Report_Id:   134100   Est NO  0001

Date:05/13/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 134100 Estimate Number 0001 Estimate Type PROGRESS
District Office PIKEVILLE (12340)  Childers, Charles B. (Chuck), P.E.

Contractor N W K CONSTRUCTION INC ADDR SN 3 VC Code VC0000132964
PO BOX 486
HARRODSBURG , KY , 40330
Pay Period 04/17/2013  TO  05/05/2013
Date Approved 05/13/2013
Primary Proj Number 1206001601302
Project No. HSIP 9010 (011)
Primary County KNOTT
Name of Road REDFOX - LITT CARR ROAD (KY 160)
Description REDFOX - LITT CARR ROAD (KY 160)
     
     
Date Let 03/22/2013 Formal Acceptance
Date Awarded 04/03/2013 Date Work Began 04/22/2013
Date Contract Executed 04/17/2013 Open To Traffic
Date NTP Issued 04/17/2013 Actual Completion Date

Current Contract Amount

$439,322.50

Total to Date

Prev to Date

This Estimate

Original Amount

$439,322.50

Total Earnings

$148,921.63

$0.00

$148,921.63

Percent Complete

66.90

Stockpiled Materials

$144,999.56

$0.00

$144,999.56

Funds Available

$145,401.31

Gross Earnings

$293,921.19

$0.00

$293,921.19

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$293,921.19

$0.00

$293,921.19

Contract Id 134100

Change Order Summary

County KNOTT
Estimate Nbr 0001 Project Number HSIP 9010 (011)
Contractor N W K CONSTRUCTION INC Period 04/17/2013  TO  05/05/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 134100

COMMONWEALTH OF KENTUCKY

County KNOTT
Contract Type GR   GUARDRAIL

TRANSPORTATION CABINET

Primary Project Number 1206001601302
Estimate Nbr 0001 Period 04/17/2013  TO  05/05/2013
Contractor N W K CONSTRUCTION INC
 
Project 1206001601302 Fed/State Project Number HSIP 9010 (011) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 ENTRANCE PIPE-18 IN 00441 LF 60.00 60.000 0.000 0.000 55.00 0.00
0020 NON-PERFORATED PIPE-8 IN 01012 LF 10.00 10.000 0.000 0.000 25.00 0.00
0030 METAL END SECTION TY 1-18 IN 01371 EACH 1.00 1.000 0.000 0.000 1,650.00 0.00
0040 DROP BOX INLET TYPE 12A 01550 LF 24.00 24.000 0.000 0.000 365.00 0.00
0050 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 450.00 450.000 90.000 0.000 90.000 5.00 450.00 450.00
0060 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 20,838.00 20,838.000 7,334.750 0.000 7,334.750 14.50 106,353.87 106,353.87
0070 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 16.00 16.000 3.000 0.000 3.000 50.00 150.00 150.00
0080 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 24.00 24.000 11.000 0.000 11.000 2,000.00 22,000.00 22,000.00
0090 GUARDRAIL CONNECTOR TO BRIDGE END TY D 02378 EACH 6.00 6.000 0.000 0.000 1,200.00 0.00
0100 REMOVE GUARDRAIL 02381 LF 20,510.00 20,510.000 7,875.000 0.000 7,875.000 1.25 9,843.75 9,843.75
0110 TEMPORARY SIGNS 02562 SQFT 370.00 370.000 128.000 0.000 128.000 8.00 1,024.00 1,024.00
0120 MAINTAIN & CONTROL TRAFFIC KNOTT KY 160 02650 LS 1.00 1.000 0.350 0.000 0.350 26,000.00 9,100.00 9,100.00
0130 CONCRETE-CLASS A 08100 CUYD 3.10 3.100 0.000 0.000 1,000.00 0.00
0140 STEEL REINFORCEMENT 08150 LB 282.00 282.000 0.000 0.000 2.00 0.00
Project 1206001601302 Fed/State Project Number HSIP 9010 (011) Category 0002 DEMOBILIZATION
0150 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 6,700.00 0.00

SUBTOT

$148,921.62

$148,921.62

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0060-1-0I

GUARDRAIL-STEEL W BEAM-S FACE

LF

20,838.00 0001 $9.524470 188,547.45 $188,547.45

0070-1-0I

GUARDRAIL TERMINAL SECTION NO 1

EACH

16.00 0001 $30.800000 468.16 $468.16

0080-1-0I

GUARDRAIL END TREATMENT TYPE 1

EACH

24.00 0001 $1485.000000 33,858.00 $33,858.00

0060-1-0A

GUARDRAIL-STEEL W BEAM-S FACE

LF

6,968.01 0001 $9.524470 -63,048.32 $-63,048.32

0070-1-0A

GUARDRAIL TERMINAL SECTION NO 1

EACH

2.85 0001 $30.800000 -83.39 $-83.39

0080-1-0A

GUARDRAIL END TREATMENT TYPE 1

EACH

10.45 0001 $1485.000000 -14,742.34 $-14,742.34
SUBTOT

$144,999.56