Report_Id:ESTIMATE FINAL updated 6-26-09

Date:08/20/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 102054 Estimate Number 0003 Estimate Type  FINAL
District Office JACKSON (10300)  Gunnell, Steven C.

Contractor HINKLE CONTRACTING COMPANY LLC ADDR SN 2 VC Code VC0000092418
PO BOX 200
PARIS , KY , 40362
Pay Period 12/21/2010  TO  08/13/2013
Date Approved 08/20/2013
Primary Proj Number MP01304761001
Project No. FD05 013 0476 005-008, FD05 013 2462 000-001
Primary County BREATHITT
Name of Road KY 2462 AND KY 476 IN BREATHITT COUNTY
Description KY 2462 AND KY 476 IN BREATHITT COUNTY
     
     
Date Let 03/26/2010 Formal Acceptance 11/22/2010
Date Awarded 04/06/2010 Date Work Began 06/14/2010
Date Contract Executed 04/26/2010 Open To Traffic 11/22/2010
Date NTP Issued 04/26/2010 Actual Completion Date 11/22/2010

Current Contract Amount

$196,462.50

Total to Date

Prev to Date

This Estimate

Original Amount

$194,013.50

Total Earnings

$196,353.43

$193,453.43

$2,900.00

Percent Complete

99.94

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$109.07

Gross Earnings

$196,353.43

$193,453.43

$2,900.00

Total Change Orders

$2,449.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$196,353.43

$193,453.43

$2,900.00

Contract Id 102054

Change Order Summary

County BREATHITT
Estimate Nbr 0003 Project Number FD05 013 0476 005-008, FD05 013 2462 000-001
Contractor HINKLE CONTRACTING COMPANY LLC Period 12/21/2010  TO  08/13/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Line Item Overrun and Time Extension Approved 07/24/2013 $2,449.00 7.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 102054

COMMONWEALTH OF KENTUCKY

County BREATHITT
Contract No

TRANSPORTATION CABINET

Primary Project Number MP01304761001
Estimate Nbr 0003 Period 12/21/2010  TO  08/13/2013
Contractor HINKLE CONTRACTING COMPANY LLC
 
Project MP01304761001 Fed/State Project Number FD05 013 0476 005-008 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 LEVELING & WEDGING PG64-22 00190 TON 263.00 277.000 416.180 416.180 79.00 32,878.22
0020 ASPHALT MIX FOR PAVEMENT WEDGE 00263 TON 210.00 210.000 220.070 220.070 79.00 17,385.53
0040 CL2 ASPH SURF 0.38D PG64-22 00301 TON 920.00 920.000 805.870 805.870 79.00 63,663.73
0050 SIGNS 02562 SQFT 190.00 190.000 127.000 127.000 7.00 889.00
0070 MOBILIZATION FOR MILL & TEXT KY 476 02676 LS 1.00 1.000 1.000 1.000 1,400.00 1,400.00
0080 ASPHALT PAVE MILLING & TEXTURING 02677 TON 27.00 27.000 27.000 27.000 27.00 729.00
0090 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 11,900.00 11,900.000 0.000 0.000 0.25 0.00
0100 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 23,800.00 23,800.000 26,116.000 26,116.000 0.25 6,529.00
0130 MAINTAIN & CONTROL TRAFFIC KY 476 02650 LS 1.00 1.000 1.000 1.000 1,400.00 1,400.00
Project MP01304761001 Fed/State Project Number FD05 013 0476 005-008 Category 0002 DEMOBLIZATION
0140 DEMOBILIZATION 02569 LS 1.00 1.000 1.000 0.000 1.000 1,822.19 1,822.19 1,822.19

SUBTOT

$1,822.19

$126,696.67

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MP01324621001 Fed/State Project Number FD05 013 2462 000-001 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 LEVELING & WEDGING PG64-22 00190 TON 50.00 50.000 50.450 50.450 79.00 3,985.55
0020 CL2 ASPH SURF 0.38D PG64-22 00301 TON 535.00 552.000 601.850 601.850 79.00 47,546.15
0030 SIGNS 02562 SQFT 270.00 270.000 0.000 0.000 7.00 0.00
0040 MOBILIZATION FOR MILL & TEXT KY 2462 02676 LS 1.00 1.000 1.000 1.000 1,400.00 1,400.00
0050 ASPHALT PAVE MILLING & TEXTURING 02677 TON 445.00 445.000 445.000 445.000 27.00 12,015.00
0060 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 5,810.00 5,810.000 0.000 0.000 0.25 0.00
0070 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 9,000.00 9,000.000 7,129.000 7,129.000 0.25 1,782.25
0080 PAVE MARKING-THERMO STOP BAR-12IN 06567 LF 36.00 36.000 30.000 30.000 10.00 300.00
0110 PAVE MARK HANDICAP SYMBOL 20206EC EACH 2.00 2.000 1.000 1.000 150.00 150.00
0120 MAINTAIN & CONTROL TRAFFIC KY 2462 02650 LS 1.00 1.000 1.000 1.000 1,400.00 1,400.00
Project MP01324621001 Fed/State Project Number FD05 013 2462 000-001 Category 0002 DEMOBLIZATION
0130 DEMOBILIZATION 02569 LS 1.00 1.000 1.000 0.000 1.000 1,077.80 1,077.80 1,077.80

SUBTOT

$1,077.80

$196,353.43

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00