Report_Id:   134001   Est NO  0002

Date:05/13/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 134001 Estimate Number 0002 Estimate Type PROGRESS
District Office PADUCAH (01)  Poat, Kyle M. P.E.

Contractor DALLAS DEAN INC ADDR SN 0 VC Code VS0000025833
P O BOX 296
HARRODSBURG , KY , 40330
Pay Period 04/19/2013  TO  05/07/2013
Date Approved 05/13/2013
Primary Proj Number 0112100001301
Project No. HSIP 9010 (055)
Primary County VARIOUS
Name of Road REPLACE G/R END TREATMENTS IN VARIOUS COUNTIES IN DISTRICT 1
Description REPLACE G/R END TREATMENTS IN VARIOUS COUNTIES IN DISTRICT 1
     
     
Date Let 02/22/2013 Formal Acceptance
Date Awarded 03/01/2013 Date Work Began 04/08/2013
Date Contract Executed 03/27/2013 Open To Traffic
Date NTP Issued 03/27/2013 Actual Completion Date

Current Contract Amount

$159,009.25

Total to Date

Prev to Date

This Estimate

Original Amount

$159,009.25

Total Earnings

$154,123.60

$67,621.35

$86,502.25

Percent Complete

96.93

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$4,885.65

Gross Earnings

$154,123.60

$67,621.35

$86,502.25

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$154,123.60

$67,621.35

$86,502.25

Contract Id 134001

Change Order Summary

County VARIOUS
Estimate Nbr 0002 Project Number HSIP 9010 (055)
Contractor DALLAS DEAN INC Period 04/19/2013  TO  05/07/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 134001

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type GR   GUARDRAIL

TRANSPORTATION CABINET

Primary Project Number 0112100001301
Estimate Nbr 0002 Period 04/19/2013  TO  05/07/2013
Contractor DALLAS DEAN INC
 
Project 0112100001301 Fed/State Project Number HSIP 9010 (055) Category 0001 BALLARD
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 TEMPORARY SIGNS 02562 SQFT 240.00 240.000 240.000 0.000 240.000 0.01 2.40 2.40
0020 MAINTAIN & CONTROL TRAFFIC BALLARD US 60 02650 LS 1.00 1.000 1.000 0.000 1.000 2,000.00 2,000.00 2,000.00
0040 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 15.00 15.000 15.000 0.000 15.000 6.00 90.00 90.00
0050 REMOVE GUARDRAIL END TREATMENT 02396 EACH 15.00 15.000 15.000 0.000 15.000 100.00 1,500.00 1,500.00
0060 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 15.00 15.000 15.000 0.000 15.000 2,000.00 30,000.00 30,000.00
Project 0112100001301 Fed/State Project Number HSIP 9010 (055) Category 0002 CALLOWAY
0070 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 12.00 12.000 8.000 0.000 8.000 6.00 48.00 48.00
0080 REMOVE GUARDRAIL END TREATMENT 02396 EACH 7.00 7.000 7.000 0.000 7.000 100.00 700.00 700.00
0090 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 2.00 2.000 2.000 0.000 2.000 700.00 1,400.00 1,400.00
0100 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 3.00 3.000 3.000 0.000 3.000 50.00 150.00 150.00
0110 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 2.00 2.000 2.000 0.000 2.000 2,000.00 4,000.00 4,000.00
0120 REMOVE GUARDRAIL 02381 LF 100.00 100.000 106.250 0.000 106.250 1.00 106.25 106.25
0130 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 347.50 347.500 347.500 0.000 347.500 16.00 5,560.00 5,560.00
0140 ARROW PANEL 02775 EACH 1.00 1.000 1.000 0.000 1.000 800.00 800.00 800.00
0210 TEMPORARY SIGNS 02562 SQFT 190.00 190.000 190.000 0.000 190.000 0.01 1.90 1.90
0220 MAINTAIN & CONTROL TRAFFIC CALLOWAY US 641 02650 LS 1.00 1.000 1.000 0.000 1.000 2,000.00 2,000.00 2,000.00
Project 0112100001301 Fed/State Project Number HSIP 9010 (055) Category 0003 GRAVES
0150 ARROW PANEL 02775 EACH 1.00 1.000 1.000 0.000 1.000 800.00 800.00 800.00
0160 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 3.00 3.000 3.000 0.000 3.000 6.00 18.00 18.00
0170 MAINTAIN & CONTROL TRAFFIC GRAVES US 45 02650 LS 1.00 1.000 1.000 0.000 1.000 2,000.00 2,000.00 2,000.00
0180 REMOVE GUARDRAIL END TREATMENT 02396 EACH 3.00 3.000 3.000 0.000 3.000 100.00 300.00 300.00
0190 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 3.00 3.000 2.000 0.000 2.000 2,000.00 4,000.00 4,000.00
0200 TEMPORARY SIGNS 02562 SQFT 120.00 120.000 120.000 0.000 120.000 0.01 1.20 1.20
Project 0112100001301 Fed/State Project Number HSIP 9010 (055) Category 0004 MCCRACKEN
0230 ARROW PANEL 02775 EACH 1.00 1.000 1.000 0.000 1.000 800.00 800.00 800.00
0240 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 7.00 7.000 7.000 0.000 7.000 6.00 42.00 42.00
0250 REMOVE GUARDRAIL END TREATMENT 02396 EACH 4.00 4.000 4.000 0.000 4.000 100.00 400.00 400.00
0260 REMOVE GUARDRAIL 02381 LF 250.00 250.000 250.000 0.000 250.000 1.00 250.00 250.00
0270 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 250.00 250.000 250.000 0.000 250.000 16.00 4,000.00 4,000.00
0280 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 4.00 4.000 4.000 0.000 4.000 2,000.00 8,000.00 8,000.00
0290 MAINTAIN & CONTROL TRAFFIC MCCRACKEN US 45 02650 LS 1.00 1.000 1.000 0.000 1.000 2,000.00 2,000.00 2,000.00
0300 TEMPORARY SIGNS 02562 SQFT 190.00 190.000 190.000 0.000 190.000 0.01 1.90 1.90
Project 0112100001301 Fed/State Project Number HSIP 9010 (055) Category 0005 MARSHALL
0310 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 3.00 3.000 4.000 4.000 6.00 24.00
0320 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 10.00 10.000 7.000 0.000 7.000 6.00 42.00 42.00
0330 ARROW PANEL 02775 EACH 1.00 1.000 1.000 0.000 1.000 800.00 800.00 800.00
0340 REMOVE GUARDRAIL END TREATMENT 02396 EACH 6.00 6.000 3.000 4.000 7.000 100.00 300.00 700.00
0350 REMOVE GUARDRAIL 02381 LF 300.00 300.000 587.500 0.000 587.500 1.00 587.50 587.50
0360 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 522.50 522.500 487.500 0.000 487.500 16.00 7,800.00 7,800.00
0370 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 6.00 6.000 2.000 4.000 6.000 2,000.00 4,000.00 12,000.00
0380 MAINTAIN & CONTROL TRAFFIC MARSHALL US 68 02650 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0390 MAINTAIN & CONTROL TRAFFIC MARSHALL US 641 02650 LS 1.00 1.000 1.000 0.000 1.000 2,000.00 2,000.00 2,000.00
0400 TEMPORARY SIGNS 02562 SQFT 220.00 220.000 110.000 110.000 220.000 0.01 1.10 2.20
Project 0112100001301 Fed/State Project Number HSIP 9010 (055) Category 0006 TRIGG
0410 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 27.00 27.000 36.000 36.000 6.00 216.00
0420 REMOVE GUARDRAIL CON TO BR END 02372 EACH 4.00 4.000 4.000 4.000 100.00 400.00
0430 REMOVE GUARDRAIL END TREATMENT 02396 EACH 16.00 16.000 14.000 14.000 100.00 1,400.00
0440 REMOVE GUARDRAIL 02381 LF 425.00 425.000 1,537.500 1,537.500 1.00 1,537.50
0450 GUARDRAIL THRIE BEAM 21380ES719 LF 198.00 198.000 200.000 200.000 50.00 10,000.00
0460 THRIE BEAM TO W BEAM CONNECTOR 20629NS719 EACH 4.00 4.000 4.000 4.000 1,200.00 4,800.00
0470 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 640.00 640.000 640.000 640.000 16.00 10,240.00
0480 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 3.00 3.000 0.000 0.000 1,800.00 0.00
0490 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 2.000 2.000 50.00 100.00
0500 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 11.00 11.000 13.000 13.000 2,000.00 26,000.00
0510 MAINTAIN & CONTROL TRAFFIC TRIGG US 68 02650 LS 1.00 1.000 1.000 1.000 2,000.00 2,000.00
0520 TEMPORARY SIGNS 02562 SQFT 275.00 275.000 275.000 275.000 0.01 2.75
Project 0112100001301 Fed/State Project Number HSIP 9010 (055) Category 0007 DEMOBILIZATION
0030 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 2,349.90 0.00

SUBTOT

$86,502.25

$154,123.60

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00