Report_Id:ESTIMATE FINAL updated 6-26-09

Date:12/26/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 122335 Estimate Number 0004 Estimate Type  FINAL
District Office BOWLING GREEN (03340)  Dye, Bryan K.

Contractor SCOTTY'S CONTRACTING AND STONE LLC ADDR SN 4 VC Code VC0000097588
LLC
PO BOX 4500
BOWLING GREEN , KY , 42102-4500
Pay Period 09/09/2013  TO  11/21/2013
Date Approved 12/26/2013
Primary Proj Number MP01635451201
Project No. FD05 016 3545 000-001, FD05 071 1466 005-007
Primary County BUTLER
Name of Road KY 1466 IN LOGAN COUNTY AND KY 3545 IN BUTLER COUNTY
Description KY 1466 IN LOGAN COUNTY AND KY 3545 IN BUTLER COUNTY
     
     
Date Let 09/14/2012 Formal Acceptance 06/21/2013
Date Awarded 09/26/2012 Date Work Began 05/23/2013
Date Contract Executed 10/10/2012 Open To Traffic 06/21/2013
Date NTP Issued 10/10/2012 Actual Completion Date 06/21/2013

Current Contract Amount

$160,287.50

Total to Date

Prev to Date

This Estimate

Original Amount

$160,287.50

Total Earnings

$149,748.68

$148,564.18

$1,184.50

Percent Complete

93.43

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$10,538.82

Gross Earnings

$149,748.68

$148,564.18

$1,184.50

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$149,748.68

$148,564.18

$1,184.50

Contract Id 122335

Change Order Summary

County BUTLER
Estimate Nbr 0004 Project Number FD05 016 3545 000-001, FD05 071 1466 005-007
Contractor SCOTTY'S CONTRACTING AND STONE LLC Period 09/09/2013  TO  11/21/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 122335

COMMONWEALTH OF KENTUCKY

County BUTLER
Contract No

TRANSPORTATION CABINET

Primary Project Number MP01635451201
Estimate Nbr 0004 Period 09/09/2013  TO  11/21/2013
Contractor SCOTTY'S CONTRACTING AND STONE LLC
 
Project MP01635451201 Fed/State Project Number FD05 016 3545 000-001 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 80.00 80.000 34.990 34.990 25.85 904.49
0020 LEVELING & WEDGING PG64-22 00190 TON 50.00 50.000 0.000 0.000 84.00 0.00
0030 CL2 ASPH BIND 0.50D PG64-22 00272 TON 490.00 490.000 459.330 459.330 80.50 36,976.06
0060 SIGNS 02562 SQFT 150.00 150.000 0.000 0.000 7.00 0.00
0070 MAINTAIN & CONTROL TRAFFIC KY 3545 02650 LS 1.00 1.000 1.000 1.000 2,535.00 2,535.00
0080 MOBILIZATION FOR MILL & TEXT KY 3545 02676 LS 1.00 1.000 1.000 1.000 800.00 800.00
0090 ASPHALT PAVE MILLING & TEXTURING DELIVER CUTTINGS TO BUTLER COUNTY 02677 TON 70.00 70.000 7.360 7.360 49.00 360.64
0100 BASE FAILURE REPAIR MILL & INLAY 4 INCHES 03240 SQYD 300.00 300.000 495.780 495.780 65.60 32,523.16
0105 BARRICADE-TYPE III 02014 EACH 6.00 6.000 0.000 0.000 250.00 0.00
0110 PAVE MARKING-THERMO STOP BAR-12IN 06567 LF 24.00 24.000 42.000 42.000 31.00 1,302.00
Project MP01635451201 Fed/State Project Number FD05 016 3545 000-001 Category 0002 DEMOBILIZATION
0140 DEMOBILIZATION 02569 LS 1.00 1.000 0.500 0.500 1.000 1,184.50 592.25 1,184.50

SUBTOT

$592.25

$76,585.86

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MP07114661201 Fed/State Project Number FD05 071 1466 005-007 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 90.00 90.000 110.110 110.110 25.85 2,846.34
0020 LEVELING & WEDGING PG64-22 00190 TON 80.00 80.000 79.790 79.790 84.00 6,702.36
0030 CL2 ASPH SURF 0.38D PG64-22 00301 TON 820.00 820.000 714.410 714.410 80.75 57,688.60
0040 SIGNS 02562 SQFT 270.00 270.000 128.000 128.000 7.00 896.00
0050 MAINTAIN & CONTROL TRAFFIC KY 1466 02650 LS 1.00 1.000 1.000 1.000 1,365.00 1,365.00
0060 MOBILIZATION FOR MILL & TEXT KY 1466 02676 LS 1.00 1.000 1.000 1.000 800.00 800.00
0070 ASPHALT PAVE MILLING & TEXTURING DELIVER CUTTINGS TO LOGAN COUNTY 02677 TON 30.00 30.000 16.000 16.000 105.00 1,680.00
Project MP07114661201 Fed/State Project Number FD05 071 1466 005-007 Category 0002 DEMOBILIZATION
0100 DEMOBILIZATION 02569 LS 1.00 1.000 0.500 0.500 1.000 1,184.50 592.25 1,184.50

SUBTOT

$592.25

$149,748.67

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00