Report_Id:ESTIMATE FINAL updated 6-26-09

Date:06/24/2014

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 122433 Estimate Number 0003 Estimate Type  FINAL
District Office PIKEVILLE (12300)  Weddington, Derrick P.

Contractor N H STONE INC ADDR SN 0 VC Code VC0000091121
BOX 239
SHARPSBURG , KY , 40374
Pay Period 04/08/2013  TO  06/03/2014
Date Approved 06/24/2014
Primary Proj Number MP09810561201
Project No. HSIP 5362 (019), HSIP 5364 (005)
Primary County PIKE
Name of Road KY 1056 AND KY1499 IN PIKE COUNTY
Description KY 1056 KY 1499
     
     
Date Let 07/13/2012 Formal Acceptance 01/18/2013
Date Awarded 07/25/2012 Date Work Began 09/11/2012
Date Contract Executed 08/15/2012 Open To Traffic 09/14/2012
Date NTP Issued 08/15/2012 Actual Completion Date 09/14/2012

Current Contract Amount

$99,919.50

Total to Date

Prev to Date

This Estimate

Original Amount

$93,140.00

Total Earnings

$98,614.67

$97,214.67

$1,400.00

Percent Complete

98.69

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,304.83

Gross Earnings

$98,614.67

$97,214.67

$1,400.00

Total Change Orders

$6,779.50

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$98,614.67

$97,214.67

$1,400.00

Contract Id 122433

Change Order Summary

County PIKE
Estimate Nbr 0003 Project Number HSIP 5362 (019), HSIP 5364 (005)
Contractor N H STONE INC Period 04/08/2013  TO  06/03/2014
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Overrun Guardrail Approved 12/06/2012 $6,779.50 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 122433

COMMONWEALTH OF KENTUCKY

County PIKE
Contract No

TRANSPORTATION CABINET

Primary Project Number MP09810561201
Estimate Nbr 0003 Period 04/08/2013  TO  06/03/2014
Contractor N H STONE INC
 
Project MP09810561201 Fed/State Project Number HSIP 5362 (019) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 1,402.50 1,402.500 1,315.000 1,315.000 14.90 19,593.50
0020 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 4.00 4.000 4.000 4.000 35.00 140.00
0030 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 2.00 2.000 2.000 2.000 900.00 1,800.00
0040 GUARDRAIL CONNECTOR TO BRIDGE END TY C 02377 EACH 4.00 4.000 4.000 4.000 1,500.00 6,000.00
0050 REMOVE GUARDRAIL END TREATMENT TYPE 7 02396 EACH 2.00 2.000 2.000 2.000 50.00 100.00
0060 SIGNS 02562 SQFT 150.00 150.000 96.000 96.000 0.01 0.96
0070 MAINTAIN & CONTROL TRAFFIC KY 1056 02650 LS 1.00 1.000 1.000 1.000 1,000.00 1,000.00
0080 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 20.00 20.000 20.000 20.000 6.00 120.00
0090 DELINEATOR FOR BARRIER WALL-B/W 01990 EACH 6.00 6.000 6.000 6.000 10.00 60.00
0095 OBJECT MARKER TYPE 2 02565 EACH 2.00 2.000 2.000 2.000 100.00 200.00
Project MP09810561201 Fed/State Project Number HSIP 5362 (019) Category 0002 DEMOBILIZATION
0100 DEMOBILIZATION 02569 LS 1.00 1.000 1.000 0.000 1.000 518.51 518.51 518.51

SUBTOT

$518.51

$29,532.97

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MP09814991201 Fed/State Project Number HSIP 5364 (005) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 3,627.50 4,082.500 4,082.500 4,082.500 14.90 60,829.25
0020 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 2.000 2.000 35.00 70.00
0030 EXTRA LENGTH GUARDRAIL POST 02399 EACH 200.00 200.000 200.000 200.000 30.00 6,000.00
0040 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 50.00 50.000 50.000 50.000 6.00 300.00
0060 SIGNS 02562 SQFT 150.00 150.000 96.000 96.000 0.01 0.96
0070 MAINTAIN & CONTROL TRAFFIC KY 1499 02650 LS 1.00 1.000 1.000 1.000 1,000.00 1,000.00
Project MP09814991201 Fed/State Project Number HSIP 5364 (005) Category 0002 DEMOBILIZATION
0080 DEMOBILIZATION 02569 LS 1.00 1.000 1.000 0.000 1.000 881.48 881.48 881.48

SUBTOT

$881.48

$98,614.67

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00