Report_Id:   131006   Est NO  0002

Date:04/12/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 131006 Estimate Number 0002 Estimate Type PROGRESS
District Office LEXINGTON (07300)  Collins, Philip L.

Contractor BLUEGRASS CONTRACTING CORPORATION ADDR SN 0 VC Code VC0000091287
PO BOX 11638
1051 RED MILE RD STE 1A
LEXINGTON , KY , 40576-1638
Pay Period 03/07/2013  TO  03/20/2013
Date Approved 04/03/2013
Primary Proj Number DE034092212R1
Project No. FD39 034 0922 000-001
Primary County FAYETTE
Name of Road NEWTOWN PIKE (KY 922)
Description NEWTOWN PIKE (KY 922)
     
     
Date Let 01/25/2013 Formal Acceptance
Date Awarded 02/05/2013 Date Work Began 02/21/2013
Date Contract Executed 02/13/2013 Open To Traffic
Date NTP Issued 02/13/2013 Actual Completion Date

Current Contract Amount

$3,022,078.72

Total to Date

Prev to Date

This Estimate

Original Amount

$3,022,078.72

Total Earnings

$301,271.99

$119,086.88

$182,185.11

Percent Complete

9.97

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$2,720,806.73

Gross Earnings

$301,271.99

$119,086.88

$182,185.11

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$301,271.99

$119,086.88

$182,185.11

Contract Id 131006

Change Order Summary

County FAYETTE
Estimate Nbr 0002 Project Number FD39 034 0922 000-001
Contractor BLUEGRASS CONTRACTING CORPORATION Period 03/07/2013  TO  03/20/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 131006

COMMONWEALTH OF KENTUCKY

County FAYETTE
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE034092212R1
Estimate Nbr 0002 Period 03/07/2013  TO  03/20/2013
Contractor BLUEGRASS CONTRACTING CORPORATION
 
Project DE034092212R1 Fed/State Project Number FD39 034 0922 000-001 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE034092212R1 Fed/State Project Number FD39 034 0922 000-001 Category 0001 ROADWAY
0010 DGA BASE 00001 TON 4,232.00 4,232.000 954.190 0.000 954.190 28.00 26,717.32 26,717.32
0020 CRUSHED AGGREGATE SIZE NO 57 00071 TON 8.00 8.000 0.000 0.000 46.00 0.00
0030 LEVELING & WEDGING PG64-22 00190 TON 657.00 657.000 0.000 0.000 90.00 0.00
0040 CL2 ASPH BASE 1.00D PG64-22 00212 TON 342.00 342.000 0.000 0.000 74.00 0.00
0050 CL3 ASPH BASE 1.00D PG64-22 00214 TON 2,049.00 2,049.000 292.460 0.000 292.460 74.00 21,642.04 21,642.04
0060 CL2 ASPH SURF 0.38D PG64-22 00301 TON 152.00 152.000 0.000 0.000 90.00 0.00
0070 STORM SEWER PIPE-12 IN 00520 LF 3.00 3.000 0.000 0.000 283.00 0.00
0080 STORM SEWER PIPE-15 IN 00521 LF 127.00 127.000 0.000 0.000 75.50 0.00
0090 STORM SEWER PIPE-18 IN 00522 LF 853.00 853.000 0.000 0.000 66.50 0.00
0100 STORM SEWER PIPE-24 IN 00524 LF 18.00 18.000 0.000 0.000 190.00 0.00
0110 STORM SEWER PIPE-30 IN 00526 LF 211.00 211.000 0.000 0.000 114.00 0.00
0120 STORM SEWER PIPE-36 IN 00528 LF 900.00 900.000 0.000 0.000 131.00 0.00
0130 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 1.00 1.000 0.000 0.000 1,836.00 0.00
0140 CURB BOX INLET TYPE A 01456 EACH 13.00 13.000 0.000 0.000 4,331.00 0.00
0150 DROP BOX INLET TYPE 11 01544 EACH 2.00 2.000 0.000 0.000 3,167.00 0.00
0160 DROP BOX INLET TYPE 13G 01559 EACH 1.00 1.000 0.000 0.000 2,465.00 0.00
0170 DROP BOX INLET TYPE 15 01580 EACH 3.00 3.000 0.000 0.000 2,685.00 0.00
0180 JUNCTION BOX 01650 EACH 6.00 6.000 0.000 0.000 4,219.00 0.00
0190 REMOVE JUNCTION BOX 01655 EACH 1.00 1.000 0.000 0.000 335.00 0.00
0200 REMOVE INLET 01718 EACH 15.00 15.000 0.000 0.000 834.00 0.00
0210 MANHOLE TYPE C 01767 EACH 1.00 1.000 0.000 0.000 4,889.00 0.00
0220 ADJUST MANHOLE FRAME TO GRADE 01791 EACH 15.00 15.000 2.000 0.000 2.000 1,000.00 2,000.00 2,000.00
0230 STANDARD CURB AND GUTTER 01810 LF 4,236.00 4,236.000 0.000 0.000 16.50 0.00
0240 REMOVE CURB AND GUTTER 01812 LF 5,491.00 5,491.000 730.000 0.000 730.000 5.60 4,088.00 4,088.00
0250 LIP CURB AND GUTTER 01820 LF 66.00 66.000 0.000 0.000 37.00 0.00
0260 ISLAND CURB AND GUTTER 01825 LF 166.00 166.000 0.000 0.000 37.00 0.00
0270 STANDARD HEADER CURB 01875 LF 75.00 75.000 0.000 0.000 37.00 0.00
0280 REMOVE CONCRETE MEDIAN 02006 LF 1,093.00 1,093.000 989.000 0.000 989.000 15.50 15,329.50 15,329.50
0290 BARRICADE-TYPE III 02014 EACH 2.00 2.000 0.000 0.000 457.00 0.00
0300 REMOVE CONCRETE ISLAND 02016 SQYD 42.00 42.000 0.000 0.000 92.00 0.00
0310 REMOVE PAVEMENT 02091 SQYD 320.00 320.000 0.000 0.000 15.50 0.00
0320 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 323.00 323.000 0.000 0.000 68.00 0.00
0330 ROADWAY EXCAVATION 02200 CUYD 4,778.00 4,778.000 2,025.000 0.000 2,025.000 24.25 49,106.25 49,106.25
0340 STRUCTURE EXCAV-UNCLASSIFIED 02203 CUYD 303.00 303.000 0.000 0.000 50.00 0.00
0350 WATER 02242 MGAL 50.00 50.000 0.000 0.000 2.00 0.00
0360 REMOVE & RESET FENCE 02267 LF 522.50 522.500 261.000 0.000 261.000 176.00 45,936.00 45,936.00
0370 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 24.00 24.000 0.000 0.000 102.00 0.00
0380 CLEARING AND GRUBBING 1.8 ACRES 02545 LS 1.00 1.000 0.200 0.200 69,932.00 13,986.40
0390 CONCRETE-CLASS B 02555 CUYD 209.00 209.000 0.000 0.000 490.00 0.00
0400 SIGNS 02562 SQFT 766.00 766.000 202.500 202.500 11.39 2,306.47
0410 EDGE KEY 02585 LF 571.00 571.000 0.000 0.000 20.00 0.00
0420 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 3,955.00 3,955.000 0.000 0.000 2.00 0.00
0430 REMOVE HEADWALL 02625 EACH 2.00 2.000 0.000 0.000 372.00 0.00
0440 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 134,000.00 0.00
0450 LANE CLOSURE 02653 EACH 7.00 7.000 4.000 1.000 5.000 2,129.00 8,516.00 10,645.00
0460 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 5.00 5.000 5.000 5.000 5,450.00 27,250.00
0470 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 2,500.00 0.00
0480 ASPHALT PAVE MILLING & TEXTURING 02677 TON 1,216.00 1,216.000 0.000 0.000 32.80 0.00
0490 SAFELOADING 02690 CUYD 9.00 9.000 0.000 0.000 166.00 0.00
0500 TEMP SILT FENCE 02701 LF 2,353.00 2,353.000 1,066.000 1,066.000 2.50 2,665.00
0510 SILT TRAP TYPE C 02705 EACH 13.00 13.000 0.000 0.000 117.00 0.00
0520 CLEAN SILT TRAP TYPE C 02708 EACH 13.00 13.000 0.000 0.000 67.50 0.00
0530 CLEAN TEMP SILT FENCE 02709 LF 2,353.00 2,353.000 0.000 0.000 0.25 0.00
0540 SIDEWALK-4 IN CONCRETE 02720 SQYD 1,326.00 1,326.000 0.000 0.000 45.60 0.00
0550 REMOVE CONCRETE SIDEWALK 02721 SQYD 1,877.00 1,877.000 0.000 0.000 5.30 0.00
0560 STAKING 02726 LS 1.00 1.000 0.300 0.000 0.300 29,500.00 8,850.00 8,850.00
0570 EROSION CONTROL BLANKET 05950 SQYD 213.00 213.000 0.000 0.000 1.58 0.00
0580 TEMP MULCH 05952 SQYD 2,515.00 2,515.000 0.000 0.000 0.32 0.00
0590 TEMP SEEDING AND PROTECTION 05953 SQYD 2,515.00 2,515.000 0.000 0.000 0.50 0.00
0600 TOPDRESSING FERTILIZER 05966 TON 5.20 5.200 0.000 0.000 0.10 0.00
0610 SEEDING AND PROTECTION 05985 SQYD 5,031.00 5,031.000 0.000 0.000 0.43 0.00
0620 SODDING 05990 SQYD 3,138.00 3,138.000 0.000 0.000 5.65 0.00
0630 TOPSOIL FURNISHED AND PLACED 05997 CUYD 178.00 178.000 0.000 0.000 27.00 0.00
0640 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 18,642.00 18,642.000 0.000 0.000 0.20 0.00
0650 PAVE MARKING-R/R XBUCKS 16 IN 06563 LF 43.00 43.000 0.000 0.000 18.00 0.00
0660 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 481.00 481.000 0.000 0.000 13.00 0.00
0670 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 1,544.00 1,544.000 0.000 0.000 1.50 0.00
0680 PAVE MARKING-THERMO CURV ARROW 06574 EACH 54.00 54.000 0.000 0.000 132.00 0.00
0690 PAVE MARKING-THERMO COMB ARROW 06575 EACH 4.00 4.000 0.000 0.000 158.00 0.00
0700 PAVEMENT MARKER TYPE V-MW 06589 EACH 96.00 96.000 0.000 0.000 30.00 0.00
0710 PAVEMENT MARKER TYPE V-BY 06591 EACH 53.00 53.000 0.000 0.000 25.00 0.00
0720 LONGITUDINAL EDGE KEY 21289ED LF 3,651.00 3,651.000 0.000 0.000 3.20 0.00
0730 FORM LINER 21342ED SQFT 2,500.00 2,500.000 0.000 0.000 10.50 0.00
0740 EARTH REFILL 21694EN CUYD 158.00 158.000 0.000 0.000 70.00 0.00
0750 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 11.00 11.000 0.000 0.000 22.00 0.00
0760 CL3 ASPH SURF 0.38A PG64-22 22906ES403 TON 1,953.00 1,953.000 0.000 0.000 95.00 0.00
0770 PIPELINE VIDEO INSPECTION 23131ER701 LF 1,056.00 1,056.000 0.000 0.000 4.00 0.00
0780 DETECTABLE WARNINGS 23158ES505 SQFT 696.00 696.000 0.000 0.000 34.00 0.00
0790 PAVE MARK-THERMO-X-WALK-24 IN 23261EC LF 1,570.00 1,570.000 0.000 0.000 14.00 0.00
0800 CORED HOLE DRAINAGE BOX CON 23610NC EACH 1.00 1.000 0.000 0.000 550.00 0.00
0810 PAVE STRIPING-CHEVRON MARKINGS 23791EC SQFT 426.00 426.000 0.000 0.000 5.55 0.00
0820 DRAINAGE JUNCTION BOX TY B 23952EC EACH 1.00 1.000 0.000 0.000 3,363.00 0.00
Project DE034092212R1 Fed/State Project Number FD39 034 0922 000-001 Category 0002 BRIDGE
0830 STRUCTURE GRANULAR BACKFILL 02231 CUYD 40.00 40.000 0.000 0.000 100.00 0.00
0840 MASONRY COATING 02998 SQYD 16.00 16.000 0.000 0.000 31.00 0.00
0850 CRUSHED AGGREGATE SLOPE PROT 08020 TON 55.00 55.000 0.000 0.000 58.00 0.00
0860 TEST PILES 08033 LF 30.00 30.000 0.000 0.000 194.00 0.00
0870 PILES-STEEL HP12X53 08046 LF 48.00 48.000 0.000 0.000 180.00 0.00
0880 PILE POINTS-12 IN 08094 EACH 6.00 6.000 0.000 0.000 217.44 0.00
0890 CONCRETE-CLASS A 08100 CUYD 10.00 10.000 0.000 0.000 1,000.00 0.00
0900 CONCRETE-CLASS AA 08104 CUYD 3.20 3.200 0.000 0.000 1,200.00 0.00
0910 STEEL REINFORCEMENT 08150 LB 976.00 976.000 0.000 0.000 1.60 0.00
0920 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 452.00 452.000 0.000 0.000 2.50 0.00
0930 TRUSS BRIDGE SUPERSTRUCTURE 24567ED LS 1.00 1.000 0.000 0.000 164,000.00 0.00
Project DE034092212R1 Fed/State Project Number FD39 034 0922 000-001 Category 0003 SIGNALIZATION
0940 CONDUIT-1 IN 04792 LF 55.00 55.000 0.000 0.000 6.40 0.00
0950 CONDUIT-2 IN 04795 LF 655.00 655.000 0.000 0.000 9.50 0.00
0960 ELECTRICAL JUNCTION BOX TYPE B 04811 EACH 11.00 11.000 0.000 0.000 630.00 0.00
0970 TRENCHING AND BACKFILLING 04820 LF 270.00 270.000 0.000 0.000 3.70 0.00
0980 OPEN CUT ROADWAY 04821 LF 30.00 30.000 0.000 0.000 52.00 0.00
0990 LOOP WIRE 04830 LF 5,255.00 5,255.000 0.000 0.000 0.43 0.00
1000 CABLE-NO. 14/7C 04845 LF 7,785.00 7,785.000 0.000 0.000 1.30 0.00
1010 CABLE-NO. 14/1 PAIR 04850 LF 2,560.00 2,560.000 0.000 0.000 1.30 0.00
1020 MESSENGER-10800 LB 04885 LF 1,350.00 1,350.000 0.000 0.000 3.90 0.00
1030 LOOP SAW SLOT AND FILL 04895 LF 2,130.00 2,130.000 0.000 0.000 10.50 0.00
1040 INSTALL STEEL STRAIN POLE 04932 EACH 12.00 12.000 0.000 0.000 800.00 0.00
1050 REMOVE SIGNAL EQUIPMENT 04950 EACH 3.00 3.000 0.000 0.000 840.00 0.00
1060 REMOVE AND REPLACE SIDEWALK 04960 SQYD 3.00 3.000 0.000 0.000 105.00 0.00
1070 INSTALL PEDESTRIAN HEAD-LED 20093NS835 EACH 24.00 24.000 0.000 0.000 420.00 0.00
1080 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 22.00 22.000 0.000 0.000 235.00 0.00
1090 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 8.00 8.000 0.000 0.000 240.00 0.00
1100 INSTALL PEDESTRIAN DETECTOR 21743NN EACH 24.00 24.000 0.000 0.000 265.00 0.00
1110 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 55.21 55.210 0.000 0.000 950.00 0.00
1120 INSTALL CONTROLLER CABINET (ADDED: 1-23-13) 23206EC EACH 3.00 3.000 0.000 0.000 2,650.00 0.00
1130 INSTALL SIGNAL PEDESTAL 23222EC EACH 7.00 7.000 0.000 0.000 1,050.00 0.00
1140 SIGNAL CONTROLLER 24555ED EACH 3.00 3.000 0.000 0.000 8,500.00 0.00
Project DE034092212R1 Fed/State Project Number FD39 034 0922 000-001 Category 0004 LIGHTING
1150 POLE BASE 04740 EACH 9.00 9.000 0.000 0.000 950.00 0.00
1160 CONDUIT-1 IN 04792 LF 1,370.00 1,370.000 0.000 0.000 2.20 0.00
1170 CONDUIT-2 IN 04795 LF 910.00 910.000 0.000 0.000 3.70 0.00
1180 TRENCHING AND BACKFILLING 04820 LF 2,205.00 2,205.000 0.000 0.000 3.70 0.00
1190 REMOVE LIGHTING 04940 LS 1.00 1.000 0.000 0.000 1,100.00 0.00
1200 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 1.00 1.000 0.000 0.000 850.00 0.00
Project DE034092212R1 Fed/State Project Number FD39 034 0922 000-001 Category 0005 SIGNING
1210 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 159.00 159.000 0.000 0.000 12.55 0.00
1220 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 19.00 19.000 0.000 0.000 15.50 0.00
1230 STEEL POST TYPE 2 06411 LF 350.00 350.000 0.000 0.000 6.25 0.00
Project DE034092212R1 Fed/State Project Number FD39 034 0922 000-001 Category 0006 SEWER
1240 SANITARY SEWER MANHOLE 5 FT DIA. W/FRAME AND LID 0-10 FT LINE E 01799 EACH 1.00 1.000 0.000 0.000 4,871.00 0.00
1250 SANITARY SEWER MANHOLE 5 FT DIA. W/FRAME AND LID 0-10 FT LINE D 01799 EACH 1.00 1.000 0.000 0.000 4,871.00 0.00
1260 SANITARY SEWER MANHOLE 5 FT DIA. W/FRAME AND LID 0-10 FT LINE C 01799 EACH 2.00 2.000 0.000 0.000 4,871.00 0.00
1270 SANITARY SEWER MANHOLE 5 FT DIA. DROP W/FRAME AND LID 0-10 FT L 01799 EACH 2.00 2.000 0.000 0.000 4,871.00 0.00
1280 SANITARY SEWER MANHOLE 5 FT DIA. W/FRAME AND LIN 0-10 FT LINE B 01799 EACH 2.00 2.000 0.000 0.000 5,315.00 0.00
1290 FLOWABLE FILL 02220 CUYD 750.00 750.000 0.000 0.000 96.50 0.00
1300 FENCE-TEMP 02259 LF 650.00 650.000 0.000 0.000 10.50 0.00
1310 TEMP SILT FENCE 02701 LF 280.00 280.000 0.000 0.000 2.50 0.00
1320 RAISE MANHOLE TO GRADE 21251ED VTFT 26.00 26.000 0.000 0.000 277.00 0.00
1330 RECONNECTION LATERAL 22138NN EACH 3.00 3.000 0.000 0.000 4,710.00 0.00
1340 GRAVITY SEWER-8 IN-INSTALL SDR 35 LINE E 23529EC LF 90.00 90.000 0.000 0.000 67.00 0.00
1350 GRAVITY SEWER-8 IN-INSTALL SDR 35 LINE D 23529EC LF 411.00 411.000 0.000 0.000 125.00 0.00
1360 TEMPORARY SEWERLINE DIVERSION LINE E 23551EC LS 1.00 1.000 0.000 0.000 7,881.00 0.00
1370 TEMPORARY SEWERLINE DIVERSION LINE D 23551EC LS 1.00 1.000 0.000 0.000 9,323.00 0.00
1380 TEMPORARY SEWERLINE DIVERSION LINE C 23551EC LS 1.00 1.000 0.000 0.000 6,439.00 0.00
1390 TEMPORARY SEWERLINE DIVERSION LINE B 23551EC LS 1.00 1.000 0.000 0.000 20,761.00 0.00
1400 DUCTILE IRON PIPE-TRUNK SEWER 18 IN 10FT-20FT LINE C 23796EC LF 214.00 214.000 0.000 0.000 250.00 0.00
1410 DUCTILE IRON PIPE-TRUNK SEWER 18 IN 10FT-20FT LINE A 23796EC LF 23.00 23.000 0.000 0.000 325.00 0.00
1420 DUCTILE IRON PIPE-TRUNK SEWER 23796EC LF 302.00 302.000 0.000 0.000 275.00 0.00
1430 ROCK EXCAVATION 40027 CUYD 330.00 330.000 0.000 0.000 146.00 0.00
Project DE034092212R1 Fed/State Project Number FD39 034 0922 000-001 Category 0007 MOB AND DEMOB
1440 MOBILIZATION 02568 LS 1.00 1.000 0.500 0.500 141,500.00 70,750.00
1450 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 50,000.00 0.00

SUBTOT

$182,185.11

$301,271.98

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00