ContID   051010   EST NO  0050

Date:01/29/2008

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 051010 Estimate Number 0050 Estimate Type PROGRESS
District Office LEXINGTON (07312)  Russell, Shawn P.

Contractor JUDY CONSTRUCTION COMPANY MARS ADDR SN 0
BOX 457
CYNTHIANA , KY , 41031
Pay Period 12/11/2007  TO  01/21/2008
Date Approved 01/28/2008
Primary Proj Number DE08704600510
Project No. FD04 087 0460 007-009
Primary County MONTGOMERY
Name of Road MT.STERLING-PARIS ROAD (US 460)
Description WIDEN TO 5 LANES FROM KY686 TO NORTH OF I-64 INTERCHANGE IN MT. STERLING
     
     
Date Let 10/21/2005 Formal Acceptance
Date Awarded 10/27/2005 Date Work Began 11/22/2005
Date Contract Executed 11/04/2005 Open To Traffic
Date NTP Issued 11/03/2005 Actual Completion Date

Current Contract Amount

$8,694,977.34

Total to Date

Prev to Date

This Estimate

Original Amount

$8,073,718.69

Total Earnings

$8,134,134.76

$8,104,913.97

$29,220.79

Percent Complete

93.55

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$560,842.58

Gross Earnings

$8,134,134.76

$8,104,913.97

$0.00

Total Change Orders

$621,258.65

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$8,134,134.76

$8,104,913.97

29,220.79

Contract Id 051010

Change Order Summary

County MONTGOMERY
Estimate Nbr 0050 Project Number FD04 087 0460 007-009
Contractor JUDY CONSTRUCTION COMPANY Period 12/11/2007  TO  01/21/2008
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Changes Encountered During Bridge Construction Approved 05/23/2006 $211,434.71 16.0
002 Delay Costs Approved 08/25/2006 $145,755.45 34.0
003 Revision No. 1 Approved 09/22/2006 $12,600.00 0.0
004 Traffic Bound Base and L&W Approved 09/25/2006 $129,792.00 0.0
005 Temporary Striping & Additional Clearing & Grubbing Approved 05/14/2007 $5,860.00 0.0
006 Time Adjustment, Turn Lane, Striping Approved 01/09/2008 $115,816.49 58.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 051010

COMMONWEALTH OF KENTUCKY

County MONTGOMERY
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE08704600510
Estimate Nbr 0050 Period 12/11/2007  TO  01/21/2008
Contractor JUDY CONSTRUCTION COMPANY
 
Project DE08704600510 Fed/State Project Number FD04 087 0460 007-009 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 39,505.00 40,705.000 42,773.810 42,773.810 19.85 849,060.12
0020 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 7,480.00 7,480.000 7,097.160 7,097.160 40.40 286,725.26
0030 CRUSHED AGGREGATE SIZE NO 2 00078 TON 78.00 78.000 51.350 51.350 80.00 4,108.00
0040 ASPHALT SEAL AGGREGATE 00100 TON 131.00 131.000 152.230 152.230 85.00 12,939.55
0050 CL2 ASPH BASE 1.00D PG64-22 00212 TON 3,812.00 3,812.000 3,934.490 3,934.490 53.85 211,872.28
0060 CL3 ASPH BASE 1.00D PG64-22 00214 TON 20,219.00 20,439.000 19,053.460 19,053.460 53.35 1,016,502.09
0070 CL3 ASPH BASE 1.00D PG76-22 00216 TON 7,625.00 7,795.000 8,553.860 8,553.860 61.85 529,056.24
0080 EMULSIFIED ASPHALT RS-2 00291 TON 16.00 16.000 18.280 18.280 550.00 10,054.00
0090 CL2 ASPH SURF 0.38D PG64-22 00301 TON 1,479.00 1,479.000 1,850.320 1,850.320 61.40 113,609.64
0100 ASPHALT CURING SEAL 00358 TON 41.00 41.000 34.490 34.490 450.00 15,520.50
0110 CULVERT PIPE-15 INCH 00461 LF 14.00 14.000 25.000 25.000 100.00 2,500.00
0120 CULVERT PIPE-18 INCH 00462 LF 233.00 233.000 386.000 386.000 60.00 23,160.00
0130 CULVERT PIPE-36 INCH 00468 LF 14.00 14.000 14.000 14.000 130.00 1,820.00
0140 CULVERT PIPE-18 INCH EQUIV 00491 LF 122.00 122.000 142.000 142.000 60.00 8,520.00
0150 STORM SEWER PIPE-15 INCH 00521 LF 336.00 336.000 0.000 0.000 55.00 0.00
0160 STORM SEWER PIPE-18 INCH 00522 LF 540.00 540.000 432.000 432.000 55.00 23,760.00
0170 STORM SEWER PIPE-24 INCH 00524 LF 5.00 5.000 0.000 0.000 90.00 0.00
0180 STORM SEWER PIPE-30 INCH 00526 LF 115.00 115.000 0.000 0.000 80.00 0.00
0190 STORM SEWER PIPE-42 INCH 00529 LF 37.00 37.000 0.000 0.000 95.00 0.00
0200 STORM SEWER PIPE-24 INCH EQUIV 00554 LF 280.00 280.000 142.000 142.000 75.00 10,650.00
0210 STORM SEWER PIPE-36 INCH EQUIV 00558 LF 36.00 36.000 0.000 0.000 150.00 0.00
0220 PERFORATED PIPE-4 INCH 01000 LF 17,319.00 17,319.000 8,911.000 8,911.000 7.20 64,159.20
0230 PERFORATED PIPE-6 INCH 01001 LF 37.00 37.000 940.000 940.000 15.00 14,100.00
0240 NON-PERFORATED PIPE-4 INCH 01010 LF 634.00 634.000 654.000 654.000 18.00 11,772.00
0250 NON-PERFORATED PIPE-6 INCH 01011 LF 16.00 16.000 10.000 10.000 10.00 100.00
0260 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 1.000 1.000 7,600.00 7,600.00
0270 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 30.00 30.000 6.000 6.000 475.00 2,850.00
0280 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 6.00 6.000 10.000 10.000 475.00 4,750.00
0290 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 14.00 14.000 5.000 5.000 525.00 2,625.00
0300 PERF PIPE HEADWALL TY 3-6 INCH 01029 EACH 1.00 1.000 0.000 0.000 525.00 0.00
0310 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 24.00 24.000 15.000 15.000 525.00 7,875.00
0320 PERF PIPE HEADWALL TY 4-6 INCH 01033 EACH 1.00 1.000 0.000 0.000 525.00 0.00
0330 PLUG PIPE 01314 EACH 2.00 2.000 3.000 3.000 200.00 600.00
0340 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 2.00 2.000 3.000 3.000 2,000.00 6,000.00
0350 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 4.00 4.000 1.000 1.000 2,000.00 2,000.00
0360 SLOPED BOX INLET-OUTLET TYPE 1 01440 EACH 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0370 CURB BOX INLET TYPE A 01456 EACH 10.00 10.000 0.000 0.000 3,500.00 0.00
0380 DROP BOX INLET TYPE 1 01490 EACH 5.00 5.000 6.000 6.000 2,500.00 15,000.00
0390 DROP BOX INLET TYPE 2 01493 EACH 3.00 3.000 2.000 2.000 3,000.00 6,000.00
0400 JUNCTION BOX-18 INCH 01642 EACH 3.00 3.000 2.000 2.000 1,500.00 3,000.00
0410 MANHOLE TYPE A 01756 EACH 1.00 1.000 1.000 1.000 3,000.00 3,000.00
0420 MANHOLE TYPE C 01767 EACH 1.00 1.000 0.000 0.000 4,000.00 0.00
0430 STANDARD CURB AND GUTTER 01810 LF 400.00 400.000 27.000 27.000 25.00 675.00
0440 ISLAND CURB AND GUTTER 01825 LF 100.00 100.000 25.000 25.000 50.00 1,250.00
0450 STANDARD HEADER CURB 01875 LF 1,254.00 1,254.000 0.000 0.000 25.00 0.00
0460 STANDARD BARRIER MEDIAN TYPE 2 01917 SQYD 855.00 855.000 0.000 0.000 75.00 0.00
0470 CONC MEDIAN BARRIER TYPE 12B2 01953 LF 449.00 449.000 449.000 449.000 100.00 44,900.00
0480 DELINEATOR FOR BARRIER-WHITE 01984 EACH 41.00 141.000 20.000 20.000 10.00 200.00
0490 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 120.00 120.000 40.000 40.000 10.00 400.00
0500 INSTALL TEMP CONC MED BARR TY 9T 01992 LF 1,580.00 2,780.000 2,400.000 2,400.000 32.00 76,800.00
0510 BARRICADE-TYPE III 02014 EACH 18.00 18.000 15.000 15.000 200.00 3,000.00
0520 REMOVE PAVEMENT 02091 SQYD 3,935.00 3,935.000 0.000 0.000 2.50 0.00
0530 ROADWAY EXCAVATION 02200 CUYD 68,122.00 69,334.000 74,768.000 74,768.000 9.40 702,819.20
0540 GRANULAR EMBANKMENT 02223 CUYD 7,448.00 7,448.000 9,224.930 9,224.930 14.00 129,149.02
0550 WATER 02242 MGAL 50.00 50.000 0.000 0.000 1.00 0.00
0560 FENCE-WOVEN WIRE TYPE 1 02262 LF 453.00 453.000 1,281.000 1,281.000 4.05 5,188.05
0570 REMOVE FENCE 02265 LF 331.00 331.000 331.000 331.000 1.48 489.88
0580 REMOVE & REPLACE FENCE 02268 LF 7,671.00 7,671.000 5,029.000 5,029.000 4.91 24,692.39
0590 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 3,800.00 3,800.000 4,637.500 4,637.500 13.70 63,533.75
0600 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 2.00 2.000 2.000 2.000 1,715.00 3,430.00
0610 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 7.00 7.000 9.000 9.000 416.00 3,744.00
0620 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 1.00 1.000 1.000 1.000 428.75 428.75
0630 REMOVE GUARDRAIL 02381 LF 2,200.00 2,200.000 5,012.500 5,012.500 1.20 6,015.00
0640 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 4.00 4.000 4.000 4.000 1,597.00 6,388.00
0650 CHANNEL LINING CLASS II 02483 TON 2,452.00 2,452.000 1,544.500 1,544.500 20.00 30,890.00
0660 CHANNEL LINING CLASS III 02484 TON 2,968.00 2,968.000 2,328.380 2,328.380 20.00 46,567.60
0670 CLEARING AND GRUBBING 28 ACRES 02545 LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
0675 INSTALL PROJECT IDENTIFICATION SIGNS 20588NC EACH 2.00 2.000 2.000 2.000 300.00 600.00
0680 SIGNS 02562 SQFT 1,000.00 1,000.000 808.000 808.000 8.50 6,868.00
0690 EDGE KEY 02585 LF 291.00 291.000 268.000 268.000 85.00 22,780.00
0700 FABRIC-GEOTEXTILE TYPE I 02596 SQYD 4,975.00 4,975.000 3,799.000 3,799.000 2.00 7,598.00
0710 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 2,478.00 2,478.000 1,500.000 1,500.000 2.00 3,000.00
0720 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 70,639.00 70,639.000 52,988.280 52,988.280 2.25 119,223.63
0730 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.960 0.960 117,000.00 112,320.00
0740 ASPH PAVE MILLING & TEXTURING 02677 TON 450.00 450.000 384.550 384.550 65.00 24,995.75
0750 TEMPORARY SILT FENCE 02701 LF 9,850.00 9,850.000 3,124.000 3,124.000 2.00 6,248.00
0760 SAND FOR BLOTTER 02702 TON 61.00 61.000 222.420 222.420 45.00 10,008.90
0770 SILT TRAP TYPE B TY II 02704 EACH 60.00 60.000 66.000 66.000 200.00 13,200.00
0771 CLEAN SILT TRAP TYPE B 02707 EACH 1,440.00 1,440.000 18.000 18.000 5.00 90.00
0790 CLEAN TEMPORARY SILT FENCE 02709 LF 23,640.00 23,640.000 0.000 0.000 0.30 0.00
0800 SIDEWALK-4 INCH CONCRETE 02720 SQYD 70.00 70.000 80.000 80.000 60.00 4,800.00
0810 STAKING 02726 LS 1.00 1.000 0.960 0.960 50,000.00 48,000.00
0820 REMOVE STRUCTURE 02731 LS 1.00 1.000 1.000 1.000 150,000.00 150,000.00
0830 FLASHING ARROW 02775 EACH 4.00 4.000 4.000 4.000 1,000.00 4,000.00
0840 CRASH CUSHION TYPE VI-T 02894 EACH 2.00 4.000 4.000 4.000 3,500.00 14,000.00
0850 CRASH CUSHION TYPE IX 02929 EACH 2.00 2.000 2.000 2.000 4,912.75 9,825.50
0860 EROSION CONTROL BLANKET 05950 SQYD 9,178.00 9,178.000 9,206.600 9,206.600 1.10 10,127.26
0861 TEMPORARY MULCH 05952 SQYD 83,568.00 83,568.000 15,514.000 15,514.000 0.12 1,861.68
0870 TEMP SEEDING AND PROTECTION 05953 SQYD 83,568.00 83,568.000 41,834.000 41,834.000 0.16 6,693.44
0880 TOPDRESSING FERTILIZER 05966 TON 4.30 4.300 0.000 0.000 403.00 0.00
0890 SEEDING AND PROTECTION 05985 SQYD 65,768.00 65,768.000 90,308.760 90,308.760 0.22 19,867.92
0900 SPECIAL SEEDING CROWN VETCH 05989 SQYD 17,800.00 17,800.000 17,701.100 17,701.100 0.17 3,009.18
0910 SODDING 05990 SQYD 1,064.00 1,064.000 1,100.000 1,100.000 3.40 3,740.00
0920 TOPSOIL FURNISHED AND PLACED 05997 CUYD 89.00 89.000 0.000 0.000 20.00 0.00
0930 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 26,700.00 26,700.000 38,994.000 38,994.000 0.17 6,628.98
0940 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 30,775.00 30,775.000 24,109.000 24,109.000 0.21 5,062.89
0950 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 14,173.00 14,173.000 20,601.000 20,601.000 0.17 3,502.17
0960 PAVE STRIPING-THERMO-6 INCH W 06542 LF 9,249.00 9,249.000 10,290.000 10,290.000 0.65 6,688.50
0970 PAVE STRIPING-THERMO-6 INCH Y 06543 LF 4,101.00 4,101.000 3,768.000 3,768.000 0.63 2,373.84
0980 PAVE STRIPING-DUR TY 1-12 IN W 06560 LF 3,578.00 3,578.000 2,864.000 2,864.000 7.00 20,048.00
0990 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 903.00 903.000 728.000 728.000 7.75 5,642.00
1000 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 4,848.00 4,848.000 1,738.000 1,738.000 1.75 3,041.50
1010 PAVE MARKING-DOTTED LANE EXTEN 06572 LF 1,752.00 1,752.000 0.000 0.000 0.75 0.00
1020 PAVE MARKING-PRE THERM STR ARROW 06573 EACH 58.00 58.000 0.000 0.000 82.50 0.00
1030 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 71.00 71.000 58.000 58.000 90.00 5,220.00
1040 PAVE MARKING-PRE THERM COMB ARROW 06575 EACH 6.00 6.000 4.000 4.000 125.00 500.00
1050 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 130.00 130.000 215.000 215.000 27.50 5,912.50
1060 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 103.00 103.000 337.000 337.000 27.50 9,267.50
1080 CONCRETE-CLASS A 08100 CUYD 18.71 18.710 33.190 33.190 975.00 32,360.25
1090 STEEL REINFORCEMENT 08150 LB 720.00 720.000 819.000 819.000 1.25 1,023.75
1101 TEMPORARY DITCH 02159 LF 10,840.00 10,840.000 0.000 0.000 1.50 0.00
1120 CL3 ASPH SURF 0.38B PG76-22 20469ES403 TON 3,673.00 3,748.000 4,364.540 4,364.540 75.70 330,395.67
1121 SILT TRAP TYPE C 20496NS843 EACH 3.00 3.000 6.000 6.000 500.00 3,000.00
1122 CLEAN SILT TRAP TYPE C 20497NS843 EACH 72.00 72.000 12.000 12.000 5.00 60.00
1130 SAW CUT PAVE LONGITUDINAL AND MILLING 20567ED LF 4,553.00 4,553.000 4,791.000 4,791.000 3.00 14,373.00
1760 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 3,500.00 3,500.00
8000 REMOVE AND RELAY PIPE 01312 LF 0.00 175.000 20.000 20.000 33.00 660.00
8001 CULVERT PIPE-15 INCH EQUIV 00490 LF 0.00 175.000 120.000 120.000 57.00 6,840.00
8002 RELOCATE TEMP CONC MED BARRIER 02003 LF 0.00 500.000 0.000 0.000 25.00 0.00
8003 RELOCATE CRASH CUSHION 02898 EACH 0.00 2.000 0.000 0.000 2,200.00 0.00
8004 LANE CLOSURE 02653 EACH 0.00 4.000 6.000 6.000 2,000.00 12,000.00
8011 EW~ 3 " Force Main Repair 10090NX LS 0.00 1.000 1.000 1.000 1,320.82 1,320.82
8012 CURB TO BARRIER WALL TRANS 02001 EACH 0.00 2.000 2.000 2.000 8,250.00 16,500.00
8013 DROP BOX INLET TYPE 2 MODIFIED /w apron 01494 EACH 0.00 1.000 1.000 1.000 7,097.07 7,097.07
8014 STANDARD BARRIER MEDIAN TYPE 2 Revised Price 01917 SQYD 0.00 227.000 227.000 227.000 161.44 36,648.82
8015 STANDARD HEADER CURB Revised Price 01875 LF 0.00 371.000 435.000 435.000 52.97 23,043.11
8016 CURB BOX INLET TYPE A Revised Price 01456 EACH 0.00 4.000 1.000 1.000 5,632.06 5,632.06
8017 STORM SEWER PIPE-30 INCH EQUI