Report_Id:ESTIMATE FINAL updated 6-26-09

Date:08/20/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 123249 Estimate Number 0006 Estimate Type  FINAL
District Office BOWLING GREEN (03300)  Graves, Ashley R. P.E.

Contractor SCOTTY'S CONTRACTING AND STONE LLC ADDR SN 4 VC Code VC0000097588
LLC
PO BOX 4500
BOWLING GREEN , KY , 42102-4500
Pay Period 07/01/2013  TO  07/26/2013
Date Approved 08/20/2013
Primary Proj Number 0303152141201
Project No. CB06 031 5214 000-002
Primary County EDMONSON
Name of Road SHADY LAND CHURCH ROAD (CR 1214)
Description SHADY LAND CHURCH ROAD (CR 1214)
     
     
Date Let 10/19/2012 Formal Acceptance 06/26/2013
Date Awarded 11/01/2012 Date Work Began 04/29/2013
Date Contract Executed 12/03/2012 Open To Traffic 06/19/2013
Date NTP Issued 12/03/2012 Actual Completion Date 06/19/2013

Current Contract Amount

$252,061.54

Total to Date

Prev to Date

This Estimate

Original Amount

$226,555.06

Total Earnings

$228,211.26

$223,836.43

$4,374.83

Percent Complete

90.54

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$23,850.28

Gross Earnings

$228,211.26

$223,836.43

$4,374.83

Total Change Orders

$25,506.48

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$228,211.26

$223,836.43

$4,374.83

Contract Id 123249

Change Order Summary

County EDMONSON
Estimate Nbr 0006 Project Number CB06 031 5214 000-002
Contractor SCOTTY'S CONTRACTING AND STONE LLC Period 07/01/2013  TO  07/26/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Additional Culvert Pipe Approved 04/25/2013 $25,506.48 24.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 123249

COMMONWEALTH OF KENTUCKY

County EDMONSON
Contract No

TRANSPORTATION CABINET

Primary Project Number 0303152141201
Estimate Nbr 0006 Period 07/01/2013  TO  07/26/2013
Contractor SCOTTY'S CONTRACTING AND STONE LLC
 
Project 0303152141201 Fed/State Project Number CB06 031 5214 000-002 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 275.00 275.000 277.220 277.220 20.50 5,683.01
0020 LEVELING & WEDGING PG64-22 00190 TON 158.00 158.000 138.910 138.910 83.85 11,647.60
0030 CL2 ASPH BASE 1.50D PG64-22 00203 TON 440.00 440.000 441.810 441.810 77.70 34,328.63
0040 CL2 ASPH SURF 0.38D PG64-22 00301 TON 1,100.00 1,100.000 1,087.150 1,087.150 83.80 91,103.17
0050 CULVERT PIPE-18 IN 00462 LF 25.00 94.000 94.000 94.000 142.26 13,372.44
0060 CULVERT PIPE-24 IN 00464 LF 60.00 60.000 60.000 60.000 142.33 8,539.80
0070 DITCHING 02237 LF 11,405.00 11,405.000 4,000.000 4,000.000 2.71 10,840.00
0080 SIGNS 02562 SQFT 190.00 330.000 227.000 227.000 7.00 1,589.00
0090 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.100 0.900 1.000 9,919.58 991.95 9,919.58
0100 TRENCHING WITH SAW CUTTING OR MILLING 06427 LF 9,504.00 9,504.000 9,308.000 9,308.000 2.49 23,176.92
8000 BARRICADE-TYPE III Shady Land Church Road Detour 02014 EACH 0.00 8.000 8.000 8.000 320.25 2,562.00
8001 REMOVE PIPE DOUBLE 24 IN RCP 01310 LF 0.00 28.000 28.000 28.000 162.00 4,536.00
8002 CULVERT PIPE-42 IN 00469 LF 0.00 32.000 32.000 32.000 180.47 5,775.04
8003 CHANNEL LINING CLASS II 02483 TON 0.00 50.000 47.760 47.760 36.75 1,755.18
Project 0303152141201 Fed/State Project Number CB06 031 5214 000-002 Category 0002 DEMOBILIZATION
0110 DEMOBILIZATION 02569 LS 1.00 1.000 1.000 0.000 1.000 3,382.87 3,382.87 3,382.87

SUBTOT

$4,374.82

$228,211.25

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00