Report_Id:   142654   Est NO  0003

Date:06/09/2014

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 142654 Estimate Number 0003 Estimate Type PROGRESS
District Office COVINGTON (06380)  Graves, Matthew S.

Contractor M & M SERVICES CO INC ADDR SN 0 VC Code VC0000095293
229 MIDLAND TR
MT STERLING , KY , 40353
Pay Period 05/17/2014  TO  05/30/2014
Date Approved 06/09/2014
Primary Proj Number MB02100711401
Project No. FE02 021 0071 B00042
Primary County CARROLL
Name of Road LOUISVILLE TO CINCINNATI I 71
Description LOUISVILLE TO CINCINNATI I 71 JOINTS
     
     
Date Let 03/28/2014 Formal Acceptance
Date Awarded 03/28/2014 Date Work Began 04/23/2014
Date Contract Executed 04/14/2014 Open To Traffic
Date NTP Issued 04/14/2014 Actual Completion Date 05/27/2014

Current Contract Amount

$315,265.09

Total to Date

Prev to Date

This Estimate

Original Amount

$315,265.09

Total Earnings

$309,234.52

$216,681.42

$92,553.10

Percent Complete

98.09

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$6,030.57

Gross Earnings

$309,234.52

$216,681.42

$92,553.10

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$309,234.52

$216,681.42

$92,553.10

Contract Id 142654

Change Order Summary

County CARROLL
Estimate Nbr 0003 Project Number FE02 021 0071 B00042
Contractor M & M SERVICES CO INC Period 05/17/2014  TO  05/30/2014
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 142654

COMMONWEALTH OF KENTUCKY

County CARROLL
Contract Type BRJT   BRIDGE REPAIRS EXPANSION JOINTS

TRANSPORTATION CABINET

Primary Project Number MB02100711401
Estimate Nbr 0003 Period 05/17/2014  TO  05/30/2014
Contractor M & M SERVICES CO INC
 
Project MB02100711401 Fed/State Project Number FE02 021 0071 B00042 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MB02100711401 Fed/State Project Number FE02 021 0071 B00042 Category 0001 BRIDGE
0010 RELOCATE TEMP CONC BARRIER 02003 LF 950.00 950.000 950.000 950.000 14.00 13,300.00
0020 BARRICADE-TYPE III 02014 EACH 2.00 2.000 2.000 2.000 300.00 600.00
0030 TEMPORARY SIGNS 02562 SQFT 250.00 250.000 383.000 383.000 12.00 4,596.00
0040 MAINTAIN & CONTROL TRAFFIC 042L 02650 LS 1.00 1.000 0.500 0.500 1.000 7,000.00 3,500.00 7,000.00
0050 TRUCK MOUNTED ATTENUATOR 02654 EACH 1.00 1.000 1.000 1.000 1,800.00 1,800.00
0060 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 1.00 1.000 1.000 1.000 1,800.00 1,800.00
0070 ARROW PANEL 02775 EACH 1.00 1.000 1.000 1.000 500.00 500.00
0080 RELOCATE CRASH CUSHION 02898 EACH 1.00 1.000 1.000 1.000 1,200.00 1,200.00
0090 INSTALL TEMP CRASH CUSHION TL 3-RBE 60 AND SEPIA 009 02900 EACH 1.00 1.000 1.000 1.000 2,600.00 2,600.00
0100 CONCRETE BARRIER WALL TYPE 9T 03171 LF 950.00 950.000 950.000 950.000 15.00 14,250.00
0110 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 388.00 388.000 235.100 0.000 235.100 55.00 12,930.50 12,930.50
0120 PAVE STRIPING-TEMP REM TAPE-B 8" 06549 LF 300.00 300.000 2,668.000 2,668.000 2.80 7,470.40
0130 PAVE STRIPING-TEMP REM TAPE-W 6" 06550 LF 2,100.00 2,100.000 5,528.000 5,528.000 1.32 7,296.96
0140 PAVE STRIPING-TEMP REM TAPE-Y 6" 06551 LF 2,100.00 2,100.000 5,528.000 5,528.000 1.32 7,296.96
0150 STEEL REINFORCEMENT 08150 LB 760.00 760.000 760.000 760.000 1.25 950.00
0160 POLICE OFFICER WITH VEHICLE 21669NN HOUR 256.00 256.000 110.500 110.500 61.00 6,740.50
0170 REM AND REPLACE FINGER EXPANSION JOINT 24430EC EACH 1.00 1.000 1.000 1.000 75,000.00 75,000.00
Project MB02100711401 Fed/State Project Number FE02 021 0071 B00042 Category 0002 DEMOBILIZATION
0180 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 2,329.55 0.00
Project MB02100711401 Fed/State Project Number FE02 021 0071 B00042 Category 0003 BRIDGE
0190 RELOCATE TEMP CONC BARRIER 02003 LF 400.00 400.000 400.000 0.000 400.000 14.00 5,600.00 5,600.00
0200 BARRICADE-TYPE III 02014 EACH 2.00 2.000 2.000 2.000 300.00 600.00
0210 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 383.000 383.000 11.00 4,213.00
0220 MAINTAIN & CONTROL TRAFFIC 042R 02650 LS 1.00 1.000 1.000 0.000 1.000 7,100.00 7,100.00 7,100.00
0230 TRUCK MOUNTED ATTENUATOR 02654 EACH 1.00 1.000 1.000 1.000 1,800.00 1,800.00
0240 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 1.00 1.000 3.000 3.000 1,800.00 5,400.00
0250 ARROW PANEL 02775 EACH 1.00 1.000 1.000 1.000 500.00 500.00
0260 RELOCATE CRASH CUSHION 02898 EACH 1.00 1.000 1.000 1.000 1,200.00 1,200.00
0270 INSTALL TEMP CRASH CUSHION TL 3-RBE 60 AND SEPIA 009 02900 EACH 1.00 1.000 1.000 1.000 2,100.00 2,100.00
0280 CONCRETE BARRIER WALL TYPE 9T 03171 LF 400.00 400.000 400.000 400.000 15.00 6,000.00
0290 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 388.00 388.000 303.500 0.000 303.500 55.00 16,692.50 16,692.50
0300 PAVE STRIPING-TEMP REM TAPE-B 8" 06549 LF 300.00 300.000 919.000 919.000 1,838.000 2.00 1,838.00 3,676.00
0310 PAVE STRIPING-TEMP REM TAPE-W 6" 06550 LF 1,100.00 1,100.000 512.000 512.000 1,024.000 1.30 665.60 1,331.20
0320 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,100.00 1,100.000 1,970.000 1,970.000 3,940.000 1.30 2,561.00 5,122.00
0330 STEEL REINFORCEMENT 08150 LB 760.00 760.000 380.000 380.000 760.000 1.25 475.00 950.00
0340 POLICE OFFICER WITH VEHICLE 21669NN HOUR 256.00 256.000 60.500 48.000 108.500 61.00 3,690.50 6,618.50
0350 REM AND REPLACE FINGER EXPANSION JOINT 24430EC EACH 1.00 1.000 0.500 0.500 1.000 75,000.00 37,500.00 75,000.00
Project MB02100711401 Fed/State Project Number FE02 021 0071 B00042 Category 0004 DEMOBILIZATION
0360 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 2,329.54 0.00

SUBTOT

$92,553.10

$309,234.52

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00