Report_Id:   131301   Est NO  0001

Date:04/12/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 131301 Estimate Number 0001 Estimate Type PROGRESS
District Office LEXINGTON (07340)  Bidwell, Kyle S.

Contractor NALLY & GIBSON GEORGETOWN LLC DBA HAMILTON-HINKLE PAVING CO ADDR SN 0 VC Code VC0000113866
LLC
100 FARMERS BANK DR STE 400
GEORGETOWN , KY , 40324
Pay Period 02/21/2013  TO  03/20/2013
Date Approved 04/03/2013
Primary Proj Number DE10500751301
Project No. FD04 SPP 105 0075 125-135
Primary County SCOTT
Name of Road LEXINGTON-CINCINNATI ROAD (I-75)
Description LEXINGTON-CINCINNATI ROAD (I-75)
     
     
Date Let 01/25/2013 Formal Acceptance
Date Awarded 02/05/2013 Date Work Began 03/05/2013
Date Contract Executed 02/22/2013 Open To Traffic
Date NTP Issued 02/21/2013 Actual Completion Date

Current Contract Amount

$10,687,523.30

Total to Date

Prev to Date

This Estimate

Original Amount

$10,687,523.30

Total Earnings

$185,540.51

$0.00

$185,540.51

Percent Complete

1.74

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$10,501,982.79

Gross Earnings

$185,540.51

$0.00

$185,540.51

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$185,540.51

$0.00

$185,540.51

Contract Id 131301

Change Order Summary

County SCOTT
Estimate Nbr 0001 Project Number FD04 SPP 105 0075 125-135
Contractor NALLY & GIBSON GEORGETOWN LLC DBA HAMILTON-HINKLE PAVING CO Period 02/21/2013  TO  03/20/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 131301

COMMONWEALTH OF KENTUCKY

County SCOTT
Contract Type ASRH   ASPHALT REHAB INTERSTATE/PARKWAY

TRANSPORTATION CABINET

Primary Project Number DE10500751301
Estimate Nbr 0001 Period 02/21/2013  TO  03/20/2013
Contractor NALLY & GIBSON GEORGETOWN LLC DBA HAMILTON-HINKLE PAVING CO
 
Project DE10500751301 Fed/State Project Number FD04 SPP 105 0075 125-135 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE10500751301 Fed/State Project Number FD04 SPP 105 0075 125-135 Category 0001 ROADWAY
0010 DGA BASE 00001 TON 7,523.00 7,523.000 695.040 0.000 695.040 22.95 15,951.16 15,951.16
0020 CRUSHED AGGREGATE SIZE NO 2 00078 TON 1,000.00 1,000.000 0.000 0.000 28.00 0.00
0030 ASPHALT SEAL AGGREGATE 00100 TON 1,363.00 1,363.000 0.000 0.000 75.95 0.00
0040 ASPHALT SEAL COAT 00103 TON 285.00 285.000 0.000 0.000 600.00 0.00
0050 ASPHALT SCRATCH COURSE PG64-22 (ADDED: 1-22-13) 00191 TON 2,287.00 2,287.000 0.000 0.000 75.63 0.00
0060 CL4 ASPH BASE 1.00D PG64-22 (REVISED: 1-22-13) 00217 TON 1,789.00 1,789.000 0.000 0.000 86.33 0.00
0070 CL4 ASPH SURF 0.38A PG76-22 00342 TON 70,152.00 70,152.000 0.000 0.000 72.00 0.00
0080 CURB BOX INLET TYPE B-T 01484 EACH 2.00 2.000 0.000 0.000 1,800.00 0.00
0090 FLUME INLET TYPE 2 01691 EACH 11.00 11.000 0.000 0.000 3,500.00 0.00
0100 STANDARD CURB AND GUTTER MOD 01811 LF 13,987.50 13,987.500 1,032.000 0.000 1,032.000 11.36 11,723.52 11,723.52
0110 ISLAND CURB AND GUTTER 01825 LF 162.00 162.000 0.000 0.000 42.50 0.00
0120 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 286.00 286.000 0.000 0.000 6.00 0.00
0130 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW 01983 EACH 28.00 28.000 0.000 0.000 6.00 0.00
0140 DELINEATOR FOR BARRIER - WHITE 01984 EACH 706.00 706.000 0.000 0.000 5.00 0.00
0150 RELOCATE TEMP CONC BARRIER 02003 LF 3,560.00 3,560.000 0.000 0.000 5.00 0.00
0160 JPC PAVEMENT-11 IN/24 02025 SQYD 8,526.00 8,526.000 0.000 0.000 79.06 0.00
0170 REMOVE PAVEMENT 02091 SQYD 12,448.00 12,448.000 0.000 0.000 8.12 0.00
0180 PARTIAL DEPTH PATCHING 02110 CUFT 7.00 7.000 0.000 0.000 320.00 0.00
0190 REMOVE PAVED DITCH 02165 SQYD 96.00 96.000 56.670 0.000 56.670 36.00 2,040.12 2,040.12
0200 FLOWABLE FILL 02220 CUYD 555.00 555.000 0.000 0.000 109.50 0.00
0210 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 11.00 11.000 0.000 0.000 2,100.00 0.00
0220 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 1.00 1.000 0.000 0.000 1,900.00 0.00
0230 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 34.00 34.000 0.000 0.000 475.00 0.00
0240 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 10.00 10.000 0.000 0.000 800.00 0.00
0250 REMOVE GUARDRAIL 02381 LF 19,637.50 19,637.500 4,237.500 0.000 4,237.500 1.15 4,873.12 4,873.12
0260 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 24.00 24.000 0.000 0.000 1,700.00 0.00
0270 CHANNEL LINING CLASS II 02483 TON 198.00 198.000 115.010 0.000 115.010 36.50 4,197.86 4,197.86
0280 CHANNEL LINING CLASS III 02484 TON 2,000.00 2,000.000 0.000 0.000 41.00 0.00
0290 SIGNS 02562 SQFT 895.00 895.000 582.000 0.000 582.000 7.50 4,365.00 4,365.00
0300 DITCHING AND SHOULDERING 02575 LF 46,123.00 46,123.000 4,882.000 0.000 4,882.000 7.50 36,615.00 36,615.00
0310 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.150 0.000 0.150 194,911.96 29,236.79 29,236.79
0320 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 8.00 8.000 1.000 0.000 1.000 5,194.00 5,194.00 5,194.00
0330 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 1,800.00 0.00
0340 ASPHALT PAVE MILLING & TEXTURING (REVISED: 1-22-13) 02677 TON 72,121.00 72,121.000 0.000 0.000 7.10 0.00
0350 SHOULDER RUMBLE STRIPS-SAWED 02696 LF 183,954.00 183,954.000 0.000 0.000 0.15 0.00
0360 ARROW PANEL 02775 EACH 4.00 4.000 1.000 0.000 1.000 3,021.00 3,021.00 3,021.00
0370 RELOCATE CRASH CUSHION 02898 EACH 6.00 6.000 0.000 0.000 2,100.00 0.00
0380 CONCRETE BARRIER WALL TYPE 9T 03171 LF 3,560.00 3,560.000 0.000 0.000 24.00 0.00
0390 BASE FAILURE REPAIR 03240 SQYD 2,591.00 2,591.000 0.000 0.000 49.50 0.00
0400 EXPAN JOINT REPLACE 2 IN 03295 LF 197.00 197.000 0.000 0.000 339.00 0.00
0410 EXPAN JOINT REPLACE 4 IN 03298 LF 197.00 197.000 0.000 0.000 397.00 0.00
0420 ARMORED EDGE FOR CONCRETE 03299 LF 979.00 979.000 0.000 0.000 155.00 0.00
0430 CONDUIT-1 1/4 IN 04793 LF 160.00 160.000 0.000 0.000 1.00 0.00
0440 CONDUIT-2 IN 04795 LF 40.00 40.000 0.000 0.000 1.00 0.00
0450 TRENCHING AND BACKFILLING 04820 LF 180.00 180.000 0.000 0.000 1.00 0.00
0460 PIEZOELECTRIC SENSOR 04829 EACH 12.00 12.000 0.000 0.000 1,500.00 0.00
0470 LOOP WIRE 04830 LF 5,800.00 5,800.000 0.000 0.000 0.50 0.00
0480 LOOP SAW SLOT AND FILL 04895 LF 1,120.00 1,120.000 0.000 0.000 3.00 0.00
0490 EROSION CONTROL BLANKET 05950 SQYD 15,000.00 15,000.000 1,203.330 0.000 1,203.330 1.10 1,323.66 1,323.66
0500 FLEXIBLE DELINEATOR POST-W 06417 EACH 164.00 164.000 0.000 0.000 20.00 0.00
0510 FLEXIBLE DELINEATOR POST-Y 06418 EACH 59.00 59.000 0.000 0.000 20.00 0.00
0520 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 257,070.00 257,070.000 0.000 0.000 0.16 0.00
0530 PAVE MARKING-THERMO STOP BAR-12IN 06567 LF 70.00 70.000 0.000 0.000 4.00 0.00
0540 CRASH CUSHION TY VI CLASS BT TL3 08903 EACH 6.00 6.000 0.000 0.000 6,800.00 0.00
0550 FUEL ADJUSTMENT 10020NS DOLL 99,558.00 99,558.000 0.000 0.000 1.00 0.00
0560 ASPHALT ADJUSTMENT 10030NS DOLL 169,006.00 169,006.000 0.000 0.000 1.00 0.00
0570 JOINT ADHESIVE (REVISED: 1-23-13) 20071EC LF 367,908.00 367,908.000 0.000 0.000 0.48 0.00
0580 GALVANIZED STEEL CABINET 20359NN EACH 4.00 4.000 0.000 0.000 2,000.00 0.00
0590 WOOD POST 20360ES818 EACH 8.00 8.000 0.000 0.000 252.00 0.00
0600 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 4.00 4.000 0.000 0.000 1,331.00 0.00
0610 REMOVE BARRIER 20591EC LF 362.00 362.000 0.000 0.000 165.00 0.00
0620 SAW-CLEAN-RESEAL RANDOM CRACKS 21173EC LF 2,330.00 2,330.000 0.000 0.000 2.75 0.00
0630 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 28,562.50 28,562.500 0.000 0.000 15.27 0.00
0640 CONCRETE PATCHING REPAIR 22146EN SQFT 112.00 112.000 0.000 0.000 120.00 0.00
0650 WATER BLASTING EXISTING STRIPE 22664EN LF 335,907.00 335,907.000 0.000 0.000 0.30 0.00
0660 KPDES PERMIT AND TEMP EROSION CONTROL 23143ED LS 1.00 1.000 0.250 0.000 0.250 22,600.00 5,650.00 5,650.00
0670 CONC MEDIAN BARRIER WALL TY 14C 23877EC LF 462.00 462.000 0.000 0.000 223.00 0.00
0680 CRASH CUSHION TY VI CLASS C TL3 23979EC EACH 1.00 1.000 0.000 0.000 26,450.00 0.00
0690 DURABLE WATERBORNE MARKING-6 IN W 24189ER LF 146,562.00 146,562.000 0.000 0.000 0.22 0.00
0700 DURABLE WATERBORNE MARKING-6 IN Y 24190ER LF 99,248.00 99,248.000 0.000 0.000 0.22 0.00
0710 DURABLE WATERBORNE MARKING-12 IN W 24191ER LF 6,069.00 6,069.000 0.000 0.000 0.40 0.00
0720 INLAID PAVEMENT MARKER 24489EC EACH 4,704.00 4,704.000 0.000 0.000 18.00 0.00
8000 CL3 ASPH SURF 0.38D PG64-22 Asphalt Mix for Shoulders 00339 TON 0.00 0.000 0.000 0.000 68.00 0.00
8001 CL3 ASPH SURF 0.38D PG76-22 Asphalt Mix for Level and Wedging 00389 TON 0.00 0.000 0.000 0.000 69.50 0.00
Project DE10500751301 Fed/State Project Number FD04 SPP 105 0075 125-135 Category 0004 MOBILIZATION / DEMOBILIZATION
0730 MOBILIZATION 02568 LS 1.00 1.000 0.250 0.000 0.250 245,397.00 61,349.25 61,349.25
0740 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 150,400.00 0.00

SUBTOT

$185,540.50

$185,540.50

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00