMENT-10 INCH 02069 SQYD 80.00 80.000 0.000 0.000 75.00 0.00
0370 REMOVE PAVEMENT 02091 SQYD 2,043.00 2,043.000 636.000 636.000 2.30 1,462.80
0380 TEMPORARY DITCH 02159 LF 5,343.00 5,343.000 0.000 0.000 0.14 0.00
0390 ROADWAY EXCAVATION 02200 CUYD 117,694.00 117,694.000 1,896.000 90,582.440 92,478.440 6.45 12,229.20 596,485.93
0400 GRANULAR EMBANKMENT 02223 CUYD 15,035.00 16,242.400 15,926.000 15,926.000 22.62 360,246.12
0410 GRANULAR EMBANKMENT ROCK ROADBED 02223 CUYD 19,249.00 19,249.000 120.000 11,514.000 11,634.000 22.62 2,714.40 263,161.08
0420 REMOVE & RESET FENCE 02267 LF 80.00 80.000 0.000 0.000 28.68 0.00
0430 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 2,100.00 2,100.000 0.000 0.000 15.96 0.00
0440 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 15.00 15.000 0.000 0.000 42.45 0.00
0450 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 7.00 7.000 0.000 0.000 2,020.00 0.00
0460 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 4.00 4.000 0.000 0.000 2,445.00 0.00
0470 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 1.00 1.000 0.000 0.000 442.00 0.00
0480 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 1.00 1.000 0.000 0.000 1,996.00 0.00
0490 R/W MARKER RURAL TYPE 1 02434 EACH 49.00 49.000 0.000 0.000 73.80 0.00
0500 CHANNEL LINING CLASS IA 02482 TON 65.00 65.000 67.030 67.030 150.00 10,054.50
0510 CHANNEL LINING CLASS II 02483 TON 1,257.00 1,257.000 1,158.290 1,158.290 19.26 22,308.66
0520 CHANNEL LINING CLASS III 02484 TON 1,057.00 1,057.000 0.000 0.000 19.76 0.00
0530 CLEARING AND GRUBBING 16.4 ACRES 02545 LS 1.00 1.000 1.000 1.000 169,229.50 169,229.50
0540 CONCRETE-CLASS A FOR STEPS 02551 CUYD 0.10 0.100 0.000 0.000 5,000.00 0.00
0550 CONCRETE-CLASS B 02555 CUYD 126.00 126.000 0.000 0.000 460.00 0.00
0560 SIGNS 02562 SQFT 1,006.00 1,006.000 744.000 744.000 8.00 5,952.00
0570 EDGE KEY 02585 LF 305.00 305.000 0.000 0.000 60.00 0.00
0580 FABRIC-GEOTEXTILE TYPE I 02596 SQYD 1,050.00 1,050.000 0.000 0.000 2.27 0.00
0590 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 2,689.00 2,689.000 2,689.000 2,689.000 2.56 6,883.84
0600 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 59,062.00 59,062.000 542.000 41,592.670 42,134.670 1.83 991.86 77,106.44
0610 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.500 0.500 32,500.00 16,250.00
0620 DIVERSIONS (BY-PASS DETOURS) DETOUR 1 02651 LS 1.00 1.000 1.000 1.000 14,512.20 14,512.20
0630 DIVERSIONS (BY-PASS DETOURS) DETOUR 2 02651 LS 1.00 1.000 0.750 0.750 37,027.40 27,770.55
0640 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 1.00 1.000 0.000 0.000 10,810.00 0.00
0650 SAFELOADING 02690 CUYD 12.00 12.000 8.000 8.000 175.00 1,400.00
0660 TEMPORARY SILT FENCE 02701 LF 2,671.00 2,671.000 1,506.000 1,506.000 2.25 3,388.50
0670 SILT TRAP TYPE A 02703 EACH 14.00 14.000 6.000 6.000 450.00 2,700.00
0680 SILT TRAP TYPE B 02704 EACH 33.00 33.000 15.000 15.000 100.00 1,500.00
0690 CLEAN SILT TRAP TYPE A 02706 EACH 56.00 56.000 2.000 2.000 200.00 400.00
0700 CLEAN SILT TRAP TYPE B 02707 EACH 132.00 132.000 3.000 3.000 50.00 150.00
0710 CLEAN TEMPORARY SILT FENCE 02709 LF 5,343.00 5,343.000 40.000 40.000 1.00 40.00
0720 SIDEWALK-4 INCH CONCRETE 02720 SQYD 1,538.00 1,538.000 0.000 0.000 35.00 0.00
0730 STAKING 02726 LS 1.00 1.000 0.100 0.100 68,000.00 6,800.00
0740 REMOVE STRUCTURE 02731 LS 1.00 1.000 1.000 1.000 5,000.00 5,000.00
0750 FLASHING ARROW 02775 EACH 1.00 1.000 0.000 0.000 548.55 0.00
0760 TEMPORARY MULCH 05952 SQYD 79,376.00 79,376.000 3,478.440 3,478.440 0.15 521.76
0770 TEMP SEEDING AND PROTECTION 05953 SQYD 12,700.00 12,700.000 2,750.000 2,750.000 0.18 495.00
0780 TOPDRESSING FERTILIZER 05966 TON 4.10 4.100 1.150 1.150 398.00 457.70
0790 SEEDING AND PROTECTION 05985 SQYD 79,376.00 79,376.000 3,816.990 3,816.990 0.26 992.41
0800 SPECIAL SEEDING CROWN VETCH 05989 SQYD 25,400.00 25,400.000 0.000 0.000 0.15 0.00
0810 SODDING 05990 SQYD 1,292.00 1,292.000 0.000 0.000 4.05 0.00
0820 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 31,112.00 31,112.000 9,031.000 9,031.000 0.25 2,257.75
0830 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 26,464.00 26,464.000 0.000 0.000 0.25 0.00
0840 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 875.00 875.000 0.000 0.000 0.35 0.00
0850 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,200.00 1,200.000 0.000 0.000 2.25 0.00
0860 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,200.00 1,200.000 0.000 0.000 2.25 0.00
0870 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 429.00 429.000 0.000 0.000 8.00 0.00
0880 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 269.00 269.000 0.000 0.000 11.50 0.00
0890 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 3,248.00 3,248.000 0.000 0.000 2.00 0.00
0900 PAVEMENT MARKER TYPE V-MW 06589 EACH 19.00 19.000 0.000 0.000 39.50 0.00
0910 PAVEMENT MARKER TYPE V-BY 06591 EACH 119.00 119.000 0.000 0.000 39.50 0.00
0920 CRUSHED AGGREGATE SLOPE PROT 08020 TON 126.00 126.000 0.000 0.000 30.00 0.00
0930 CONCRETE-CLASS A 08100 CUYD 30.96 30.960 21.770 21.770 775.00 16,871.75
0940 STEEL REINFORCEMENT 08150 LB 1,161.00 1,161.000 305.000 305.000 2.00 610.00
0950 LOT PAY ADJUSTMENT 10000NS DOLL 26,000.00 26,000.000 0.000 0.000 1.00 0.00
0960 FUEL ADJUSTMENT 10020NS DOLL 22,272.00 22,272.000 0.000 0.000 1.00 0.00
0970 ASPHALT ADJUSTMENT 10030NS DOLL 23,677.00 23,677.000 0.000 0.000 1.00 0.00
0980 CL3 ASPH SURF 0.38B PG76-22 20469ES403 TON 1,578.00 1,578.000 0.000 0.000 79.75 0.00
0990 SILT TRAP TYPE C 20496NS843 EACH 9.00 9.000 0.000 0.000 250.00 0.00
1000 CLEAN SILT TRAP TYPE C 20497NS843 EACH 36.00 36.000 48.000 48.000 50.00 2,400.00
1010 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 0.000 0.000 300.00 0.00
1020 LONGITUDINAL EDGE KEY 21289ND LF 1,110.00 1,110.000 0.000 0.000 10.00 0.00
1030 FABRIC GEOTEXTILE TY IV FOR PIPE 21433ES214 SQYD 3,697.00 3,697.000 2,068.500 2,068.500 2.00 4,137.00
8000 EW~ PVC PIPE-8 INCH SEWER GRAVITY MAIN 10093EX LF 0.00 558.000 558.000 0.000 558.000 75.00 41,850.00 41,850.00
8001 MASS CONCRETE 10040ES CUYD 0.00 100.000 112.406 0.000 112.406 209.25 23,520.95 23,520.95
8002 TEMPORARY GUARDRAIL 02397 LF 0.00 625.000 625.000 0.000 625.000 11.10 6,937.50 6,937.50
8003 ROADWAY EXCAVATION SPECIAL 02200 CUYD 0.00 4,000.000 4,000.000 0.000 4,000.000 20.00 80,000.00 80,000.00
8004 REMOVE GUARDRAIL 02381 LF 0.00 3,050.000 3,050.000 0.000 3,050.000 3.50 10,675.00 10,675.00
8005 TRAFFIC BOUND BASE 00020 TON 0.00 25.000 26.330 0.000 26.330 21.40 563.46 563.46
8006 EROSION CONTROL BLANKET 05950 SQYD 0.00 7,363.990 7,363.990 0.000 7,363.990 1.40 10,309.58 10,309.58
8007 SERICEA LESPEDEZA 92533EN SQYD 0.00 6,188.430 6,188.430 0.000 6,188.430 0.10 618.84 618.84
8008 TIE-IN 8 INCH 03468 EACH 0.00 1.000 1.000 0.000 1.000 2,000.00 2,000.00 2,000.00
8009 ADJUST WATER VALVE BOXES 20792ND EACH 0.00 1.000 1.000 0.000 1.000 3,410.00 3,410.00 3,410.00
Project DE06500520614 Fed/State Project Number STPS 5262 (043) Category 0002 MOBILIZATION AND DEMOBILIZATION
1040 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 280,000.00 280,000.00
1050 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 111,929.00 0.00
Project DE06500520614 Fed/State Project Number STPS 5262 (043) Category 0003 BRIDGE
1060 STRUCTURE GRANULAR BACKFILL 02231 CUYD 122.00 122.000 0.000 0.000 40.00 0.00
1070 MASONRY COATING 02998 SQYD 204.00 204.000 0.000 0.000 9.00 0.00
1080 ARMORED EDGE FOR CONCRETE 03299 LF 82.00 82.000 0.000 0.000 55.00 0.00
1090 CYCLOPEAN STONE RIP RAP 08019 TON 950.00 950.000 0.000 0.000 20.00 0.00
1100 TEST PILES 08033 LF 52.00 52.000 30.000 0.000 30.000 70.00 2,100.00 2,100.00
1110 PILES-STEEL HP14X73 08050 LF 187.00 187.000 118.920 0.000 118.920 55.00 6,540.60 6,540.60
1120 PILE POINTS-14 INCH 08095 EACH 10.00 10.000 5.000 0.000 5.000 100.00 500.00 500.00
1130 CONCRETE-CLASS A 08100 CUYD 42.80 42.800 0.000 0.000 420.00 0.00
1140 CONCRETE-CLASS AA 08104 CUYD 152.00 152.000 0.000 0.000 500.00 0.00
1150 STEEL REINFORCEMENT 08150 LB 1,790.00 1,790.000 0.000 0.000 0.80 0.00
1160 STEEL REINF-EPOXY COATED 08151 LB 34,285.00 34,285.000 0.000 0.000 0.90 0.00
1170 PRECAST PC I BEAM TYPE 4 08634 LF 485.00 485.000 0.000 0.000 187.80 0.00
Project